Last close · 16 Oct 2026
Rs 4.40 -0.90%
Quarterly · Q1 FY2022 – Q4 FY2026
Dost Steels Limited (DSL) quarterly income statement
Dost Steels Limited reported revenue of Rs 0 for Q4 FY2026 (Apr – Jun 2026). Finance cost was Rs 10.3 mn, down 68.1% on Q4 FY2025. The loss attributable to shareholders was Rs 16.5 mn, or Rs -0.04 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | (109.7) | (24.2) | (27.3) | (47.2) | (10.9) | (9.2) | (9.7) | (9.3) | (10.4) | (18.2) | (10.1) | (7.2) | (17.0) | (6.0) | (9.8) | (15.4) | (14.4) | (12.0) | (9.8) | (8.5) | (8.3) |
| Gross profit | (109.7) | (24.2) | (27.3) | (47.2) | (10.9) | (9.2) | (9.7) | (9.3) | (10.4) | (18.2) | (10.1) | (7.2) | (17.0) | (6.0) | (9.8) | (15.4) | (14.4) | (12.0) | (9.8) | (8.5) | (8.3) |
| Selling, general & administrative expenses | (11.4) | 0.9 | (6.5) | (2.5) | (3.3) | (2.3) | (2.6) | (2.9) | (3.2) | 1.2 | (10.8) | (17.9) | (3.4) | (2.9) | (1.9) | (3.7) | (3.7) | (4.3) | (5.5) | (13.1) | (14.2) |
| Operating profit | (128.3) | (29.5) | (33.5) | (52.9) | (12.5) | 462.3 | (12.3) | (12.2) | (13.6) | (17.0) | (20.8) | (6.9) | (20.4) | (9.0) | (11.7) | (19.2) | (18.1) | (1.1) | (15.2) | (21.6) | (22.5) |
| Finance cost | — | (10.3) | (22.0) | — | — | (32.3) | (24.2) | (40.5) | (32.3) | (45.4) | (43.5) | (43.0) | (45.3) | (46.1) | (43.0) | (34.0) | (31.6) | (30.2) | (22.9) | (21.1) | (15.6) |
| Profit before tax | (160.6) | (39.8) | (55.5) | (52.9) | (12.5) | 378.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) | (55.1) | (54.7) | (53.2) | (49.6) | (31.3) | (38.2) | (42.6) | (38.1) |
| Taxation | 23.3 | 23.3 | 0.0 | 0.0 | 0.0 | 59.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit after tax | (137.3) | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) | (55.1) | (54.7) | (53.2) | (49.6) | (31.3) | (38.2) | (42.6) | (38.1) |
| Profit attributable to shareholders | (137.3) | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) | (55.1) | (54.7) | (53.2) | (49.6) | (31.3) | (38.2) | (42.6) | (38.1) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.31) | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) | (0.17) | (0.17) | (0.17) | (0.16) | (0.10) | (0.12) | (0.14) | (0.12) |
| EPS – diluted (Rs) Rs | (0.31) | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) | (0.17) | (0.17) | (0.17) | (0.16) | (0.10) | (0.12) | (0.14) | (0.12) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (45.9) | (8.9) | (12.9) | (14.5) | (9.6) | 465.5 | (9.2) | (9.5) | (10.1) | (13.5) | (17.3) | (3.3) | (16.9) | (5.1) | (7.7) | (15.2) | (14.2) | 1.8 | (9.2) | (17.1) | (18.0) |
| Depreciation & amortisation | 82.5 | 20.6 | 20.6 | 38.4 | 2.8 | 3.1 | 3.1 | 2.8 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.9 | 3.9 | 3.9 | 3.9 | 2.9 | 6.0 | 4.5 | 4.5 |
| Weighted average shares mn | 444.7 | 444.7 | 444.7 | 440.7 | 415.2 | 444.7 | 261.0 | 439.4 | 382.3 | 165.3 | 444.7 | 350.8 | 315.7 | 315.7 | 315.7 | 315.7 | 310.2 | 315.7 | 315.7 | 315.7 | 317.2 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | -100.0% | — | -100.0% |
| Cost of revenue | +162.7% | +181.8% | +406.9% | +5.4% | -49.4% | -3.6% | +29.9% | -39.0% | +201.6% | +2.6% | -53.5% | +18.3% | -49.7% | +0.4% | +82.2% | +73.2% | +37.6% | -22.0% | -1.3% | -73.7% |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | -137.5% | +147.6% | -15.4% | +2.4% | — | -75.4% | -83.7% | -4.5% | -142.2% | +479.4% | +378.7% | -9.6% | -31.9% | -66.1% | -71.4% | -73.8% | -77.0% | -58.9% | -12.3% | -3.7% |
| Operating profit | -106.4% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | -68.1% | -9.1% | — | — | -28.9% | -44.4% | -5.7% | -28.8% | -1.4% | +1.2% | +26.2% | +43.7% | +52.6% | +87.5% | +61.3% | +102.6% | +95.9% | +54.4% | +39.7% | +7.2% |
| Profit before tax | -110.5% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | -100.0% |
| Profit after tax | -103.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | -103.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -103.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | -103.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -101.9% | — | — | — | — | — | — | — | — | — | — | — | -381.7% | — | — | — | — | — | — | — |
| Depreciation & amortisation | +556.4% | +556.4% | +1,286.2% | -19.8% | -10.4% | -10.4% | -21.3% | +0.6% | -10.4% | -10.5% | -10.0% | -10.9% | +35.0% | -35.0% | -12.2% | -12.2% | -41.8% | +20.9% | -10.4% | -10.9% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 84
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 24.2 | 27.3 | 47.2 | 10.9 | 9.2 | 9.7 | 9.3 | 10.4 | 18.2 | 10.1 | 7.2 | 17.0 |
| Cost of Revenues - Total | 24.2 | 27.3 | 47.2 | 10.9 | 9.2 | 9.7 | 9.3 | 10.4 | 18.2 | 10.1 | 7.2 | 17.0 |
| Cost of Revenues - Unclassified | 3.6 | 6.8 | 8.8 | 8.2 | — | — | — | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | (0.9) | 6.5 | 2.5 | 3.3 | 2.3 | 2.6 | 2.9 | 3.2 | (1.2) | 10.8 | 17.9 | 3.4 |
| Selling, General & Administrative Expenses - Unclassified | (0.9) | 6.5 | 2.4 | 3.2 | — | — | — | — | — | — | — | — |
| Depreciation in Cost of Revenues | 20.6 | 20.6 | 38.4 | 2.8 | — | — | — | — | — | — | — | — |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | 6.1 | (0.4) | 3.2 | (1.8) | (473.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (18.2) | 0.0 |
| Other Operating Income - Total | — | — | 0.8 | — | 481.8 | — | — | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | (24.2) | (27.3) | (47.2) | (10.9) | (9.2) | (9.7) | (9.3) | (10.4) | (18.2) | (10.1) | (7.2) | (17.0) |
| Operating Expenses - Total | 29.5 | 33.5 | 52.9 | 12.5 | (462.3) | 12.3 | 12.2 | 13.6 | 17.0 | 20.8 | 6.9 | 20.4 |
| Operating Profit before Non-Recurring Income/(Expense) | (29.5) | (33.5) | (52.9) | (12.5) | 462.3 | (12.3) | (12.2) | (13.6) | (17.0) | (20.8) | (6.9) | (20.4) |
| Financing Income/(Expense) - Net - Total | (10.3) | (22.0) | 0.0 | 0.0 | (32.3) | (24.2) | (40.5) | (32.3) | (45.4) | (43.5) | (43.0) | (45.3) |
| Interest Expense - Net of (Interest Income) | 10.3 | 22.0 | — | — | 32.3 | 24.2 | 40.5 | 32.3 | 45.4 | 43.5 | 43.0 | 45.3 |
| Other Operating Expense | 6.1 | — | 4.0 | — | 7.9 | — | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 10.3 | 22.0 | — | — | 32.3 | 24.2 | 40.5 | 32.3 | 45.4 | 43.5 | 43.0 | 45.3 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | — | — | — | (51.5) | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | (39.8) | (55.5) | (52.9) | (12.5) | 378.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Provision for Income Tax Expense- Unclassified | (23.3) | 0.0 | 0.0 | 0.0 | (59.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (39.8) | (55.5) | (52.9) | (12.5) | 378.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Income Taxes | (23.3) | 0.0 | 0.0 | 0.0 | (59.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Income before Discontinued Operations & Extraordinary Items | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Net Income before Minority Interest | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Net Income after Minority Interest | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Income Available to Common Shares | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Income available to Common excluding Extraordinary Items | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Shares used to calculate Basic EPS - Total mn | 444.7 | 444.7 | 440.7 | 415.2 | 444.7 | 261.0 | 439.4 | 382.3 | 165.3 | 444.7 | 350.8 | 315.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 444.7 | 444.7 | 440.7 | 415.2 | 652.7 | 261.0 | 439.4 | 382.3 | 165.3 | 444.7 | 350.8 | 315.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.67 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.67 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.67 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Diluted Income available to Common excluding Extraordinary Items | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Shares used to calculate Diluted EPS - Total mn | 444.7 | 444.7 | 440.7 | 415.2 | 444.7 | 261.0 | 439.4 | 382.3 | 165.3 | 444.7 | 350.8 | 315.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.98 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 444.7 | 444.7 | 440.7 | 415.2 | 652.7 | 261.0 | 439.4 | 382.3 | 165.3 | 444.7 | 350.8 | 315.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.67 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.67 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.04) | (0.12) | (0.12) | (0.03) | 0.67 | (0.14) | (0.12) | (0.12) | (0.38) | (0.14) | (0.14) | (0.21) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (29.5) | (33.5) | (52.9) | (12.5) | 462.3 | (12.3) | (12.2) | (13.6) | (17.0) | (20.8) | (6.9) | (20.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (8.9) | (12.9) | (14.5) | (9.6) | 465.5 | (9.2) | (9.5) | (10.1) | (13.5) | (17.3) | (3.3) | (16.9) |
| Depreciation & Amortization - Supplemental | 20.6 | 20.6 | 38.4 | 2.8 | — | — | — | — | — | — | — | — |
| Depreciation Expense - Total - Supplemental | 20.6 | 20.6 | 38.4 | 2.8 | — | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 20.6 | 20.6 | 38.4 | 2.8 | 3.1 | 3.1 | 2.8 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
| Depreciation - Total | 20.6 | 20.6 | 38.4 | 2.8 | 3.1 | 3.1 | 2.8 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Normalized after Tax Profit | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Normalized Net Income from Continuing Operations | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Normalized Net Income - Bottom Line | (16.5) | (55.5) | (52.9) | (12.5) | 437.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (29.5) | (33.5) | (52.9) | (12.5) | 410.9 | (12.3) | (12.2) | (13.6) | (17.0) | (20.8) | (6.9) | (20.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (8.9) | (12.9) | (14.5) | (9.6) | 414.0 | (9.2) | (9.5) | (10.1) | (13.5) | (17.3) | (3.3) | (16.9) |
| Interest Expense | 10.3 | 22.0 | — | — | 32.3 | 24.2 | 40.5 | 32.3 | 45.4 | 43.5 | 43.0 | 45.3 |
| Operating Expenses | 29.5 | 33.5 | — | 12.5 | (462.3) | 12.3 | 12.2 | 13.6 | 17.0 | 20.8 | 6.9 | 20.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | (0.9) | 6.5 | 2.5 | 3.3 | 2.3 | 2.6 | 2.9 | 3.2 | (1.2) | 10.8 | 17.9 | 3.4 |
| Income before Taxes & Provision for Loan Losses | (39.8) | (55.5) | (52.9) | (12.5) | 378.6 | (36.5) | (52.7) | (45.9) | (62.4) | (64.3) | (49.8) | (65.7) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 24.2 | 27.3 | 47.2 | 10.9 | 9.2 | 9.7 | 9.3 | 10.4 | 18.2 | 10.1 | 7.2 | 17.0 |
| Cost of Revenues excluding Depreciation | 3.6 | 6.8 | 8.8 | 8.2 | 9.2 | 9.7 | 9.3 | 10.4 | 18.2 | 10.1 | 7.2 | 17.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | 474.9 | — | — | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 8.9 | 12.9 | 14.5 | 9.6 | (465.5) | 9.2 | 9.5 | 10.1 | 13.5 | 17.3 | 3.3 | 16.9 |
| Income Available to Common Shares before Depreciation & Amortization | 4.2 | (34.9) | (14.5) | (9.6) | 440.7 | (33.4) | (50.0) | (42.4) | (58.9) | (60.8) | (46.3) | (62.2) |
| Fixed Charges | 10.3 | 22.0 | — | — | 32.3 | 24.2 | 40.5 | 32.3 | 45.4 | 43.5 | 43.0 | 45.3 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.