Skip to content
Smart Money

Modarabas

FANM First Al-Noor Modaraba

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 10.04 +1.93%

Quarterly · Q1 FY2022 – Q4 FY2026

First Al-Noor Modaraba (FANM) quarterly cash flow statement

Operating activities generated -Rs 40.6 mn of cash in Q4 FY2026 (Apr – Jun 2026), down 140.1% on Q4 FY2025. Overall, cash decreased by Rs 42.8 mn.

FANM cash flow statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 * Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Net cash from operating activities (45.1) (40.6) 86.7 (100.2) 9.1 101.1 6.0 (59.9) (2.3) 6.1 (28.1) 97.4 0.5 (21.9) (66.0) 30.4 (8.8) 89.6 (19.5) (42.6) 10.1
Net cash from investing activities (18.9) (2.2) (8.2) (70.2) 61.7 1.7 (5.3) (8.8) 8.7 (9.7) 2.9 (23.2) 23.7 21.6 (27.1) (46.5) 46.4 (12.0) 10.8 (0.4) 0.0
Net cash from financing activities — — — — — — — — — — — — — — — 0.0 — — — 0.0 —
Net change in cash (64.0) (42.8) 78.4 (170.4) 70.8 102.8 0.7 (68.7) 6.4 (3.6) (25.2) 74.2 24.1 (0.3) (93.1) (62.4) 84.0 77.7 (8.7) (43.0) 10.1
FANM cash flow statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 * Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Net cash from operating activities -140.1% +1,344.7% — — +1,544.5% — -161.5% -613.0% — — +220.2% — -124.5% — — -187.2% -10.0% — — -43.9%
Net cash from investing activities -227.8% — — +610.8% — -279.3% — -63.3% -144.9% — — -48.9% — -350.5% — — — — -100.7% —
Net cash from financing activities — — — — — — — — — — — — — — — — — — — —
Net change in cash -141.6% +10,642.3% — +1,011.3% — — -192.7% -73.6% — — — -71.3% -100.4% — — +733.3% +63.5% — -169.2% -43.6%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 51
FANM cash flow statement — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Profit/(Loss) - Starting Line - Cash Flow 10.7 (23.1) (0.7) 11.3 7.4 (4.6) 9.5 (6.9) (1.3) 0.3 5.4 (0.4)
Non-cash Items & Reconciliation Adjustments - Cash Flow (12.2) 12.0 (5.8) 0.5 5.1 (17.8) (0.6) 0.4 15.4 (10.2) 4.6 (5.9)
Equity Income/(Loss) in Net Earnings - Cash Flow - to Reconcile 0.2 0.0 (0.7) — (0.4) (0.1) 0.3 — (0.6) 0.0 (0.8) —
Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile (2.0) 3.6 (2.2) 2.3 (0.7) 0.8 0.7 (1.4) 7.7 (2.7) 0.9 (1.0)
Financial Income/(Expense) - Cash Flow - to Reconcile 5.6 (6.3) (0.0) (0.8) 2.2 (3.3) (0.0) (0.9) 7.1 (8.0) 5.3 (5.7)
Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile 1.1 0.7 0.2 0.1 0.2 — 0.2 0.2 0.8 0.0 0.2 0.2
Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile 1.0 0.7 0.2 0.1 0.2 — 0.2 0.2 0.8 — 0.2 0.2
Amortization - Intangible Assets & Deferred Charges - Cash Flow - to Reconcile 0.0 — 0.0 0.0 0.0 — — — — — — —
Impairment - Property, Plant & Equipment including Intangible Assets - Cash Flow - to Reconcile — — — — — — — — — 0.0 — —
Deferred Income Taxes & Income Tax Credits - Cash Flow - to Reconcile — — — — — — — — — 0.0 — —
Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile (6.9) (2.9) (4.3) — 0.2 (15.6) — — — — — —
Property, Plant & Equipment including Intangible Assets - Gain/(Loss) - Cash Flow (4.2) 4.3 (4.3) — — — — — — — — —
Financial Assets - Unrealized Gain/(Loss) - Cash Flow - to Reconcile (10.2) 16.8 1.2 (1.1) 3.5 0.3 (1.7) 2.5 0.4 0.5 (0.9) 0.6
Income Taxes - Paid/(Reimbursed) - Cash Flow (0.1) 1.4 1.0 0.7 0.0 0.5 1.3 0.4 2.1 2.7 (0.3) 0.3
Investment Securities - Gain/(Loss) - Cash Flow (2.6) (7.1) — — 0.2 (15.6) — — — — — —
Interest Paid - Cash 0.0 1.0 0.2 0.0 0.0 0.9 0.0 0.0 25.9 0.0 0.0 0.0
Interest & Dividends - Received - Total - Cash Flow 1.5 2.2 0.0 1.2 2.0 2.8 0.9 — — 33.6 — —
Cash Flow from Operating Activities before Changes in Working Capital 0.1 (11.4) (7.6) 12.3 14.5 (21.1) 8.5 (6.9) (13.9) 21.0 10.2 (6.5)
Working Capital - Increase/(Decrease) - Cash Flow (40.6) 98.0 (92.6) (3.3) 86.6 27.1 (68.4) 4.6 20.1 (49.1) 87.2 7.0
Accounts Receivables - Decrease/(Increase) - Cash Flow 3.2 (2.9) (4.2) 5.1 23.5 (21.1) 8.9 (2.7) (14.4) 30.7 21.7 (8.2)
Prepaid Expenses - Decrease/(Increase) - Cash Flow (1.3) 2.8 6.2 (6.2) 6.7 (2.2) (7.5) 2.9 (2.6) 0.7 3.8 (4.5)
Other Assets - Decrease/(Increase) - Cash Flow (36.4) 85.9 (91.9) 5.0 9.1 86.4 (80.1) (5.0) 14.2 (26.2) 44.7 0.0
Investment Securities - Decrease/(Increase) - Operating - Cash Flow (5.4) 11.6 0.9 (11.3) 46.4 (35.0) 10.2 8.0 20.1 (50.8) 17.9 18.1
Investment Securities - Purchased - Operating - Cash Flow 5.6 — — — — 33.2 — — — 44.6 — —
Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow (0.8) 0.6 (2.1) 2.5 0.8 (0.8) 0.2 1.4 2.8 (3.5) (0.9) 1.6
Investment Securities - Sold/Matured - Operating - Cash Flow 0.2 11.6 — — 46.4 (1.8) — — 20.1 (6.2) — 18.1
Other Liabilities - Increase/(Decrease) -Total - Cash Flow 0.0 0.0 (1.5) 1.5 0.1 (0.1) 0.0 0.0 (0.0) 0.0 (0.0) 0.0
Net Cash Flow from Operating Activities (40.6) 86.7 (100.2) 9.1 101.1 6.0 (59.9) (2.3) 6.1 (28.1) 97.4 0.5
Capital Expenditures - Net - Cash Flow 4.5 3.8 92.7 (79.2) 0.9 (0.1) 22.7 (22.6) 0.5 (0.4) — (102.6)
Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow 4.5 3.8 92.7 (79.2) 0.9 (0.1) 22.7 (22.6) 0.5 (0.4) — (102.6)
Property, Plant & Equipment - Purchased - Cash Flow 9.1 — 97.3 — 0.9 — 22.7 — 0.5 — — —
Property, Plant & Equipment Sold - Cash Flow 4.6 — 4.6 79.2 — 0.1 — 22.6 — 0.4 — 102.6
Capital Expenditures - Total 9.1 3.8 97.3 — 0.9 — 22.7 — 0.5 — — —
Investments excluding Loans - Decrease/(Increase) - Cash Flow 6.0 (6.0) (2.5) 7.5 8.4 (8.4) (6.1) 11.1 — — — 18.1
Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow 6.0 (6.0) (2.5) 7.5 8.4 (8.4) (6.1) 11.1 — — — 18.1
Investment Securities - Sold/Matured - Unclassified - Cash Flow — — 2.8 10.3 8.4 — 7.5 18.6 — — — 18.1
Investment Securities - Purchased - Unclassified - Cash Flow — 6.0 5.3 2.8 — 8.4 13.6 7.5 — — — —
Other Investing Cash Flow - Decrease/(Increase) (3.7) 1.5 25.0 (25.0) (5.8) 3.0 20.0 (25.0) (9.2) 2.5 — (97.0)
Net Cash Flow from Investing Activities (2.2) (8.2) (70.2) 61.7 1.7 (5.3) (8.8) 8.7 (9.7) 2.9 (23.2) 23.7
Net Change in Cash - Total (42.8) 78.4 (170.4) 70.8 102.8 0.7 (68.7) 6.4 (3.6) (25.2) 74.2 24.1
Net Cash from Continuing Operations (42.8) 78.4 (170.4) 70.8 102.8 0.7 (68.7) 6.4 (3.6) (25.2) 74.2 24.1
Net Cash - Beginning Balance 112.7 (65.0) 204.7 128.5 31.1 33.9 99.1 122.2 96.3 121.4 47.3 98.0
Net Cash - Ending Balance 70.0 13.5 34.3 199.3 133.9 34.7 30.4 128.5 92.7 96.3 121.4 122.2
Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental (0.1) 1.4 1.0 0.7 0.0 0.5 1.3 0.4 2.1 2.7 (0.3) 0.3
Interest Paid - Cash Flow - Supplemental 0.0 1.0 0.2 0.0 0.0 0.9 0.0 0.0 25.9 0.0 0.0 0.0
Interest & Dividends - Received - Cash Flow - Supplemental 1.5 2.2 0.0 1.2 2.0 2.8 0.9 — — 33.6 — —
CF from Optg Activities before Change in WC & Int Payments 0.1 (10.4) (7.4) 12.3 14.5 (20.2) 8.5 (6.9) 12.0 21.0 10.2 (6.5)
Depreciation, Depletion & Amortization - Cash Flow 1.1 0.7 0.2 0.1 0.2 — 0.2 0.2 0.8 — 0.2 0.2
Free Cash Flow to Equity (45.1) 82.9 (192.9) 88.3 100.2 6.1 (82.6) 20.3 5.6 (27.7) — 103.0
Free Cash Flow Net of Dividends (49.7) 82.9 (197.5) 9.1 100.2 6.0 (82.6) (2.3) 5.6 (28.1) — 0.5
Free Cash Flow (49.7) 82.9 (197.5) 9.1 100.2 6.0 (82.6) (2.3) 5.6 (28.1) — 0.5

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.