Last close · 16 Oct 2026
Rs 4.40 -0.90%
Annual · FY2007 – FY2026
Dost Steels Limited (DSL) income statement
Dost Steels Limited reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). Finance cost was Rs 64.7 mn, down 50.0% on FY2025. The loss attributable to shareholders was Rs 164.8 mn, or Rs -0.37 per share.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 | FY2007 * Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 11.3 | 576.7 | 375.6 | — | — | — | — | — | — | — | — | 0.0 | 24.5 | 0.0 |
| Cost of revenue | (109.7) | (38.6) | (52.5) | (45.6) | (38.5) | (61.4) | (61.0) | (684.9) | (359.3) | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | (109.7) | (38.6) | (52.5) | (45.6) | (38.5) | (54.3) | (49.7) | (108.3) | 16.3 | — | — | — | — | — | — | — | — | 0.0 | 24.5 | 0.0 |
| Selling, general & administrative expenses | (11.4) | (11.1) | (30.8) | (12.3) | (41.8) | (61.8) | (103.1) | (147.4) | (83.7) | (87.5) | (30.7) | (23.9) | (13.0) | (6.8) | (8.7) | (10.7) | (11.0) | (13.0) | (13.0) | (8.9) |
| Operating profit | (124.3) | 424.2 | (65.0) | (57.9) | (44.6) | (115.0) | (148.9) | (258.4) | (46.5) | (81.3) | (30.0) | (23.8) | (12.9) | (6.8) | (8.7) | (10.7) | (11.0) | (13.0) | (12.8) | (8.9) |
| Finance cost | (64.7) | (129.2) | (177.2) | (154.7) | (90.2) | (59.9) | (91.9) | (77.9) | (18.4) | (0.2) | (0.1) | (75.4) | (75.4) | — | — | — | — | — | — | — |
| Profit before tax | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) | (174.9) | (240.9) | (336.5) | (67.6) | (81.5) | (30.1) | (99.2) | (88.4) | (6.2) | (8.6) | (10.5) | (10.8) | (12.8) | (12.8) | (1.6) |
| Taxation | 24.2 | 59.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.2) | 23.2 | (35.5) | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.9) | (0.9) | (1.0) |
| Profit after tax | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) | (30.1) | (99.2) | (88.4) | (6.2) | (8.6) | (10.5) | (10.8) | (13.7) | (13.7) | (2.6) |
| Profit attributable to shareholders | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) | (30.1) | (99.2) | (88.4) | (6.2) | (8.6) | (10.5) | (10.8) | (13.7) | (13.7) | (2.6) |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) | (0.20) | (0.66) | (0.58) | (0.04) | (0.06) | (0.16) | (0.16) | (0.20) | (0.20) | (0.06) |
| EPS – diluted (Rs) Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) | (0.20) | (0.66) | (0.58) | (0.04) | (0.06) | (0.16) | (0.16) | (0.20) | (0.20) | (0.06) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (41.9) | 436.8 | (51.0) | (42.2) | (26.8) | (95.0) | (126.5) | (231.5) | (35.0) | (80.0) | (29.2) | (23.2) | (12.9) | (6.8) | (8.7) | (10.7) | (9.5) | (11.2) | (11.6) | (7.6) |
| Depreciation & amortisation | 82.5 | 12.6 | 14.0 | 15.7 | 17.8 | 20.0 | 22.4 | 26.9 | 11.5 | 1.3 | 0.8 | 0.6 | — | — | 0.0 | 0.0 | 1.4 | 1.8 | 1.2 | 1.3 |
| Weighted average shares mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 229.2 | 151.2 | 151.2 | 151.2 | 151.2 | 151.2 | 67.5 | 67.5 | 67.5 | 67.5 | 40.0 |
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 | FY2007 * Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -100.0% | -37.4% | -98.0% | +53.5% | — | — | — | — | — | — | — | — | — | -100.0% | — | — |
| Cost of revenue | +184.1% | -26.4% | +14.9% | +18.6% | -37.3% | +0.6% | -91.1% | +90.6% | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | -764.6% | — | — | — | — | — | — | — | — | — | -100.0% | — | — |
| Selling, general & administrative expenses | +3.2% | -64.0% | +151.2% | -70.7% | -32.3% | -40.1% | -30.0% | +76.1% | -4.3% | +185.2% | +28.5% | +83.1% | +91.2% | -21.9% | -18.1% | -2.7% | -15.6% | 0.0% | +46.6% | — |
| Operating profit | -129.3% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | -50.0% | -27.1% | +14.6% | +71.4% | +50.7% | -34.9% | +18.1% | +323.5% | +10,849.3% | +54.0% | -99.9% | -0.0% | — | — | — | — | — | — | — | — |
| Profit before tax | -177.6% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | -100.0% | -37.4% | — | -165.3% | — | — | — | — | — | — | — | — | -100.0% | 0.0% | -8.0% | — |
| Profit after tax | -154.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | -154.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -154.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | -154.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -109.6% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | +556.4% | -10.4% | -10.5% | -12.2% | -10.6% | -11.0% | -16.7% | +134.1% | +799.3% | +61.5% | +43.1% | — | — | — | — | -100.0% | -19.8% | +45.7% | -5.1% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 | FY2009 * Jul 2008 – Jun 2009 | FY2008 Jul 2007 – Jun 2008 | FY2007 * Jul 2006 – Jun 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 100.0% | 100.0% | 100.0% | 100.0% | — | — | — | — | — | — | — | — | — | 100.0% | — |
| Cost of revenue | — | — | — | — | — | (870.1%) | (541.1%) | (118.8%) | (95.7%) | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | (770.1%) | (441.1%) | (18.8%) | 4.3% | — | — | — | — | — | — | — | — | — | 100.0% | — |
| Selling, general & administrative expenses | — | — | — | — | — | (875.6%) | (914.8%) | (25.6%) | (22.3%) | — | — | — | — | — | — | — | — | — | (52.9%) | — |
| Operating profit | — | — | — | — | — | (1,630.2%) | (1,321.5%) | (44.8%) | (12.4%) | — | — | — | — | — | — | — | — | — | (52.1%) | — |
| Finance cost | — | — | — | — | — | (848.5%) | (815.8%) | (13.5%) | (4.9%) | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | (2,479.4%) | (2,137.9%) | (58.4%) | (18.0%) | — | — | — | — | — | — | — | — | — | (52.1%) | — |
| Taxation | — | — | — | — | — | (1.5%) | (1.5%) | 4.0% | (9.5%) | — | — | — | — | — | — | — | — | — | (3.6%) | — |
| Profit after tax | — | — | — | — | — | (2,480.9%) | (2,139.4%) | (54.3%) | (27.5%) | — | — | — | — | — | — | — | — | — | (55.7%) | — |
| Profit attributable to shareholders | — | — | — | — | — | (2,480.9%) | (2,139.4%) | (54.3%) | (27.5%) | — | — | — | — | — | — | — | — | — | (55.7%) | — |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | (1,347.3%) | (1,122.4%) | (40.1%) | (9.3%) | — | — | — | — | — | — | — | — | — | (47.1%) | — |
| Depreciation & amortisation | — | — | — | — | — | 282.9% | 199.1% | 4.7% | 3.1% | — | — | — | — | — | — | — | — | — | 5.0% | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 93
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 11.3 | 576.7 | 375.6 | — |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 11.3 | 576.7 | 375.6 | — |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 11.3 | 576.7 | 375.6 | — |
| Cost of Operating Revenue | 109.7 | 38.6 | 52.5 | 45.6 | 38.5 | 61.4 | 61.0 | 684.9 | 359.3 | — |
| Cost of Revenues - Total | 109.7 | 38.6 | 52.5 | 45.6 | 38.5 | 61.4 | 61.0 | 684.9 | 359.3 | — |
| Cost of Revenues - Unclassified | 27.4 | 26.3 | 38.7 | 30.3 | 21.4 | 42.3 | 39.6 | 658.8 | 348.4 | — |
| Selling, General & Administrative Expenses - Total | 11.4 | 11.1 | 30.8 | 12.3 | 41.8 | 61.8 | 103.1 | 147.4 | 83.7 | 87.5 |
| Selling, General & Administrative Expenses - Unclassified | 11.2 | 10.8 | 30.5 | 11.9 | 41.1 | 61.2 | 102.4 | 146.7 | 83.1 | 86.2 |
| Depreciation in Cost of Revenues | 82.3 | 12.3 | 13.8 | 15.3 | 17.1 | 19.1 | 21.4 | 26.1 | 10.9 | — |
| Depreciation in Selling, General & Administrative Expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | 0.6 | 1.3 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | 3.3 | (473.9) | (18.2) | (0.0) | (35.7) | (1.1) | (3.9) | 2.8 | (20.9) | (6.1) |
| Other Operating Income - Total | 0.7 | 481.8 | — | — | — | — | 4.2 | 1.6 | — | — |
| Gross Profit - Industrials/Property - Total | (109.7) | (38.6) | (52.5) | (45.6) | (38.5) | (54.3) | (49.7) | (108.3) | 16.3 | — |
| Operating Expenses - Total | 124.3 | (424.2) | 65.0 | 57.9 | 44.6 | 122.1 | 160.2 | 835.1 | 422.1 | 81.3 |
| Operating Profit before Non-Recurring Income/(Expense) | (124.3) | 424.2 | (65.0) | (57.9) | (44.6) | (115.0) | (148.9) | (258.4) | (46.5) | (81.3) |
| Financing Income/(Expense) - Net - Total | (64.7) | (129.2) | (177.2) | (154.7) | (90.2) | (59.9) | (92.0) | (78.1) | (21.2) | (0.2) |
| Interest Expense - Net of (Interest Income) | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 | 59.9 | 91.9 | 77.9 | 18.4 | 0.2 |
| Other Operating Expense | 4.0 | 7.9 | — | — | — | — | 0.4 | 4.4 | — | — |
| Interest Expense - Net of Capitalized Interest | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 | 59.9 | 91.9 | 77.9 | 18.4 | 0.2 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (2.8) | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (2.8) | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | 0.0 | 0.0 | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 0.0 | (51.5) | — | — | — | 0.0 | — | — | — | — |
| Normalized Pre-tax Profit | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) | (174.9) | (240.9) | (336.5) | (67.6) | (81.5) |
| Provision for Income Tax Expense- Unclassified | (24.2) | (59.0) | 0.0 | 0.0 | 0.0 | — | — | (23.2) | 35.5 | 0.0 |
| Income before Taxes | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) | (174.9) | (240.9) | (336.5) | (67.6) | (81.5) |
| Income Taxes | (24.2) | (59.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | (23.2) | 35.5 | 0.0 |
| Income Taxes for the Year - Current | — | — | — | — | — | 0.1 | 0.2 | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — | 0.0 | 0.0 | — | — | — |
| Net Income after Tax | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Income before Discontinued Operations & Extraordinary Items | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Net Income before Minority Interest | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Net Income after Minority Interest | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Income Available to Common Shares | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Income available to Common excluding Extraordinary Items | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Shares used to calculate Basic EPS - Total mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 229.2 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 229.2 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Diluted Income available to Common excluding Extraordinary Items | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Shares used to calculate Diluted EPS - Total mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 229.2 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 444.7 | 444.7 | 374.8 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 315.7 | 229.2 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.37) | 0.68 | (0.65) | (0.67) | (0.43) | (0.55) | (0.76) | (0.99) | (0.33) | (0.36) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (124.3) | 424.2 | (65.0) | (57.9) | (44.6) | (115.0) | (148.9) | (258.4) | (46.5) | (81.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (41.9) | 436.8 | (51.0) | (42.2) | (26.8) | (95.0) | (126.5) | (231.5) | (35.0) | (80.0) |
| Depreciation & Amortization - Supplemental | 82.5 | 12.6 | 14.0 | 15.7 | 17.8 | 20.0 | 22.1 | 26.8 | 11.5 | 1.3 |
| Depreciation Expense - Total - Supplemental | 82.5 | 12.6 | 14.0 | 15.7 | 17.5 | 19.6 | 22.1 | 26.8 | 11.5 | 1.3 |
| Amortization - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | — | — | — | — |
| Intangible Amortization - Other - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | — | — | — | — |
| Amortization of Computer Software - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 82.5 | 12.6 | 14.0 | 15.7 | 17.8 | 20.0 | 22.4 | 26.9 | 11.5 | 1.3 |
| Depreciation - Total | 82.5 | 12.6 | 14.0 | 15.7 | 17.5 | 19.6 | 22.1 | 26.8 | 11.5 | 1.3 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.1 | — | — |
| Normalized after Tax Profit | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Normalized Net Income from Continuing Operations | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Normalized Net Income - Bottom Line | (164.8) | 302.5 | (242.2) | (212.6) | (134.8) | (175.0) | (241.1) | (313.3) | (103.2) | (81.5) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (124.4) | 372.7 | (65.1) | (57.9) | (44.6) | (115.0) | (149.0) | (258.6) | (49.2) | (81.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (41.9) | 385.2 | (51.0) | (42.2) | (26.8) | (95.1) | (126.6) | (231.7) | (37.7) | (80.0) |
| Interest Expense | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 | 59.9 | 91.9 | 77.9 | 18.4 | 0.2 |
| Operating Expenses | 124.3 | (424.2) | 65.0 | 57.9 | 44.6 | 122.1 | 160.2 | 835.1 | 422.1 | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 11.4 | 11.1 | 30.8 | 12.3 | 41.8 | 61.8 | 103.1 | 147.4 | 83.7 | 87.5 |
| Income before Taxes & Provision for Loan Losses | (189.0) | 243.5 | (242.2) | (212.6) | (134.8) | (174.9) | (240.9) | (336.5) | (67.6) | (81.5) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 109.7 | 38.6 | 52.5 | 45.6 | 38.5 | 61.4 | 61.0 | 684.9 | 359.3 | — |
| Cost of Revenues excluding Depreciation | 27.4 | 26.3 | 38.7 | 30.3 | 21.4 | 42.3 | 39.6 | 658.8 | 348.4 | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 463.0 | — | — | — | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 41.9 | (436.8) | 51.0 | 42.2 | 26.8 | 102.1 | 137.8 | 808.2 | 410.6 | 80.0 |
| Income Available to Common Shares before Depreciation & Amortization | (82.3) | 315.0 | (228.2) | (196.9) | (117.0) | (155.0) | (218.7) | (286.4) | (91.7) | (80.2) |
| Fixed Charges | 64.7 | 129.2 | 177.2 | 154.7 | 90.2 | 59.9 | 91.9 | 77.9 | 18.4 | 0.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.