Last close · 16 Oct 2026
Rs 335.49 +1.05%
Financials
Dynea Pakistan Limited (DYNO) financials
20 years of annual results (FY2007 – FY2026), 72 quarters.
Dynea Pakistan Limited (DYNO) reported revenue of Rs 15.1 bn for FY2026 (Jul 2025 – Jun 2026), up 18.3% from FY2025.
Profit attributable to shareholders was Rs 1.1 bn (EPS Rs 57.58), up 25.2%, a net margin of 7.2%.
It declared a dividend of Rs 15.50 per share for FY2026 and has paid a dividend in each of the last 18 years.
Net debt stood at Rs 536.9 mn.
Return on equity was 20.6%.
Over the last five years revenue grew at a compound 17.1% a year.
At Rs 335.49 (close on 16 Oct 2026) the shares trade at 5.8× earnings (FY2026) and 1.12× book value, with a dividend yield of 4.6%.
Fundamentals
DYNO at a glance
Revenue · FY2026
Rs 15.1 bn
▲ 18.3% year on year
Profit attributable to shareholders · FY2026
Rs 1.1 bn
▲ 25.2% year on year
EPS – basic (Rs) · FY2026
Rs 57.58
▲ 25.2% year on year
Dividend per share (Rs) · FY2026
Rs 15.50
▲ 3.3% year on year
Net margin · FY2026
7.2%
+0.4 pts year on year
Debt to equity · FY2026
23.2%
+22.2 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 15.1 bn
- Profit attributable · FY2026
- Rs 1.1 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 8.8 bn
- Equity · FY2026
- Rs 5.7 bn
Financial highlights
DYNO financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.1 | 12.7 | 12.8 | 11.1 | 9.5 | 6.8 | 4.5 | 5.1 | 3.9 | 2.5 |
| Gross profit | 2.8 | 2.3 | 2.9 | 1.9 | 1.6 | 1.6 | 0.8 | 0.7 | 0.7 | 0.5 |
| Operating profit | 2.0 | 1.6 | 2.1 | 1.4 | 1.2 | 1.4 | 0.5 | 0.4 | 0.4 | 0.3 |
| Profit after tax | 1.1 | 0.9 | 1.2 | 0.7 | 0.6 | 0.9 | 0.3 | 0.2 | 0.3 | 0.2 |
| Profit attributable to shareholders | 1.1 | 0.9 | 1.2 | 0.7 | 0.6 | 0.9 | 0.3 | 0.2 | 0.3 | 0.2 |
| EPS – basic (Rs) Rs | 57.58 | 45.97 | 63.13 | 35.25 | 32.93 | 49.73 | 13.42 | 12.02 | 15.63 | 9.38 |
| Dividend per share (Rs) Rs | 15.50 | 15.00 | 17.50 | 10.00 | 7.50 | 7.50 | 5.00 | 2.50 | 6.50 | 4.00 |
| Total assets | 8.8 | 6.3 | 5.6 | 4.6 | 3.9 | 3.4 | 2.3 | 2.4 | 2.3 | 1.3 |
| Total equity | 5.7 | 4.9 | 4.3 | 3.4 | 2.9 | 2.4 | 1.6 | 1.4 | 1.3 | 1.1 |
| Total debt | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.6 | 0.7 | 0.0 |
| Net cash from operating activities | (1.4) | 1.2 | 0.8 | 1.0 | 0.3 | 0.7 | 0.7 | 0.2 | (0.3) | 0.1 |
| Capital expenditure | (0.4) | (0.3) | (0.2) | (0.3) | (0.3) | (0.3) | (0.0) | (0.1) | (0.4) | (0.1) |
| Free cash flow (operating cash flow − capex) | (1.8) | 0.9 | 0.6 | 0.7 | (0.0) | 0.3 | 0.7 | 0.2 | (0.7) | 0.1 |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.1 | 3.9 | 4.0 | 3.9 | 3.3 | 3.0 | 3.3 | 3.6 | 2.9 |
| Gross profit | 2.8 | 0.6 | 0.8 | 0.8 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 |
| Operating profit | 2.0 | 0.4 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 |
| Profit after tax | 1.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
| Profit attributable to shareholders | 1.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
| EPS – basic (Rs) Rs | 57.57 | 11.79 | 16.46 | 19.19 | 10.13 | 9.35 | 12.86 | 15.72 | 8.05 |
| Dividend per share (Rs) Rs | 15.50 | 9.25 | 0.00 | 6.25 | 0.00 | 10.00 | 0.00 | 5.00 | 0.00 |
| Total assets | 8.8 | 8.8 | 7.2 | 7.4 | 6.6 | 6.3 | 6.2 | 6.3 | 5.6 |
| Total equity | 5.7 | 5.7 | 5.4 | 5.2 | 5.1 | 4.9 | 4.7 | 4.6 | 4.4 |
| Total debt | 1.3 | 1.3 | 0.2 | 0.5 | 0.0 | 0.1 | 0.2 | 0.3 | 0.1 |
| Net cash from operating activities | (1.4) | (2.1) | 0.8 | (0.1) | 0.1 | 0.9 | 0.1 | 0.2 | 0.0 |
| Capital expenditure | (0.4) | (0.1) | (0.1) | (0.1) | (0.0) | (0.2) | (0.0) | (0.0) | (0.1) |
| Free cash flow (operating cash flow − capex) | (1.8) | (2.2) | 0.7 | (0.2) | 0.0 | 0.7 | 0.0 | 0.2 | (0.0) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.