Last close · 19 Feb 2018
Rs 0.88 +3.53%
Annual · FY2007 – FY2026
Dewan Salman Fibre Limited (DSFL) income statement
Dewan Salman Fibre Limited reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). The loss attributable to shareholders was Rs 131.8 mn, or Rs -0.36 per share.
| Rs bn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 * Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 * Jul 2007 – Jun 2008 | FY2007 Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 4.2 | 10.7 | 15.0 |
| Cost of revenue | (0.3) | (0.3) | (0.4) | (0.4) | (0.5) | (0.6) | (0.6) | (0.7) | (0.8) | (0.5) | (0.6) | (0.6) | (0.7) | (0.8) | (1.1) | (1.1) | (1.4) | (8.2) | (13.2) | (14.7) |
| Gross profit | (0.3) | (0.3) | (0.4) | (0.4) | (0.5) | (0.6) | (0.6) | (0.7) | (0.8) | (0.5) | (0.6) | (0.6) | (0.7) | (0.8) | (0.9) | (1.0) | (1.3) | (4.0) | (2.5) | 0.3 |
| Selling, general & administrative expenses | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.2) | (0.3) | (0.2) | (0.4) | (0.4) | (0.2) | (0.3) | (0.3) | (0.5) | (0.3) |
| Operating profit | (0.3) | (0.3) | (0.5) | (0.5) | (0.5) | (0.6) | (0.7) | (0.7) | (0.9) | (0.6) | (0.7) | (0.9) | (0.9) | (1.1) | (1.3) | (1.2) | (1.5) | (4.3) | (3.0) | (0.1) |
| Finance cost | — | — | — | 0.0 | (0.0) | (0.0) | (0.0) | — | — | — | — | — | — | — | — | — | (0.0) | (1.4) | (1.8) | (1.1) |
| Profit before tax | (0.2) | (0.4) | (0.3) | (2.3) | (1.7) | (0.5) | (1.0) | (1.8) | (1.3) | (0.7) | (0.9) | (1.0) | (1.1) | (1.3) | (1.6) | (1.4) | (1.6) | (6.4) | (5.0) | (1.2) |
| Taxation | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 |
| Profit after tax | (0.1) | (0.4) | (0.2) | (2.2) | (1.6) | (0.4) | (0.9) | (1.7) | (1.2) | (0.7) | (0.8) | (0.9) | (1.0) | (1.2) | (1.5) | (1.3) | (1.5) | (6.2) | (4.9) | (0.5) |
| Profit attributable to shareholders | (0.1) | (0.4) | (0.2) | (2.2) | (1.6) | (0.4) | (0.9) | (1.7) | (1.2) | (0.7) | (0.8) | (0.9) | (1.0) | (1.2) | (1.5) | (1.3) | (1.5) | (6.2) | (4.9) | (0.5) |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) | (2.12) | (2.56) | (2.75) | (3.14) | (4.14) | (3.47) | (4.18) | (17.02) | (13.37) | (1.26) |
| EPS – diluted (Rs) Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) | (2.12) | (2.56) | (2.75) | (3.14) | (4.14) | (3.47) | (4.17) | (17.02) | (13.37) | (2.21) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.4) | (0.5) | (0.3) | (0.6) | (3.3) | (1.9) | 1.2 |
| Depreciation & amortisation | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 |
| Weighted average shares mn | 366.3 | 366.3 | 365.4 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.7 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 |
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 * Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 * Jul 2007 – Jun 2008 | FY2007 Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | +34.6% | -0.7% | -96.7% | -61.2% | -28.4% | — |
| Cost of revenue | -10.0% | -31.3% | -8.0% | -12.7% | -8.6% | -10.2% | -9.5% | -9.2% | +46.4% | -8.6% | -10.3% | -8.7% | -11.0% | -28.2% | -5.1% | -18.9% | -82.8% | -38.0% | -10.2% | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1,015.7% | — |
| Selling, general & administrative expenses | -4.5% | +47.8% | +60.4% | -25.8% | -11.4% | -0.3% | -6.7% | -66.8% | +4.1% | -25.0% | -42.6% | +28.9% | -37.1% | -17.2% | +170.7% | -39.2% | -4.5% | -49.2% | +63.5% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | -100.0% | -78.7% | +28.0% | — | — | — | — | — | — | — | — | — | — | -97.4% | -20.4% | +64.7% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -261.4% | — |
| Depreciation & amortisation | -10.0% | -26.9% | -10.0% | -10.0% | -10.0% | -10.3% | -10.3% | -10.0% | +51.3% | -10.1% | -10.1% | -10.1% | -10.1% | -10.1% | -10.6% | -3.3% | -10.3% | -7.3% | -8.6% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 * Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 * Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 * Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 * Jul 2007 – Jun 2008 | FY2007 Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (590.3%) | (837.1%) | (1,025.3%) | (196.8%) | (123.2%) | (98.2%) |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (490.3%) | (737.1%) | (925.3%) | (96.8%) | (23.2%) | 1.8% |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (235.5%) | (117.1%) | (191.2%) | (6.6%) | (5.0%) | (2.2%) |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (725.9%) | (854.2%) | (1,116.5%) | (103.4%) | (28.2%) | (0.4%) |
| Finance cost | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (26.9%) | (34.7%) | (16.9%) | (7.4%) |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (887.9%) | (1,023.8%) | (1,198.0%) | (152.6%) | (46.4%) | (7.7%) |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 61.6% | 92.2% | 85.5% | 3.1% | 0.8% | 4.6% |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (826.2%) | (931.7%) | (1,112.5%) | (149.5%) | (45.6%) | (3.1%) |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (826.2%) | (931.7%) | (1,112.5%) | (149.5%) | (45.6%) | (3.1%) |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | (283.5%) | (188.5%) | (432.9%) | (78.3%) | (17.7%) | 7.8% |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 442.4% | 665.7% | 683.5% | 25.1% | 10.5% | 8.2% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 90
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 254.8 | 283.0 | 411.9 | 447.7 | 512.6 | 560.6 | 624.1 | 689.4 | 759.4 | 518.9 |
| Cost of Revenues - Total | 254.8 | 283.0 | 411.9 | 447.7 | 512.6 | 560.6 | 624.1 | 689.4 | 759.4 | 518.9 |
| Cost of Revenues - Unclassified | 5.0 | 5.4 | 32.3 | 25.9 | — | — | 43.4 | 42.3 | 40.0 | 43.5 |
| Selling, General & Administrative Expenses - Total | 60.0 | 62.9 | 42.5 | 26.5 | 35.8 | 40.3 | 40.4 | 43.3 | 130.4 | 125.2 |
| Selling, General & Administrative Expenses - Unclassified | 58.8 | 61.5 | 40.6 | 24.4 | 33.4 | — | 37.5 | 40.1 | 43.4 | 34.8 |
| Depreciation in Cost of Revenues | 249.8 | 277.6 | 379.6 | 421.8 | — | — | 580.8 | 647.1 | 719.4 | 475.4 |
| Depreciation in Selling, General & Administrative Expenses | 1.3 | 1.4 | 1.9 | 2.1 | 2.4 | — | 2.9 | 3.3 | 3.6 | 2.4 |
| Gross Profit - Industrials/Property - Total | (254.8) | (283.0) | (411.9) | (447.7) | (512.6) | (560.6) | (624.1) | (689.4) | (759.4) | (518.9) |
| Operating Expenses - Total | 314.8 | 345.9 | 454.4 | 474.2 | 548.4 | 600.9 | 664.6 | 732.7 | 889.8 | 644.1 |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — | — | — | — | 83.4 | 88.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (314.8) | (345.9) | (454.4) | (474.2) | (548.4) | (600.9) | (664.6) | (732.7) | (889.8) | (644.1) |
| Financing Income/(Expense) - Net - Total | (16.7) | (143.8) | (38.8) | (1,743.3) | (1,054.1) | (27.8) | (148.3) | (920.7) | (367.7) | (12.4) |
| Interest Expense - Net of (Interest Income) | — | — | — | 0.0 | 5.9 | 27.8 | 21.7 | — | — | — |
| Interest Expense - Net of Capitalized Interest | — | — | — | 0.0 | 5.9 | 27.8 | 21.7 | — | — | — |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — | — | — | — | 83.4 | 88.0 |
| Non-Interest Financial Income/(Expense) - Total | (16.7) | (143.8) | (38.8) | (1,743.3) | (1,048.2) | (0.0) | (126.6) | (920.7) | (367.7) | (12.4) |
| Non-Interest Financial Income/(Expense) - Other - Net | (16.4) | (14.5) | (38.2) | (34.3) | (31.4) | (0.0) | (25.6) | (22.5) | (20.2) | (18.2) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 1.5 | — | — | — | (47.8) | (54.3) | (4.4) | (0.5) | 0.5 | 1.9 |
| Other Non-Operating Income/(Expense) - Total | 163.2 | 63.1 | 217.6 | (42.1) | (19.7) | 194.0 | (218.7) | (177.3) | (65.1) | (54.3) |
| Foreign Exchange Gain/(Loss) - Non-Business | (0.3) | (129.4) | (0.7) | (1,709.0) | (1,016.8) | 0.0 | (89.0) | (898.2) | (347.5) | (6.3) |
| Normalized Pre-tax Profit | (166.9) | (426.6) | (275.7) | (2,259.6) | (1,670.0) | (489.0) | (1,035.9) | (1,831.2) | (1,322.2) | (708.8) |
| Dividend & Investment Income | — | — | — | — | — | — | 8.2 | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — | 0.0 | (20.3) | — | 0.0 | 12.1 |
| Provision for Income Tax Expense- Unclassified | (35.1) | (46.6) | (71.1) | — | — | — | — | — | — | — |
| Income before Taxes | (166.9) | (426.6) | (275.7) | (2,259.6) | (1,670.0) | (489.0) | (1,035.9) | (1,831.2) | (1,322.2) | (708.8) |
| Income Taxes | (35.1) | (46.6) | (71.1) | (67.7) | (78.1) | (88.2) | (108.1) | (121.4) | (139.6) | (58.8) |
| Income Taxes for the Year - Current | — | — | — | 12.0 | 10.8 | 10.2 | 1.2 | 0.0 | 0.0 | 0.9 |
| Income Taxes - Domestic - Current | — | — | — | 12.0 | 10.8 | 10.2 | 1.2 | 0.0 | 0.0 | 0.9 |
| Income Taxes - Deferred | — | — | — | (79.7) | (89.0) | (98.4) | (109.3) | (121.4) | (139.6) | (59.7) |
| Net Income after Tax | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Income before Discontinued Operations & Extraordinary Items | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Net Income before Minority Interest | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Net Income after Minority Interest | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Income Available to Common Shares | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Income available to Common excluding Extraordinary Items | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Shares used to calculate Basic EPS - Total mn | 366.3 | 366.3 | 365.4 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 366.3 | 366.3 | 365.4 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Diluted Income available to Common excluding Extraordinary Items | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Shares used to calculate Diluted EPS - Total mn | 366.3 | 366.3 | 365.4 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 366.3 | 366.3 | 365.4 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 | 366.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.36) | (1.04) | (0.56) | (5.98) | (4.35) | (1.09) | (2.53) | (4.67) | (3.23) | (1.77) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (314.8) | (345.9) | (454.4) | (474.2) | (548.4) | (600.9) | (664.6) | (732.7) | (889.8) | (644.1) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (63.8) | (66.9) | (72.9) | (50.3) | (77.3) | (77.4) | (80.9) | (82.4) | (166.8) | (166.3) |
| Depreciation & Amortization - Supplemental | 251.1 | 279.0 | 381.5 | 423.9 | 2.4 | — | 583.7 | 650.4 | 723.0 | 477.8 |
| Depreciation Expense - Total - Supplemental | 251.1 | 279.0 | 381.5 | 423.9 | 2.4 | — | 583.7 | 650.4 | 723.0 | 477.8 |
| Depreciation, Depletion & Amortization - Total | 251.1 | 279.0 | 381.5 | 423.9 | 471.1 | 523.5 | 583.7 | 650.4 | 723.0 | 477.8 |
| Depreciation - Total | 251.1 | 279.0 | 381.5 | 423.9 | 471.1 | 523.5 | 583.7 | 650.4 | 723.0 | 477.8 |
| Normalized after Tax Profit | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Normalized Net Income from Continuing Operations | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Normalized Net Income - Bottom Line | (131.8) | (380.0) | (204.6) | (2,191.9) | (1,591.9) | (400.9) | (927.9) | (1,709.8) | (1,182.6) | (650.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (166.9) | (426.6) | (275.7) | (2,259.6) | (1,664.1) | (461.2) | (1,014.2) | (1,831.2) | (1,322.2) | (708.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 84.2 | (147.6) | 105.9 | (1,835.7) | (1,193.0) | 62.3 | (430.6) | (1,180.9) | (599.2) | (231.1) |
| Interest Expense | — | — | — | 0.0 | 5.9 | 27.8 | 21.7 | — | — | — |
| Operating Expenses | 314.8 | 345.9 | 454.4 | 474.2 | 548.4 | 600.9 | 664.6 | 732.7 | 889.8 | 644.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 60.0 | 62.9 | 42.5 | 26.5 | 35.8 | 40.3 | 40.4 | 43.3 | 130.4 | 125.2 |
| Income before Taxes & Provision for Loan Losses | (166.9) | (426.6) | (275.7) | (2,259.6) | (1,670.0) | (489.0) | (1,035.9) | (1,831.2) | (1,322.2) | (708.8) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 254.8 | 283.0 | 411.9 | 447.7 | 512.6 | 560.6 | 624.1 | 689.4 | 759.4 | 518.9 |
| Cost of Revenues excluding Depreciation | 5.0 | 5.4 | 32.3 | 25.9 | 512.6 | 560.6 | 43.4 | 42.3 | 40.0 | 43.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 63.8 | 66.9 | 72.9 | 50.3 | 77.3 | 77.4 | 80.9 | 82.4 | 166.8 | 166.3 |
| Income Available to Common Shares before Depreciation & Amortization | 119.3 | (101.0) | 176.9 | (1,768.0) | (1,120.8) | 122.7 | (344.2) | (1,059.4) | (459.6) | (172.3) |
| Fixed Charges | — | — | — | — | 5.9 | 27.8 | 21.7 | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.