Power Generation & Distribution
EPQL Engro Powergen Qadirpur Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 23.57 +0.21%
Annual · FY2012 – FY2025
Engro Powergen Qadirpur Limited (EPQL) income statement
Engro Powergen Qadirpur Limited reported revenue of Rs 11.9 bn for FY2025 (Jan – Dec 2025), down 10.3% on FY2024. Gross profit came to Rs 1.3 bn, a gross margin of 11.0%. Operating profit was Rs 826.2 mn (an operating margin of 6.9%). Finance cost was Rs 328.9 mn, down 52.3% on FY2024. Tax of Rs 27.1 mn took 3.1% of pre-tax profit. Profit attributable to shareholders was Rs 836.3 mn, down 60.9% on FY2024, or Rs 2.58 per share.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 Jan – Dec 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.9 | 13.2 | 13.3 | 10.0 | 10.2 | 8.1 | 13.2 | 11.9 | 11.6 | 11.5 | 13.4 | 12.0 | 8.7 | 11.7 |
| Cost of revenue | (10.6) | (10.4) | (10.6) | (8.3) | (8.8) | (6.4) | (9.6) | (8.9) | (8.9) | (9.2) | (10.9) | (9.3) | (7.0) | (9.0) |
| Gross profit | 1.3 | 2.8 | 2.7 | 1.7 | 1.4 | 1.7 | 3.6 | 3.0 | 2.7 | 2.2 | 2.5 | 2.7 | 1.7 | 2.6 |
| Selling, general & administrative expenses | (0.4) | (0.4) | (0.4) | (0.3) | (0.2) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) |
| Operating profit | 0.8 | 1.9 | 2.2 | 1.3 | 1.2 | 1.6 | 3.5 | 2.8 | 2.6 | 2.1 | 2.2 | 2.5 | 1.5 | 2.5 |
| Finance cost | (0.3) | (0.7) | (1.1) | (0.6) | (0.3) | (0.5) | (0.6) | (0.5) | (0.4) | (0.4) | (0.5) | (0.5) | (0.6) | (0.8) |
| Profit before tax | 0.9 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 | 1.8 | 2.0 | 1.5 | 2.1 |
| Taxation | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit after tax | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 | 1.8 | 2.0 | 1.5 | 2.1 |
| Profit attributable to shareholders | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 | 1.8 | 2.0 | 1.5 | 2.1 |
| Per share & other | ||||||||||||||
| EPS – basic (Rs) Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 | 5.55 | 6.24 | 4.50 | 6.49 |
| EPS – diluted (Rs) Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 | 5.55 | 6.24 | 4.50 | 6.49 |
| Dividend per share (Rs) Rs | 11.75 | 6.00 | 5.00 | 8.00 | 7.50 | 3.00 | 3.00 | 1.50 | 3.25 | 3.00 | 3.50 | 1.50 | 6.17 | 2.15 |
| EBITDA | 1.7 | 2.8 | 3.0 | 2.2 | 2.0 | 2.4 | 4.3 | 3.6 | 3.3 | 2.8 | 3.0 | 3.2 | 2.2 | 3.1 |
| Depreciation & amortisation | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 |
| Weighted average shares mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.7 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 Jan – Dec 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.3% | -0.0% | +32.2% | -1.7% | +26.0% | -38.7% | +11.2% | +2.5% | +1.2% | -14.2% | +10.9% | +39.0% | -25.7% | — |
| Cost of revenue | +1.2% | -1.4% | +27.4% | -5.7% | +38.7% | -33.7% | +8.1% | -0.2% | -3.6% | -15.4% | +16.6% | +33.2% | -22.4% | — |
| Gross profit | -53.1% | +5.2% | +55.6% | +23.7% | -20.5% | -51.9% | +20.1% | +11.0% | +20.9% | -9.0% | -8.8% | +63.6% | -37.3% | — |
| Selling, general & administrative expenses | +0.3% | +2.0% | +32.8% | +91.1% | +62.0% | +4.2% | -45.4% | +14.9% | -15.6% | +3.5% | +8.0% | +31.5% | +4.4% | — |
| Operating profit | -56.9% | -13.0% | +65.5% | +15.0% | -26.2% | -54.7% | +22.4% | +10.8% | +24.3% | -8.1% | -11.8% | +66.3% | -39.2% | — |
| Finance cost | -52.3% | -35.4% | +87.7% | +77.2% | -30.9% | -18.7% | +25.2% | +8.9% | +1.9% | -11.7% | -13.3% | -14.8% | -20.7% | — |
| Profit before tax | -59.8% | -14.8% | +70.6% | -7.4% | -23.8% | -38.5% | +29.6% | +9.9% | +33.7% | -0.6% | -11.0% | +38.6% | -30.7% | — |
| Taxation | +233.2% | -27.4% | +59.5% | +271.3% | -87.4% | +353.9% | +212.4% | +113.9% | -24.4% | -14.8% | +1,143.5% | -53.4% | -97.2% | — |
| Profit after tax | -60.9% | -14.7% | +70.6% | -7.7% | -23.3% | -38.9% | +29.5% | +9.9% | +33.7% | -0.5% | -11.1% | +38.6% | -30.6% | — |
| Profit attributable to shareholders | -60.9% | -14.7% | +70.6% | -7.7% | -23.3% | -38.9% | +29.5% | +9.9% | +33.7% | -0.5% | -11.1% | +38.6% | -30.6% | — |
| Per share & other | ||||||||||||||
| EPS – basic (Rs) | -60.9% | -14.7% | +70.6% | -7.7% | -23.3% | -38.9% | +29.5% | +9.9% | +33.7% | -0.5% | -11.1% | +38.6% | -30.6% | — |
| EPS – diluted (Rs) | -60.9% | -14.7% | +70.6% | -7.7% | -23.3% | -38.9% | +29.5% | +9.9% | +33.7% | -0.5% | -11.1% | +38.6% | -30.6% | — |
| Dividend per share (Rs) | +95.8% | +20.0% | -37.5% | +6.7% | +150.0% | 0.0% | +100.0% | -53.8% | +8.3% | -14.3% | +133.3% | -75.7% | +187.0% | — |
| EBITDA | -37.3% | -9.0% | +40.1% | +10.9% | -17.4% | -44.6% | +18.9% | +9.0% | +18.6% | -5.8% | -8.7% | +45.6% | -28.4% | — |
| Depreciation & amortisation | +6.5% | +1.7% | +0.0% | +4.9% | -0.5% | -1.9% | +6.2% | +3.0% | +2.6% | +1.5% | +2.1% | +0.6% | +16.7% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 Jan – Dec 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (89.0%) | (78.9%) | (79.9%) | (82.9%) | (86.4%) | (78.5%) | (72.6%) | (74.7%) | (76.6%) | (80.4%) | (81.5%) | (77.6%) | (80.9%) | (77.4%) |
| Gross profit | 11.0% | 21.1% | 20.1% | 17.1% | 13.6% | 21.5% | 27.4% | 25.3% | 23.4% | 19.6% | 18.5% | 22.4% | 19.1% | 22.6% |
| Selling, general & administrative expenses | (3.7%) | (3.3%) | (3.2%) | (3.2%) | (1.6%) | (1.3%) | (0.8%) | (1.5%) | (1.4%) | (1.6%) | (1.4%) | (1.4%) | (1.5%) | (1.1%) |
| Operating profit | 6.9% | 14.5% | 16.6% | 13.3% | 11.4% | 19.4% | 26.2% | 23.8% | 22.0% | 17.9% | 16.7% | 21.0% | 17.6% | 21.5% |
| Finance cost | (2.8%) | (5.2%) | (8.0%) | (5.7%) | (3.1%) | (5.7%) | (4.3%) | (3.8%) | (3.6%) | (3.6%) | (3.5%) | (4.5%) | (7.3%) | (6.8%) |
| Profit before tax | 7.3% | 16.2% | 19.0% | 14.7% | 15.6% | 25.9% | 25.8% | 22.1% | 20.6% | 15.6% | 13.5% | 16.8% | 16.8% | 18.0% |
| Taxation | (0.2%) | (0.1%) | (0.1%) | (0.1%) | (0.0%) | (0.2%) | (0.0%) | (0.0%) | (0.0%) | (0.0%) | (0.0%) | (0.0%) | (0.0%) | (0.0%) |
| Profit after tax | 7.0% | 16.2% | 18.9% | 14.7% | 15.6% | 25.7% | 25.8% | 22.1% | 20.6% | 15.6% | 13.5% | 16.8% | 16.8% | 18.0% |
| Profit attributable to shareholders | 7.0% | 16.2% | 18.9% | 14.7% | 15.6% | 25.7% | 25.8% | 22.1% | 20.6% | 15.6% | 13.5% | 16.8% | 16.8% | 18.0% |
| Per share & other | ||||||||||||||
| EBITDA | 14.6% | 20.9% | 23.0% | 21.7% | 19.2% | 29.3% | 32.5% | 30.3% | 28.5% | 24.3% | 22.2% | 26.9% | 25.7% | 26.7% |
| Depreciation & amortisation | 7.7% | 6.5% | 6.4% | 8.4% | 7.9% | 10.0% | 6.2% | 6.5% | 6.5% | 6.4% | 5.4% | 5.9% | 8.1% | 5.2% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 126
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 11.9 | 13.2 | 13.3 | 10.0 | 10.2 | 8.1 | 13.2 | 11.9 | 11.6 | 11.5 |
| Sales of Goods & Services - Net - Unclassified | 2.5 | 3.6 | 3.8 | 3.1 | 2.7 | 3.3 | 4.9 | 4.0 | 3.6 | 3.6 |
| Revenue Taxes | 1.7 | 1.7 | 1.7 | 1.2 | 1.3 | 0.8 | 1.4 | 1.3 | 1.4 | 1.2 |
| Gross Revenue from Business Activities - Total | 11.1 | 11.3 | 11.2 | 8.1 | 8.8 | 5.6 | 9.7 | 9.2 | 9.3 | 9.1 |
| Revenue from Business Activities - Total | 11.9 | 13.2 | 13.3 | 10.0 | 10.2 | 8.1 | 13.2 | 11.9 | 11.6 | 11.5 |
| Cost of Operating Revenue | 10.6 | 10.4 | 10.6 | 8.3 | 8.8 | 6.4 | 9.6 | 8.9 | 8.9 | 9.2 |
| Cost of Revenues - Total | 10.6 | 10.4 | 10.6 | 8.3 | 8.8 | 6.4 | 9.6 | 8.9 | 8.9 | 9.2 |
| Cost of Revenues - Unclassified | 0.9 | 1.1 | 1.0 | 0.7 | 1.2 | 1.1 | 1.1 | 0.5 | 0.4 | 0.4 |
| Selling, General & Administrative Expenses - Total | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| Selling, General & Administrative Expenses - Unclassified | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization in Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation in Cost of Revenues | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | 0.6 | 0.5 | 0.5 | 0.4 | 0.1 | 0.0 | 0.1 | 0.6 | 0.5 | 0.5 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Material Expenses | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense/(Income) - Net | 0.1 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | — | 0.0 |
| Other Operating Income - Total | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | — | — | — |
| Materials Purchased | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Other - Total | 8.2 | 8.1 | 8.2 | 6.4 | 6.7 | 4.4 | 7.5 | 7.0 | 7.2 | 7.6 |
| Gross Profit - Industrials/Property - Total | 1.3 | 2.8 | 2.7 | 1.7 | 1.4 | 1.7 | 3.6 | 3.0 | 2.7 | 2.2 |
| Operating Expenses - Total | 11.1 | 11.3 | 11.1 | 8.7 | 9.0 | 6.5 | 9.7 | 9.0 | 9.0 | 9.4 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Operating Profit before Non-Recurring Income/(Expense) | 0.8 | 1.9 | 2.2 | 1.3 | 1.2 | 1.6 | 3.5 | 2.8 | 2.6 | 2.1 |
| Financing Income/(Expense) - Net - Total | 0.0 | 0.2 | 0.3 | 0.1 | 0.4 | 0.4 | (0.1) | (0.2) | (0.3) | (0.4) |
| Interest Expense - Net of (Interest Income) | 0.3 | 0.7 | 1.0 | 0.6 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 |
| Other Operating Expense | 0.1 | 0.5 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — |
| Interest Expense - Net of Capitalized Interest | 0.3 | 0.7 | 1.1 | 0.6 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 |
| Operating Provisions - Increase/(Decrease) | — | — | — | — | — | — | — | — | — | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | 0.4 | 0.9 | 1.3 | 0.7 | 0.8 | 0.9 | 0.5 | 0.3 | 0.1 | 0.0 |
| Non-Interest Financial Income/(Expense) - Other - Net | 0.4 | 0.9 | 1.3 | 0.7 | 0.7 | 0.8 | 0.5 | 0.3 | 0.1 | 0.0 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | — | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Non-Recurring Adjustments - Non-Operating - Decrease/(Increase) | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized Pre-tax Profit | 0.9 | 2.1 | 2.5 | 1.5 | 1.6 | 2.0 | 3.4 | 2.6 | 2.3 | 1.7 |
| Non-Recurring Income/Expense - Total | — | — | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | (0.0) | 0.1 | 0.1 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | — | — |
| Impairment - Fixed Assets | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | — | — |
| Interest Income - Non-Bank | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | 0.0 | 0.0 | — | 0.0 | 0.1 | — | — | — | 0.0 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | 0.0 | 0.0 | — | — | — | 0.0 | 0.1 | 0.1 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | 0.9 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Fair Value Adjustments - Other Assets | — | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) |
| Net Income after Tax | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Income before Discontinued Operations & Extraordinary Items | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Net Income before Minority Interest | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Net Income after Minority Interest | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Income Available to Common Shares | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Other Comprehensive Income - Starting Line | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | — |
| Other Comprehensive Income - Hedging Gain/(Loss) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | — |
| Other Comprehensive Income - Other | — | — | — | — | — | (0.0) | (0.0) | (0.0) | 0.0 | — |
| Other Comprehensive Income - Pension Related | — | — | — | — | — | — | — | — | 0.0 | — |
| Other Comprehensive Income - Net of Tax - Total | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.1 | 0.0 | — |
| Comprehensive Income before Minority Interest - Total | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.7 | 2.4 | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.7 | 2.4 | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 11.75 | 6.00 | 5.00 | 8.00 | 7.50 | 3.00 | 3.00 | 1.50 | 3.25 | 3.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Income available to Common excluding Extraordinary Items | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Shares used to calculate Basic EPS - Total mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 2.58 | 6.61 | 7.79 | 4.52 | 4.96 | 6.10 | 10.51 | 8.13 | 7.05 | 5.23 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 2.58 | 6.61 | 7.79 | 4.52 | 4.96 | 6.10 | 10.51 | 8.13 | 7.05 | 5.23 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 2.58 | 6.61 | 7.76 | 4.51 | 4.92 | 6.42 | 10.51 | 8.31 | 7.44 | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Diluted Income available to Common excluding Extraordinary Items | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Shares used to calculate Diluted EPS - Total mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 2.58 | 6.61 | 7.79 | 4.52 | 4.96 | 6.10 | 10.51 | 8.13 | 7.05 | 5.23 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 2.58 | 6.61 | 7.76 | 4.55 | 4.92 | 6.42 | 10.51 | 8.11 | 7.38 | 5.52 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 2.58 | 6.61 | 7.79 | 4.52 | 4.96 | 6.10 | 10.51 | 8.13 | 7.05 | 5.23 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 2.58 | 6.61 | 7.76 | 4.51 | 4.92 | 6.42 | 10.51 | 8.31 | 7.44 | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 10.50 | 7.50 | 3.50 | 14.00 | 3.25 | 1.25 | 3.00 | 3.00 | 3.25 | 2.50 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 9.45 | 6.75 | 3.15 | 12.60 | 2.93 | 1.13 | 2.70 | 2.70 | 2.93 | 2.25 |
| Earnings before Interest & Taxes (EBIT) | 0.8 | 1.9 | 2.2 | 1.3 | 1.2 | 1.6 | 3.5 | 2.8 | 2.6 | 2.1 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.7 | 2.8 | 3.0 | 2.2 | 2.0 | 2.4 | 4.3 | 3.6 | 3.3 | 2.8 |
| Depreciation & Amortization - Supplemental | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 |
| Depreciation Expense - Total - Supplemental | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
| Amortization - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Intangible Amortization - Other - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — |
| Amortization of Computer Software - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — |
| Amortization of Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | — | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 |
| Depreciation - Total | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | 0.7 | 0.6 | 0.7 | 0.6 | 0.1 | 0.1 | 0.2 | 0.6 | 0.6 | 0.6 |
| Labor & Related Expenses - Supplemental | 0.7 | 0.6 | 0.7 | 0.6 | 0.1 | 0.1 | 0.2 | 0.6 | 0.6 | 0.6 |
| Auditor Fees | — | — | — | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Audit-Related Fees | — | — | — | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Tax Fees | — | — | — | — | — | 0.0 | 0.0 | — | — | — |
| Fees - Other | — | — | — | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Normalized after Tax Profit | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.0 | 3.4 | 2.6 | 2.3 | 1.7 |
| Normalized Net Income from Continuing Operations | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.0 | 3.4 | 2.6 | 2.3 | 1.7 |
| Normalized Net Income - Bottom Line | 0.8 | 2.1 | 2.5 | 1.5 | 1.6 | 2.0 | 3.4 | 2.6 | 2.3 | 1.7 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 1.2 | 2.8 | 3.6 | 2.0 | 1.9 | 2.4 | 4.0 | 3.1 | 2.7 | 2.1 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 2.1 | 3.7 | 4.4 | 2.9 | 2.7 | 3.3 | 4.8 | 3.9 | 3.5 | 2.8 |
| Interest Expense | 0.3 | 0.7 | 1.1 | 0.6 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 |
| Operating Expenses | 11.1 | 11.3 | 11.1 | 8.7 | 9.0 | 6.5 | 9.7 | 9.0 | 9.0 | 9.4 |
| Amortization of Financial Lease Right-of-Use Assets | 0.0 | 0.0 | — | — | — | — | — | — | — | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| Income before Taxes & Provision for Loan Losses | 0.9 | 2.1 | 2.5 | 1.5 | 1.6 | 2.1 | 3.4 | 2.6 | 2.4 | 1.8 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 10.6 | 10.4 | 10.6 | 8.3 | 8.8 | 6.4 | 9.6 | 8.9 | 8.9 | 9.2 |
| Cost of Revenues excluding Depreciation | 9.7 | 9.6 | 9.8 | 7.5 | 8.0 | 5.6 | 8.8 | 8.1 | 8.1 | 8.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 10.50 | 7.50 | 3.50 | 14.00 | 3.25 | 2.75 | 1.50 | 3.00 | 3.25 | 2.50 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 10.50 | 7.50 | 3.50 | 14.00 | 3.25 | 1.25 | 3.00 | 3.00 | 3.25 | 2.50 |
| Tax Adjusted Operating Income | 1.2 | 2.8 | 3.6 | 2.0 | 1.9 | 2.5 | 4.0 | 3.1 | 2.8 | 2.2 |
| Operating Expenses excluding Non-Cash Charges - Total | 10.1 | 10.5 | 10.2 | 7.9 | 8.2 | 5.7 | 8.9 | 8.3 | 8.3 | 8.7 |
| Income Available to Common Shares before Depreciation & Amortization | 1.7 | 3.0 | 3.4 | 2.3 | 2.4 | 2.9 | 4.2 | 3.4 | 3.1 | 2.5 |
| Fixed Charges | 0.3 | 0.7 | 1.1 | 0.6 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× | 0.32× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 10.50 | 7.50 | 3.50 | 14.00 | 3.25 | 1.25 | 3.00 | 3.00 | 3.25 | 2.50 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.