Automobile Parts & Accessories
DWAE Dewan Automotive Engineering Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 21.40 -0.60%
Annual · FY2016 – FY2026
Dewan Automotive Engineering Limited (DWAE) income statement
Dewan Automotive Engineering Limited reported revenue of Rs 0 for FY2026 (Jul 2025 – Jun 2026). The loss attributable to shareholders was Rs 50.6 mn, or Rs -2.37 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 18.9 | 0.0 | 0.0 |
| Cost of revenue | (11.6) | (13.2) | (13.9) | (15.5) | (16.7) | (17.8) | (20.9) | (35.8) | (38.7) | (33.7) | (29.7) |
| Gross profit | (11.6) | (13.2) | (13.9) | (15.5) | (16.7) | (17.8) | (20.9) | (29.5) | (19.8) | (33.7) | (29.7) |
| Selling, general & administrative expenses | (3.6) | (3.3) | (2.8) | (2.3) | (2.6) | (2.3) | (5.2) | (9.0) | (4.8) | (5.1) | (6.7) |
| Operating profit | (15.2) | (16.5) | (16.8) | (17.8) | (19.3) | (27.1) | (26.1) | (57.6) | (29.4) | (78.0) | (53.6) |
| Finance cost | — | — | (30.8) | (31.7) | (19.2) | (13.0) | (36.5) | (30.9) | (20.8) | (11.0) | (24.2) |
| Profit before tax | (52.0) | (53.5) | (69.6) | (86.9) | (52.4) | (46.6) | (61.7) | (86.5) | (50.1) | (44.9) | (67.7) |
| Taxation | 1.4 | 1.5 | 1.6 | 1.8 | 1.6 | 2.1 | 2.3 | 2.5 | 2.1 | 2.2 | 2.9 |
| Profit after tax | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) | (64.8) |
| Profit attributable to shareholders | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) | (64.8) |
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) | (3.03) |
| EPS – diluted (Rs) Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) | (3.03) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (3.2) | (3.3) | (2.4) | (2.1) | (2.7) | (9.1) | (6.4) | (33.6) | (6.9) | (53.2) | (26.3) |
| Depreciation & amortisation | 12.1 | 13.2 | 14.4 | 15.7 | 16.6 | 18.0 | 19.7 | 24.0 | 22.5 | 24.7 | 27.3 |
| Weighted average shares mn | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -100.0% | -66.9% | — | — | — |
| Cost of revenue | -12.6% | -4.9% | -10.2% | -7.1% | -6.0% | -14.9% | -41.6% | -7.5% | +14.6% | +13.6% | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | +12.0% | +15.3% | +22.5% | -10.9% | +14.5% | -56.8% | -42.3% | +86.5% | -5.8% | -22.9% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | -2.9% | +65.2% | +47.1% | -64.3% | +18.5% | +48.6% | +88.1% | -54.4% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | -8.4% | -8.4% | -8.5% | -5.3% | -7.7% | -8.8% | -17.9% | +6.8% | -9.1% | -9.2% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 100.0% | 100.0% | — | — |
| Cost of revenue | — | — | — | — | — | — | — | (572.2%) | (204.7%) | — | — |
| Gross profit | — | — | — | — | — | — | — | (472.2%) | (104.7%) | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | (144.6%) | (25.6%) | — | — |
| Operating profit | — | — | — | — | — | — | — | (921.2%) | (155.7%) | — | — |
| Finance cost | — | — | — | — | — | — | — | (493.5%) | (109.9%) | — | — |
| Profit before tax | — | — | — | — | — | — | — | (1,384.1%) | (265.3%) | — | — |
| Taxation | — | — | — | — | — | — | — | 39.6% | 11.4% | — | — |
| Profit after tax | — | — | — | — | — | — | — | (1,344.5%) | (253.9%) | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | (1,344.5%) | (253.9%) | — | — |
| Per share & other | |||||||||||
| EBITDA | — | — | — | — | — | — | — | (537.0%) | (36.7%) | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | 384.2% | 119.0% | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 85
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 18.9 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 18.9 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 18.9 | 0.0 |
| Cost of Operating Revenue | 11.6 | 13.2 | 13.9 | 15.5 | 16.7 | 17.8 | 20.9 | 35.8 | 38.7 | 33.7 |
| Cost of Revenues - Total | 11.6 | 13.2 | 13.9 | 15.5 | 16.7 | 17.8 | 20.9 | 35.8 | 38.7 | 33.7 |
| Cost of Revenues - Unclassified | 0.2 | 0.9 | 0.4 | 0.7 | — | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | 3.6 | 3.3 | 2.8 | 2.3 | 2.6 | 2.3 | 5.2 | 9.0 | 4.8 | 5.1 |
| Selling, General & Administrative Expenses - Unclassified | 2.9 | 2.5 | 2.0 | 1.4 | — | — | — | — | — | — |
| Depreciation in Cost of Revenues | 11.3 | 12.4 | 13.5 | 14.8 | — | — | — | — | — | — |
| Depreciation in Selling, General & Administrative Expenses | 0.7 | 0.8 | 0.9 | 0.9 | — | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | — | 0.0 | — | 0.0 | 7.1 | 0.0 | 19.0 | 4.8 | 39.1 |
| Gross Profit - Industrials/Property - Total | (11.6) | (13.2) | (13.9) | (15.5) | (16.7) | (17.8) | (20.9) | (29.5) | (19.8) | (33.7) |
| Operating Expenses - Total | 15.2 | 16.5 | 16.8 | 17.8 | 19.3 | 27.1 | 26.1 | 63.8 | 48.3 | 78.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (15.2) | (16.5) | (16.8) | (17.8) | (19.3) | (27.1) | (26.1) | (57.6) | (29.4) | (78.0) |
| Financing Income/(Expense) - Net - Total | (37.0) | (33.5) | (60.4) | (61.8) | (36.8) | (32.2) | (36.5) | (30.9) | (20.8) | (11.0) |
| Interest Expense - Net of (Interest Income) | — | — | 30.8 | 31.7 | 19.2 | 13.0 | 36.5 | 30.9 | 20.8 | 11.0 |
| Other Operating Expense | — | — | 0.0 | — | 0.0 | 7.1 | 0.0 | 19.0 | 4.8 | 39.1 |
| Interest Expense - Net of Capitalized Interest | — | — | 30.8 | 31.7 | 19.2 | 13.0 | 36.5 | 30.9 | 20.8 | 11.0 |
| Non-Interest Financial Income/(Expense) - Total | (37.0) | (33.5) | (29.7) | (30.1) | (17.6) | (19.2) | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (37.0) | (33.5) | (29.7) | (30.1) | (17.6) | (19.2) | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 1.7 | 1.1 | 7.6 | 1.1 | 3.6 | 12.7 | 1.0 | 1.9 | 0.0 | 44.2 |
| Normalized Pre-tax Profit | (50.5) | (48.9) | (69.6) | (78.5) | (52.4) | (46.6) | (61.7) | (86.5) | (50.1) | (44.9) |
| Non-Recurring Income/Expense - Total | (1.5) | (4.6) | — | (8.4) | — | — | — | — | — | — |
| Impairment - Financial Investments | 1.5 | 4.6 | — | 8.4 | — | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | (1.4) | (1.5) | (1.6) | (1.8) | (1.6) | (2.1) | (2.3) | (2.5) | (2.1) | (2.2) |
| Income before Taxes | (52.0) | (53.5) | (69.6) | (86.9) | (52.4) | (46.6) | (61.7) | (86.5) | (50.1) | (44.9) |
| Income Taxes | (1.4) | (1.5) | (1.6) | (1.8) | (1.6) | (2.1) | (2.3) | (2.5) | (2.1) | (2.2) |
| Net Income after Tax | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Income before Discontinued Operations & Extraordinary Items | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Net Income before Minority Interest | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Net Income after Minority Interest | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Income Available to Common Shares | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Income available to Common excluding Extraordinary Items | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Shares used to calculate Basic EPS - Total mn | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (2.30) | (2.21) | (3.17) | (3.58) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (2.30) | (2.21) | (3.17) | (3.58) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Diluted Income available to Common excluding Extraordinary Items | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Shares used to calculate Diluted EPS - Total mn | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (2.30) | (2.21) | (3.17) | (3.58) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (50.6) | (51.9) | (67.9) | (85.1) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 | 21.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (2.37) | (2.43) | (3.17) | (3.98) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (2.30) | (2.21) | (3.17) | (3.58) | (2.37) | (2.08) | (2.78) | (3.93) | (2.24) | (1.99) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (15.2) | (16.5) | (16.8) | (17.8) | (19.3) | (27.1) | (26.1) | (57.6) | (29.4) | (78.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (3.2) | (3.3) | (2.4) | (2.1) | (2.7) | (9.1) | (6.4) | (33.6) | (6.9) | (53.2) |
| Depreciation & Amortization - Supplemental | 12.1 | 13.2 | 14.4 | 15.7 | — | — | — | — | — | — |
| Depreciation Expense - Total - Supplemental | 12.1 | 13.2 | 14.4 | 15.7 | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 12.1 | 13.2 | 14.4 | 15.7 | 16.6 | 18.0 | 19.7 | 24.0 | 22.5 | 24.7 |
| Depreciation - Total | 12.1 | 13.2 | 14.4 | 15.7 | 16.6 | 18.0 | 19.7 | 24.0 | 22.5 | 24.7 |
| Normalized after Tax Profit | (49.2) | (47.4) | (67.9) | (76.7) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Normalized Net Income from Continuing Operations | (49.2) | (47.4) | (67.9) | (76.7) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Normalized Net Income - Bottom Line | (49.2) | (47.4) | (67.9) | (76.7) | (50.8) | (44.5) | (59.4) | (84.0) | (48.0) | (42.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (50.5) | (48.9) | (38.8) | (46.8) | (33.2) | (33.6) | (25.1) | (55.7) | (29.4) | (33.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (38.5) | (35.7) | (24.4) | (31.1) | (16.6) | (15.6) | (5.4) | (31.7) | (6.9) | (9.1) |
| Interest Expense | — | — | 30.8 | 31.7 | 19.2 | 13.0 | 36.5 | 30.9 | 20.8 | 11.0 |
| Operating Expenses | 15.2 | 16.5 | 16.8 | 17.8 | 19.3 | 27.1 | 26.1 | 63.8 | 48.3 | 78.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.6 | 3.3 | 2.8 | 2.3 | 2.6 | 2.3 | 5.2 | 9.0 | 4.8 | 5.1 |
| Income before Taxes & Provision for Loan Losses | (52.0) | (53.5) | (69.6) | (86.9) | (52.4) | (46.6) | (61.7) | (86.5) | (50.1) | (44.9) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 11.6 | 13.2 | 13.9 | 15.5 | 16.7 | 17.8 | 20.9 | 35.8 | 38.7 | 33.7 |
| Cost of Revenues excluding Depreciation | 0.2 | 0.9 | 0.4 | 0.7 | 16.7 | 17.8 | 20.9 | 35.8 | 38.7 | 33.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 3.2 | 3.3 | 2.4 | 2.1 | 2.7 | 9.1 | 6.4 | 39.8 | 25.8 | 53.2 |
| Income Available to Common Shares before Depreciation & Amortization | (38.6) | (38.8) | (53.5) | (69.4) | (34.2) | (26.5) | (39.7) | (60.0) | (25.5) | (17.9) |
| Fixed Charges | — | — | 30.8 | 31.7 | 19.2 | 13.0 | 36.5 | 30.9 | 20.8 | 11.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.