FFL Fauji Foods Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 14.03 +0.07%
Financials
Fauji Foods Limited (FFL) financials
19 years of annual results (FY2007 – FY2025), 78 quarters.
Fauji Foods Limited (FFL) reported revenue of Rs 28.9 bn for FY2025 (Jan – Dec 2025), up 23.4% from FY2024.
Profit attributable to shareholders was Rs 1.2 bn (EPS Rs 0.46), up 75.8%, a net margin of 4.0%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 2.0 bn.
Return on equity was 11.4%.
Over the last five years revenue grew at a compound 31.4% a year.
At Rs 14.03 (close on 16 Oct 2026) the shares trade at 37.0× earnings (TTM to Jun 2026) and 3.14× book value.
Fundamentals
FFL at a glance
Revenue · FY2025
Rs 28.9 bn
▲ 23.4% year on year
Profit attributable to shareholders · FY2025
Rs 1.2 bn
▲ 75.8% year on year
EPS – basic (Rs) · FY2025
Rs 0.46
▲ 75.8% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
4.0%
+1.2 pts year on year
Debt to equity · FY2025
59.4%
-5.6 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 28.9 bn
- Profit attributable · FY2025
- Rs 1.2 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 21.0 bn
- Equity · FY2025
- Rs 10.7 bn
Financial highlights
FFL financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 * Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.9 | 23.4 | 19.4 | 12.4 | 8.6 | 7.4 | 5.7 | 7.6 | 7.0 | 3.4 |
| Gross profit | 5.0 | 3.7 | 2.5 | 1.0 | 0.9 | 0.1 | (0.7) | (0.3) | 0.2 | 0.3 |
| Operating profit | 1.4 | 1.0 | 0.4 | (0.9) | (0.5) | (1.1) | (2.3) | (2.6) | (2.6) | (1.4) |
| Profit after tax | 1.2 | 0.7 | 0.6 | (2.2) | (1.3) | (3.1) | (5.8) | (2.8) | (2.3) | (1.0) |
| Profit attributable to shareholders | 1.2 | 0.7 | 0.6 | (2.2) | (1.3) | (3.1) | (5.8) | (2.8) | (2.3) | (1.0) |
| EPS – basic (Rs) Rs | 0.46 | 0.26 | 0.26 | (1.37) | (1.34) | (3.87) | (9.17) | (4.51) | (7.71) | (2.57) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 21.0 | 18.7 | 16.2 | 14.1 | 14.2 | 11.7 | 12.2 | 13.6 | 11.9 | 7.7 |
| Total equity | 10.7 | 9.5 | 14.1 | 4.0 | 3.5 | (4.0) | (3.7) | 2.1 | 4.9 | 2.2 |
| Total debt | 6.3 | 6.2 | 0.1 | 7.8 | 8.2 | 14.2 | 14.0 | 9.9 | 6.0 | 4.1 |
| Net cash from operating activities | 2.2 | 2.3 | (0.3) | (2.2) | (0.8) | (1.9) | (3.2) | (3.1) | (4.0) | (1.7) |
| Capital expenditure | (0.8) | (0.5) | (0.8) | (0.1) | (0.0) | (0.2) | (0.9) | (1.5) | (1.1) | (4.0) |
| Free cash flow (operating cash flow − capex) | 1.4 | 1.8 | (1.1) | (2.4) | (0.8) | (2.1) | (4.1) | (4.6) | (5.0) | (5.6) |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30.8 | 8.2 | 8.5 | 7.9 | 6.1 | 7.0 | 7.9 | 5.6 | 6.4 |
| Gross profit | 5.1 | 1.3 | 1.5 | 1.2 | 1.0 | 1.3 | 1.4 | 0.5 | 1.1 |
| Operating profit | 1.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | (0.2) | 0.2 |
| Profit after tax | 1.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 |
| Profit attributable to shareholders | 1.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 |
| EPS – basic (Rs) Rs | 0.38 | 0.10 | 0.12 | 0.08 | 0.08 | 0.16 | 0.13 | 0.04 | 0.09 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 21.5 | 21.5 | 21.3 | 21.0 | 20.7 | 20.1 | 19.4 | 18.7 | 18.3 |
| Total equity | 11.3 | 11.3 | 11.0 | 10.7 | 10.5 | 10.2 | 9.9 | 9.5 | 9.4 |
| Total debt | 6.4 | 6.4 | 6.3 | 6.3 | 6.3 | 6.3 | 6.2 | 6.2 | 6.1 |
| Net cash from operating activities | 0.2 | 0.5 | (0.9) | (1.1) | 1.6 | 1.0 | 0.6 | (0.4) | 1.0 |
| Capital expenditure | (0.8) | (0.1) | (0.2) | (0.3) | (0.1) | (0.2) | (0.3) | (0.3) | (0.1) |
| Free cash flow (operating cash flow − capex) | (0.6) | 0.4 | (1.1) | (1.3) | 1.5 | 0.8 | 0.4 | (0.7) | 1.0 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.