Power Generation & Distribution
EPQL Engro Powergen Qadirpur Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 23.57 +0.21%
Quarterly · Q3 FY2021 – Q2 FY2026
Engro Powergen Qadirpur Limited (EPQL) quarterly income statement
Engro Powergen Qadirpur Limited reported revenue of Rs 2.9 bn for Q2 FY2026 (Apr – Jun 2026), up 34.7% on Q2 FY2025. Gross profit came to Rs 328.7 mn, a gross margin of 11.3%. Operating profit was Rs 223.4 mn (an operating margin of 7.7%). Finance cost was Rs 17.4 mn. Tax of Rs 11.0 mn took 5.4% of pre-tax profit. Profit attributable to shareholders was Rs 195.0 mn, up 158.8% on Q2 FY2025, or Rs 0.60 per share.
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 | Q2 FY2023 Apr – Jun 2023 | Q1 FY2023 Jan – Mar 2023 | Q4 FY2022 Oct – Dec 2022 | Q3 FY2022 Jul – Sep 2022 | Q2 FY2022 Apr – Jun 2022 | Q1 FY2022 Jan – Mar 2022 | Q4 FY2021 Oct – Dec 2021 | Q3 FY2021 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.7 | 2.9 | 3.2 | 3.2 | 3.4 | 2.2 | 3.1 | 2.8 | 3.8 | 3.5 | 3.1 | 2.4 | 3.8 | 3.7 | 3.4 | 2.5 | 3.3 | 2.9 | 1.4 | 2.4 | 2.9 |
| Cost of revenue | (11.4) | (2.6) | (2.9) | (3.0) | (2.9) | (2.0) | (2.6) | (2.5) | (2.7) | (2.6) | (2.6) | (2.3) | (2.6) | (2.8) | (2.9) | (2.3) | (2.2) | (2.6) | (1.3) | (2.3) | (2.4) |
| Gross profit | 1.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0.2 | 0.5 | 0.3 | 1.2 | 0.9 | 0.5 | 0.1 | 1.2 | 0.9 | 0.5 | 0.2 | 1.1 | 0.3 | 0.1 | 0.1 | 0.6 |
| Selling, general & administrative expenses | (0.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) |
| Operating profit | 0.8 | 0.2 | 0.2 | 0.0 | 0.4 | 0.1 | 0.4 | (0.3) | 1.0 | 0.8 | 0.4 | (0.1) | 1.1 | 0.8 | 0.4 | 0.1 | 1.0 | 0.2 | 0.0 | 0.0 | 0.5 |
| Finance cost | — | (0.0) | (0.0) | (0.1) | — | — | — | (0.5) | — | — | — | — | — | — | — | — | (0.0) | — | — | — | — |
| Profit before tax | 0.7 | 0.2 | 0.2 | (0.0) | 0.4 | 0.1 | 0.4 | (0.7) | 1.3 | 1.0 | 0.6 | 0.1 | 1.2 | 0.8 | 0.4 | 0.1 | 1.0 | 0.3 | 0.2 | 0.1 | 0.6 |
| Taxation | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit after tax | 0.7 | 0.2 | 0.2 | (0.0) | 0.4 | 0.1 | 0.4 | (0.7) | 1.3 | 1.0 | 0.6 | 0.1 | 1.2 | 0.8 | 0.4 | 0.1 | 1.0 | 0.3 | 0.2 | 0.1 | 0.6 |
| Profit attributable to shareholders | 0.7 | 0.2 | 0.2 | (0.0) | 0.4 | 0.1 | 0.4 | (0.7) | 1.3 | 1.0 | 0.6 | 0.1 | 1.2 | 0.8 | 0.4 | 0.1 | 1.0 | 0.3 | 0.2 | 0.1 | 0.6 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 2.23 | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 | 2.42 | 1.35 | 0.29 | 3.00 | 0.79 | 0.47 | 0.41 | 1.72 |
| EPS – diluted (Rs) Rs | 2.23 | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 | 2.42 | 1.35 | 0.29 | 3.00 | 0.79 | 0.47 | 0.41 | 1.72 |
| Dividend per share (Rs) Rs | 2.75 | 1.00 | 0.00 | 1.25 | 0.50 | 2.50 | 7.50 | 0.00 | 2.50 | 3.50 | 0.00 | 1.50 | 2.00 | 1.50 | 0.00 | 0.00 | 3.00 | 5.00 | 0.00 | 6.00 | 0.00 |
| EBITDA | 1.7 | 0.4 | 0.4 | 0.3 | 0.6 | 0.3 | 0.6 | (0.0) | 1.3 | 1.0 | 0.6 | 0.1 | 1.3 | 1.0 | 0.6 | 0.3 | 1.2 | 0.5 | 0.2 | 0.2 | 0.7 |
| Depreciation & amortisation | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Weighted average shares mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 | Q2 FY2023 Apr – Jun 2023 | Q1 FY2023 Jan – Mar 2023 | Q4 FY2022 Oct – Dec 2022 | Q3 FY2022 Jul – Sep 2022 | Q2 FY2022 Apr – Jun 2022 | Q1 FY2022 Jan – Mar 2022 | Q4 FY2021 Oct – Dec 2021 | Q3 FY2021 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +34.7% | +1.8% | +14.2% | -11.3% | -38.2% | +0.2% | +20.6% | -0.1% | -5.3% | -8.6% | -4.4% | +15.7% | +28.8% | +143.8% | +1.4% | +13.2% | +13.7% | -40.5% | +114.0% | +11.8% |
| Cost of revenue | +30.2% | +9.6% | +19.8% | +10.2% | -24.4% | -0.2% | +11.5% | +1.7% | -6.5% | -9.2% | +1.0% | +17.1% | +10.0% | +126.8% | -4.0% | -5.4% | +21.9% | -36.8% | +89.9% | +18.9% |
| Gross profit | +83.8% | -42.0% | -32.9% | -60.1% | -79.6% | +2.3% | +289.2% | -3.9% | -1.4% | -5.6% | -62.9% | +12.7% | +180.7% | +341.8% | +160.1% | +91.5% | -26.3% | -64.8% | — | -10.6% |
| Selling, general & administrative expenses | +2.8% | -0.8% | -14.7% | -4.2% | +31.6% | +5.5% | -11.9% | +47.6% | -37.8% | +44.2% | +58.7% | +28.6% | +48.4% | -11.5% | +55.1% | +54.8% | +131.0% | +181.3% | +113.1% | +78.0% |
| Operating profit | +247.2% | -55.6% | — | -64.5% | -91.9% | +2.4% | — | -7.1% | +0.9% | -14.9% | -222.3% | +11.3% | +217.5% | +1,617.7% | +97,177.0% | +99.3% | -35.8% | -91.3% | — | -15.0% |
| Finance cost | — | — | -88.8% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | +116.3% | -60.3% | — | -68.7% | -90.7% | -34.5% | -1,110.4% | +3.6% | +30.7% | +33.6% | -24.5% | +25.9% | +203.3% | +190.4% | -27.0% | +73.9% | -48.8% | -62.0% | +171.2% | -22.5% |
| Taxation | -44.6% | +559.8% | +39.1% | +100.6% | +1,443.6% | -93.8% | -88.6% | +9.2% | -53.4% | +78.7% | +163.4% | +342.7% | -37.3% | +229.6% | +161.4% | -24.3% | +1,242.6% | +262.9% | -18.1% | +930.6% |
| Profit after tax | +158.8% | -60.6% | — | -69.1% | -92.7% | -34.2% | -1,165.5% | +3.6% | +30.9% | +33.4% | -27.3% | +25.7% | +207.4% | +190.2% | -27.7% | +74.0% | -49.7% | -62.2% | +173.8% | -22.7% |
| Profit attributable to shareholders | +158.8% | -60.6% | — | -69.1% | -92.7% | -34.2% | -1,165.5% | +3.6% | +30.9% | +33.4% | -27.3% | +25.7% | +207.4% | +190.2% | -27.7% | +74.0% | -49.7% | -62.2% | +173.8% | -22.7% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | +158.8% | -60.6% | — | -69.1% | -92.7% | -34.2% | -1,165.4% | +3.6% | +30.9% | +33.4% | -27.3% | +25.7% | +207.4% | +190.2% | -27.7% | +74.0% | -49.7% | -62.2% | +173.8% | -22.7% |
| EPS – diluted (Rs) | +158.8% | -60.6% | — | -69.1% | -92.7% | -34.2% | -1,165.4% | +3.6% | +30.9% | +33.4% | -27.3% | +25.7% | +207.4% | +190.2% | -27.7% | +74.0% | -49.7% | -62.2% | +173.8% | -22.7% |
| Dividend per share (Rs) | -60.0% | -100.0% | — | -80.0% | -28.6% | — | -100.0% | +25.0% | +133.3% | — | — | -33.3% | -70.0% | — | -100.0% | — | +233.3% | — | +242.9% | — |
| EBITDA | +46.7% | -32.7% | — | -51.7% | -71.9% | +2.6% | -126.6% | -5.5% | +0.9% | -9.7% | -55.8% | +8.4% | +118.9% | +169.7% | +31.8% | +75.7% | -22.3% | -51.2% | +370.7% | -12.1% |
| Depreciation & amortisation | -12.7% | +4.9% | +11.0% | +9.4% | +2.6% | +2.8% | +2.5% | +2.9% | +0.9% | +0.3% | +1.5% | -4.4% | +1.4% | +2.0% | -1.9% | +14.2% | +3.5% | +4.8% | +6.8% | -3.4% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 | Q2 FY2023 Apr – Jun 2023 | Q1 FY2023 Jan – Mar 2023 | Q4 FY2022 Oct – Dec 2022 | Q3 FY2022 Jul – Sep 2022 | Q2 FY2022 Apr – Jun 2022 | Q1 FY2022 Jan – Mar 2022 | Q4 FY2021 Oct – Dec 2021 | Q3 FY2021 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (88.7%) | (91.4%) | (93.8%) | (86.3%) | (91.7%) | (84.9%) | (89.4%) | (69.5%) | (75.0%) | (85.2%) | (96.7%) | (68.3%) | (76.0%) | (85.7%) | (91.5%) | (67.4%) | (89.0%) | (92.1%) | (96.7%) | (80.7%) |
| Gross profit | 11.3% | 8.6% | 6.2% | 13.7% | 8.3% | 15.1% | 10.6% | 30.5% | 25.0% | 14.8% | 3.3% | 31.7% | 24.0% | 14.3% | 8.5% | 32.6% | 11.0% | 7.9% | 3.3% | 19.3% |
| Selling, general & administrative expenses | (3.2%) | (3.4%) | (3.8%) | (3.4%) | (4.2%) | (3.5%) | (5.1%) | (3.1%) | (2.0%) | (3.3%) | (6.9%) | (2.1%) | (3.0%) | (2.1%) | (4.2%) | (1.9%) | (2.6%) | (5.8%) | (2.7%) | (1.4%) |
| Operating profit | 7.7% | 5.1% | 1.2% | 10.8% | 3.0% | 11.6% | (8.8%) | 27.1% | 22.5% | 11.3% | (3.7%) | 29.1% | 21.2% | 12.2% | 2.9% | 30.3% | 8.6% | 1.7% | 0.0% | 17.2% |
| Finance cost | (0.6%) | (0.2%) | (1.7%) | — | — | — | (17.0%) | — | — | — | — | — | — | — | — | (0.9%) | — | — | — | — |
| Profit before tax | 7.1% | 4.8% | (0.4%) | 11.7% | 4.4% | 12.4% | (25.8%) | 33.2% | 29.3% | 19.0% | 3.1% | 32.0% | 21.2% | 13.0% | 3.9% | 29.4% | 9.0% | 10.9% | 5.4% | 19.2% |
| Taxation | (0.4%) | (0.0%) | (0.0%) | (0.2%) | (0.9%) | (0.0%) | (0.0%) | (0.1%) | (0.0%) | (0.1%) | (0.2%) | (0.1%) | (0.1%) | (0.1%) | (0.1%) | (0.0%) | (0.2%) | (0.0%) | (0.0%) | (0.0%) |
| Profit after tax | 6.7% | 4.8% | (0.5%) | 11.5% | 3.5% | 12.4% | (25.8%) | 33.1% | 29.3% | 18.9% | 2.9% | 32.0% | 21.2% | 13.0% | 3.8% | 29.4% | 8.9% | 10.9% | 5.4% | 19.1% |
| Profit attributable to shareholders | 6.7% | 4.8% | (0.5%) | 11.5% | 3.5% | 12.4% | (25.8%) | 33.1% | 29.3% | 18.9% | 2.9% | 32.0% | 21.2% | 13.0% | 3.8% | 29.4% | 8.9% | 10.9% | 5.4% | 19.1% |
| Per share & other | ||||||||||||||||||||
| EBITDA | 14.2% | 12.3% | 8.7% | 17.8% | 13.0% | 18.6% | (1.2%) | 32.8% | 28.6% | 18.2% | 5.3% | 34.7% | 26.8% | 18.4% | 11.4% | 37.0% | 15.8% | 16.6% | 8.8% | 23.8% |
| Depreciation & amortisation | 6.5% | 7.2% | 7.4% | 7.0% | 10.0% | 7.0% | 7.7% | 5.7% | 6.0% | 6.9% | 9.0% | 5.5% | 5.7% | 6.2% | 8.5% | 6.7% | 7.2% | 14.9% | 8.8% | 6.6% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 94
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 2,913.7 | 3,150.5 | 3,243.7 | 3,387.1 | 2,163.8 | 3,094.0 | 2,840.9 | 3,817.0 | 3,503.6 | 3,088.2 | 2,354.9 | 3,821.0 |
| Sales of Goods & Services - Net - Unclassified | 647.5 | 646.2 | 706.0 | 658.7 | 449.2 | 696.7 | 454.3 | 1,403.1 | 1,090.4 | 658.5 | 509.9 | 1,425.3 |
| Revenue Taxes | 427.2 | 467.4 | 491.9 | 491.1 | 309.1 | 430.6 | 402.3 | 433.3 | 432.3 | 437.3 | 346.9 | 427.1 |
| Gross Revenue from Business Activities - Total | 2,693.4 | 2,971.6 | 3,029.6 | 3,219.5 | 2,023.6 | 2,827.9 | 2,788.9 | 2,847.3 | 2,845.6 | 2,867.0 | 2,191.9 | 2,822.7 |
| Revenue from Business Activities - Total | 2,913.7 | 3,150.5 | 3,243.7 | 3,387.1 | 2,163.8 | 3,094.0 | 2,840.9 | 3,817.0 | 3,503.6 | 3,088.2 | 2,354.9 | 3,821.0 |
| Cost of Operating Revenue | 2,585.0 | 2,879.6 | 3,041.3 | 2,922.0 | 1,984.9 | 2,626.8 | 2,539.1 | 2,651.4 | 2,627.3 | 2,631.7 | 2,277.4 | 2,608.1 |
| Cost of Revenues - Total | 2,585.0 | 2,879.6 | 3,041.3 | 2,922.0 | 1,984.9 | 2,626.8 | 2,539.1 | 2,651.4 | 2,627.3 | 2,631.7 | 2,277.4 | 2,608.1 |
| Selling, General & Administrative Expenses - Total | 93.3 | 107.4 | 122.5 | 114.9 | 90.7 | 108.2 | 143.7 | 119.9 | 69.0 | 102.6 | 163.2 | 81.3 |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | 114.9 | — | 108.2 | — | 119.9 | — | 102.6 | — | 81.3 |
| Other Operating Expense/(Income) - Net | 12.0 | 4.0 | 40.3 | (16.8) | 23.8 | 0.2 | 408.8 | 11.6 | 17.7 | 3.7 | 2.5 | 17.9 |
| Other Operating Income - Total | 1.2 | 0.5 | — | — | 6.3 | 1.2 | 7.1 | 1.0 | 1.3 | 0.2 | 2.4 | 3.8 |
| Gross Profit - Industrials/Property - Total | 328.7 | 270.9 | 202.5 | 465.1 | 178.9 | 467.2 | 301.8 | 1,165.7 | 876.4 | 456.5 | 77.5 | 1,212.9 |
| Operating Expenses - Total | 2,690.2 | 2,991.0 | 3,204.1 | 3,020.1 | 2,099.4 | 2,735.2 | 3,091.6 | 2,782.8 | 2,713.9 | 2,737.9 | 2,443.0 | 2,707.2 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | 0.0 | — | 0.0 | — | 0.0 | — | 0.0 | — | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 223.4 | 159.5 | 39.7 | 367.0 | 64.3 | 358.8 | (250.7) | 1,034.2 | 789.7 | 350.3 | (88.1) | 1,113.8 |
| Financing Income/(Expense) - Net - Total | (17.4) | (6.7) | (53.9) | 30.6 | 30.9 | 26.0 | (482.9) | 234.0 | 236.6 | 237.6 | 160.7 | 110.3 |
| Interest Expense - Net of (Interest Income) | 17.4 | 6.7 | 53.9 | (30.6) | (30.9) | (26.0) | 482.9 | (234.0) | (236.6) | (237.6) | (160.7) | (110.3) |
| Other Operating Expense | 13.2 | 4.4 | 40.3 | — | 30.0 | 1.4 | 415.9 | 12.6 | 19.0 | 3.9 | 4.9 | 21.7 |
| Interest Expense - Net of Capitalized Interest | 17.4 | 6.7 | 53.9 | — | — | — | 482.9 | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | — | — | — | — | — | — | 12.0 | — |
| Non-Recurring Adjustments - Non-Operating - Decrease/(Increase) | — | — | — | — | — | — | — | — | — | — | 12.0 | — |
| Normalized Pre-tax Profit | 206.0 | 152.7 | (14.2) | 397.6 | 95.3 | 384.8 | (733.5) | 1,268.3 | 1,026.4 | 587.9 | 84.6 | 1,224.0 |
| Non-Recurring Income/Expense - Total | — | — | — | — | — | — | — | — | — | — | (12.0) | — |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — | — | — | — | — | — | 12.0 | — |
| Impairment - Fixed Assets | — | — | — | — | — | — | — | — | — | — | 12.0 | — |
| Interest Income - Non-Bank | — | — | — | 30.6 | 30.9 | 26.0 | — | 234.0 | 236.6 | 237.6 | 160.7 | 110.3 |
| Provision for Income Tax Expense- Unclassified | 11.0 | 1.3 | 0.6 | 6.4 | 19.9 | 0.2 | 0.4 | 3.2 | 1.3 | 3.2 | 3.7 | 2.9 |
| Income before Taxes | 206.0 | 152.7 | (14.2) | 397.6 | 95.3 | 384.8 | (733.5) | 1,268.3 | 1,026.4 | 587.9 | 72.6 | 1,224.0 |
| Income Taxes | 11.0 | 1.3 | 0.6 | 6.4 | 19.9 | 0.2 | 0.4 | 3.2 | 1.3 | 3.2 | 3.7 | 2.9 |
| Net Income after Tax | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Income before Discontinued Operations & Extraordinary Items | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Net Income before Minority Interest | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Net Income after Minority Interest | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Income Available to Common Shares | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Other Comprehensive Income - Starting Line | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Other Comprehensive Income - Hedging Gain/(Loss) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Other Comprehensive Income - Net of Tax - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Comprehensive Income before Minority Interest - Total | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 1.00 | 0.00 | 1.25 | 0.50 | 2.50 | 7.50 | 0.00 | 2.50 | 3.50 | 0.00 | 1.50 | 2.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Income available to Common excluding Extraordinary Items | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Shares used to calculate Basic EPS - Total mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.25 | 3.77 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.25 | 3.77 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Diluted Income available to Common excluding Extraordinary Items | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Shares used to calculate Diluted EPS - Total mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.25 | 3.77 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 | 323.8 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.25 | 3.77 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 0.60 | 0.47 | (0.05) | 1.21 | 0.23 | 1.19 | (2.27) | 3.91 | 3.17 | 1.81 | 0.21 | 3.77 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 1.25 | 0.50 | 2.50 | 7.50 | 0.00 | 0.00 | 6.00 | 0.00 | 1.50 | 0.00 | 3.50 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 1.13 | 0.45 | 2.25 | 6.75 | 0.00 | 0.00 | 5.40 | 0.00 | 1.35 | 0.00 | 3.15 |
| Earnings before Interest & Taxes (EBIT) | 223.4 | 159.5 | 39.7 | 367.0 | 64.3 | 358.8 | (250.7) | 1,034.2 | 789.7 | 350.3 | (88.1) | 1,113.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 413.0 | 387.5 | 281.3 | 603.8 | 281.5 | 576.2 | (33.1) | 1,250.8 | 1,001.3 | 561.8 | 124.2 | 1,324.2 |
| Depreciation, Depletion & Amortization - Total | 189.6 | 228.1 | 241.6 | 236.8 | 217.2 | 217.4 | 217.6 | 216.6 | 211.6 | 211.6 | 212.3 | 210.5 |
| Depreciation - Total | 182.1 | 220.6 | 234.2 | 229.4 | 209.6 | 209.7 | 209.9 | 209.2 | 204.1 | 204.2 | 204.7 | 203.6 |
| Amortization of Intangible Assets excluding Goodwill - Total | 7.4 | 7.4 | 7.4 | 7.4 | 7.5 | 7.7 | 7.7 | 7.4 | 7.4 | 7.4 | 7.6 | 6.9 |
| Normalized after Tax Profit | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 80.9 | 1,221.1 |
| Normalized Net Income from Continuing Operations | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 80.9 | 1,221.1 |
| Normalized Net Income - Bottom Line | 195.0 | 151.4 | (14.8) | 391.2 | 75.3 | 384.6 | (734.0) | 1,265.1 | 1,025.1 | 584.6 | 80.9 | 1,221.1 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 223.4 | 159.5 | 39.7 | 367.0 | 64.3 | 358.8 | (250.7) | 1,034.2 | 789.7 | 350.3 | (76.1) | 1,113.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 413.0 | 387.5 | 281.3 | 603.8 | 281.5 | 576.2 | (33.1) | 1,250.8 | 1,001.3 | 561.8 | 136.2 | 1,324.2 |
| Interest Expense | 17.4 | 6.7 | 53.9 | — | — | — | 482.9 | — | — | — | — | — |
| Operating Expenses | 2,690.2 | 2,991.0 | 3,204.1 | 3,020.1 | 2,099.4 | 2,735.2 | 3,091.6 | 2,782.8 | 2,713.9 | 2,737.9 | 2,443.0 | 2,707.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 93.3 | 107.4 | 122.5 | 114.9 | 90.7 | 108.2 | 143.7 | 119.9 | 69.0 | 102.6 | 163.2 | 81.3 |
| Income before Taxes & Provision for Loan Losses | 206.0 | 152.7 | (14.2) | 397.6 | 95.3 | 384.8 | (733.5) | 1,268.3 | 1,026.4 | 587.9 | 72.6 | 1,224.0 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 2,585.0 | 2,879.6 | 3,041.3 | 2,922.0 | 1,984.9 | 2,626.8 | 2,539.1 | 2,651.4 | 2,627.3 | 2,631.7 | 2,277.4 | 2,608.1 |
| Cost of Revenues excluding Depreciation | 2,585.0 | 2,879.6 | 3,041.3 | 2,922.0 | 1,984.9 | 2,626.8 | 2,539.1 | 2,651.4 | 2,627.3 | 2,631.7 | 2,277.4 | 2,608.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 1.25 | 0.50 | 2.50 | 7.50 | 0.00 | 2.50 | 3.50 | 0.00 | 1.50 | 2.00 | 1.50 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 1.25 | 0.50 | 2.50 | 7.50 | 0.00 | 2.50 | 3.50 | 0.00 | 1.50 | 2.00 | 1.50 |
| Tax Adjusted Operating Income | 211.4 | 158.1 | — | 391.2 | 75.3 | 384.6 | — | 1,265.1 | 1,025.1 | 584.6 | 68.9 | 1,221.1 |
| Operating Expenses excluding Non-Cash Charges - Total | 2,500.7 | 2,763.0 | 2,962.4 | 2,783.2 | 1,882.3 | 2,517.8 | 2,874.0 | 2,566.3 | 2,502.3 | 2,526.3 | 2,230.7 | 2,496.7 |
| Income Available to Common Shares before Depreciation & Amortization | 384.5 | 379.5 | 226.8 | 628.0 | 292.5 | 602.0 | (516.4) | 1,481.6 | 1,236.6 | 796.2 | 281.1 | 1,431.6 |
| Fixed Charges | 17.4 | 6.7 | 53.9 | — | — | — | 482.9 | — | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 1.25 | 0.50 | 2.50 | 7.50 | 0.00 | 0.00 | 6.00 | 0.00 | 1.50 | 0.00 | 3.50 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.