Last close · 16 Oct 2026
Rs 15.91 -1.06%
Financials
Dewan Farooque Motors Limited (DFML) financials
20 years of annual results (FY2006 – FY2025), 80 quarters.
Dewan Farooque Motors Limited (DFML) reported revenue of Rs 1.4 bn for FY2025 (Jul 2024 – Jun 2025), up 14,019.5% from FY2024.
It made a loss of Rs 578.4 mn attributable to shareholders (EPS Rs -4.17), a net margin of -41.2%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 7.1 bn.
Over the last five years revenue grew at a compound 462.3% a year.
Fundamentals
DFML at a glance
Revenue · FY2025
Rs 1.4 bn
▲ 14,019.5% year on year
Profit attributable to shareholders · FY2025
-Rs 578.4 mn
EPS – basic (Rs) · FY2025
Rs -4.17
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
-41.2%
+4,558.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 1.4 bn
- Profit attributable · FY2025
- -Rs 578.4 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 4.3 bn
- Equity · FY2025
- -Rs 4.3 bn
Financial highlights
DFML financial results
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,405.3 | 10.0 | 0.2 | 0.1 | 1.5 | 0.3 | 1.5 | 52.7 | 84.5 | 19.8 |
| Gross profit | (300.9) | (282.9) | (141.2) | (83.1) | (81.0) | (102.2) | (202.3) | (138.9) | (151.5) | (130.7) |
| Operating profit | (431.0) | (427.7) | (181.5) | (98.1) | (95.0) | (122.4) | (229.2) | (187.1) | (200.2) | (204.1) |
| Profit after tax | (578.4) | (457.8) | (230.8) | (176.8) | (189.3) | (292.5) | (244.3) | (69.4) | (13.2) | (43.1) |
| Profit attributable to shareholders | (578.4) | (457.8) | (230.8) | (176.8) | (189.3) | (292.5) | (244.3) | (69.4) | (13.2) | (43.1) |
| EPS – basic (Rs) Rs | (4.17) | (3.30) | (1.73) | (1.33) | (1.42) | (2.11) | (1.83) | (0.52) | (0.10) | (0.40) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 4,267.4 | 3,962.6 | 2,879.3 | 2,891.5 | 3,024.7 | 3,184.1 | 3,424.9 | 3,607.1 | 3,524.7 | 3,491.5 |
| Total equity | (4,278.3) | (3,699.9) | (3,242.0) | (3,011.2) | (2,834.4) | (2,645.2) | (2,352.6) | (2,108.3) | (2,038.9) | (2,025.7) |
| Total debt | 7,309.0 | 6,966.7 | 5,661.9 | 5,485.9 | 5,466.2 | 5,454.9 | 5,446.1 | 3,315.9 | 3,236.3 | 3,204.2 |
| Net cash from operating activities | (182.1) | (944.9) | (137.2) | (16.8) | (12.3) | (8.4) | (14.6) | (65.4) | (94.9) | (147.3) |
| Capital expenditure | (91.0) | (353.7) | (28.8) | — | — | 0.0 | (1.0) | (9.7) | 0.0 | (7.5) |
| Free cash flow (operating cash flow − capex) | (273.2) | (1,298.7) | (166.0) | — | — | (8.4) | (15.6) | (75.0) | (94.9) | (154.8) |
| Rs mn | TTM to Jun 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.0 | 9.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Gross profit | (282.9) | (135.8) | (52.7) | (50.5) | (43.9) | (11.6) | (49.5) | (62.4) | (17.8) |
| Operating profit | (427.7) | (233.0) | (74.5) | (62.8) | (57.4) | (19.6) | (59.5) | (80.9) | (21.5) |
| Profit after tax | (457.8) | (216.8) | (100.8) | (84.9) | (55.4) | 4.2 | (49.7) | (80.3) | (105.1) |
| Profit attributable to shareholders | (457.8) | (216.8) | (100.8) | (84.9) | (55.4) | 4.2 | (49.7) | (80.3) | (105.1) |
| EPS – basic (Rs) Rs | (3.30) | (1.56) | (0.73) | (0.61) | (0.40) | 0.04 | (0.36) | (0.58) | (0.76) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 3,962.6 | 3,962.6 | 3,541.8 | 3,195.3 | 3,177.1 | 2,879.3 | 2,873.0 | 2,887.7 | 2,796.5 |
| Total equity | (3,699.9) | (3,699.9) | (3,483.1) | (3,382.3) | (3,297.4) | (3,242.0) | (3,246.3) | (3,196.6) | (3,116.3) |
| Total debt | 6,966.7 | 6,966.7 | 6,465.1 | 5,834.5 | 5,775.2 | 5,661.9 | 5,685.4 | 5,648.4 | 5,491.9 |
| Net cash from operating activities | (944.9) | (436.4) | (629.6) | (55.3) | 176.4 | 51.6 | (31.1) | (154.2) | (3.5) |
| Capital expenditure | — | (69.9) | — | (3.4) | (290.5) | (28.3) | (0.1) | (0.5) | — |
| Free cash flow (operating cash flow − capex) | — | (506.3) | — | (58.8) | (114.1) | 23.4 | (31.1) | (154.7) | — |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.