Last close · 16 Oct 2026
Rs 15.14 -0.39%
Annual · FY2017 – FY2025
First IBL Modaraba (FIBLM) income statement
First IBL Modaraba reported revenue of Rs 45.8 mn for FY2025 (Jul 2024 – Jun 2025), up 3.1% on FY2024. Finance cost was Rs 5,357, up 10.5% on FY2024. Tax of -Rs 7.6 mn took -39.4% of pre-tax profit. Profit attributable to shareholders was Rs 26.8 mn, up 144.4% on FY2024, or Rs 1.24 per share.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.8 | 44.5 | 31.8 | 21.1 | 16.8 | 19.8 | 29.1 | 28.1 | 39.8 |
| Operating expenses | (34.5) | (30.5) | (26.0) | (29.7) | (20.3) | (23.3) | (32.0) | (35.6) | (37.3) |
| Finance cost | (0.0) | (0.0) | — | — | (1.1) | — | — | — | — |
| Profit before tax | 19.3 | 21.4 | 13.5 | (1.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.1 |
| Taxation | 7.6 | (10.4) | (3.5) | (0.9) | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) |
| Profit after tax | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Profit attributable to shareholders | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Per share | |||||||||
| EPS – basic (Rs) Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.16 | 0.36 |
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | +3.1% | +39.8% | +50.6% | +26.0% | -15.5% | -31.9% | +3.5% | -29.3% | — |
| Operating expenses | +13.0% | +17.6% | -12.5% | +46.3% | -13.1% | -27.0% | -10.3% | -4.4% | — |
| Finance cost | +10.5% | — | — | — | — | — | — | — | — |
| Profit before tax | -10.1% | +58.8% | — | -135.3% | -27.1% | -15.0% | +10,838.3% | -99.6% | — |
| Taxation | -172.7% | +199.4% | +272.0% | — | — | — | — | -100.0% | — |
| Profit after tax | +144.4% | +9.7% | — | -167.4% | -27.1% | -15.0% | +10,838.3% | -99.6% | — |
| Profit attributable to shareholders | +144.4% | +9.7% | — | -167.4% | -27.1% | -15.0% | +10,838.3% | -99.6% | — |
| Per share | |||||||||
| EPS – basic (Rs) | +144.4% | +9.7% | — | -167.4% | -27.1% | -15.0% | +10,337.0% | -99.6% | — |
| Dividend per share (Rs) | — | — | — | — | — | -100.0% | -18.8% | -55.2% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (75.2%) | (68.7%) | (81.6%) | (140.4%) | (120.9%) | (117.6%) | (109.7%) | (126.6%) | (93.7%) |
| Finance cost | (0.0%) | (0.0%) | — | — | (6.4%) | — | — | — | — |
| Profit before tax | 42.0% | 48.2% | 42.4% | (4.9%) | 17.4% | 20.2% | 16.2% | 0.2% | 25.4% |
| Taxation | 16.6% | (23.5%) | (11.0%) | (4.4%) | 0.0% | 0.0% | 0.0% | 0.0% | (0.2%) |
| Profit after tax | 58.5% | 24.7% | 31.5% | (9.3%) | 17.4% | 20.2% | 16.2% | 0.2% | 25.1% |
| Profit attributable to shareholders | 58.5% | 24.7% | 31.5% | (9.3%) | 17.4% | 20.2% | 16.2% | 0.2% | 25.1% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 98
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Interest & Dividend Income - Finance - Total | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Interest & Dividend Income - Other - Finance | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Investments & Loans - Business - Gain/(Loss) | 0.4 | 0.1 | (0.0) | (0.1) | 0.1 | — | — | — | 0.5 |
| Capital Gains/(Losses) - Unrealized - Total | 0.4 | 0.1 | (0.0) | (0.1) | 0.0 | — | — | — | — |
| Investment Securities - Business - Gain/(Loss) | 0.0 | 0.0 | — | 0.0 | 0.1 | — | — | — | 0.5 |
| Revenue from Business-Related Activities - Other - Total | 45.4 | 44.4 | 31.8 | 21.2 | 16.6 | 19.8 | 29.1 | 28.1 | 38.8 |
| Business-Related Financing Revenue - Other | — | — | — | — | — | — | — | — | 0.5 |
| Investment Securities - Business Unclassified - Gain/(Loss) | 0.0 | 0.0 | — | 0.0 | 0.1 | — | — | — | 0.5 |
| Revenue from Business Activities - Total | 45.8 | 44.5 | 31.8 | 21.1 | 16.8 | 19.8 | 29.1 | 28.1 | 39.8 |
| Selling, General & Administrative Expenses - Total | 17.3 | 13.8 | 11.3 | 14.4 | 4.7 | 7.8 | 14.2 | 14.3 | 13.4 |
| Depreciation in Selling, General & Administrative Expenses | 15.3 | 11.4 | 9.5 | 6.4 | 4.2 | 7.4 | 13.7 | 14.2 | 12.2 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 |
| Other Operating Expense/(Income) - Net | 17.2 | 16.7 | 14.6 | 15.2 | 15.6 | 15.5 | 17.7 | 21.4 | 23.9 |
| Other Operating Income - Total | — | 0.1 | — | — | — | — | — | — | — |
| Operating Expenses - Total | 34.5 | 30.5 | 26.0 | 29.7 | 20.3 | 23.3 | 32.0 | 35.6 | 37.3 |
| Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total | 34.5 | 30.5 | 26.0 | 29.7 | 20.3 | 23.3 | 32.0 | 35.6 | 37.3 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 2.6 | 2.4 | 1.8 | 0.0 | 0.5 | 0.4 | 0.5 | 0.0 | 1.1 |
| Selling, General & Administrative Expenses - Other - Total | (0.7) | — | 0.0 | 8.1 | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 11.4 | 13.9 | 5.9 | (8.5) | (3.5) | (3.5) | (2.8) | (7.5) | 2.5 |
| Financing Income/(Expense) - Net - Total | (0.0) | (0.0) | — | 0.0 | (1.1) | — | — | — | — |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.0 | — | — | 1.1 | — | — | — | — |
| Other Operating Expense | 17.2 | 16.8 | 14.6 | 15.2 | 15.6 | 15.5 | 17.7 | 21.4 | 23.9 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.0 | — | — | 1.1 | — | — | — | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 |
| Normalized Pre-tax Profit | 11.3 | 13.9 | 6.0 | (8.5) | (4.6) | (3.5) | (2.8) | (7.5) | 2.6 |
| Non-Recurring Income/Expense - Total | 7.9 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| Early Extinguishment of Lease Related Debts - Gain/(Loss) | 0.2 | 0.0 | — | — | — | — | — | — | — |
| Fair Value Adjustments - Investment Property | 7.7 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 |
| Provision for Income Tax Expense- Unclassified | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Income before Taxes | 19.3 | 21.4 | 13.5 | (1.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.1 |
| Income Taxes | (7.6) | 10.4 | 3.5 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Income Taxes for the Year - Current | 0.0 | 11.1 | 3.0 | 0.4 | — | — | — | — | — |
| Income Taxes - Deferred | (3.5) | (2.1) | 0.6 | — | — | — | — | — | — |
| Income Taxes - Other (by Type) | (4.1) | 1.4 | (0.1) | 0.6 | — | — | — | — | — |
| Net Income after Tax | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Income before Discontinued Operations & Extraordinary Items | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Net Income before Minority Interest | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Net Income after Minority Interest | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Income Available to Common Shares | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.16 | 0.36 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Income available to Common excluding Extraordinary Items | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Shares used to calculate Basic EPS - Total mn | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 20.7 | 20.2 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.87 | 0.16 | 0.12 | (0.44) | (0.21) | (0.16) | (0.13) | (0.36) | 0.12 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 20.7 | 20.2 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.87 | 0.16 | 0.12 | (0.44) | (0.21) | (0.16) | (0.13) | (0.36) | 0.12 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Diluted Income available to Common excluding Extraordinary Items | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Shares used to calculate Diluted EPS - Total mn | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 20.7 | 20.2 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.87 | 0.16 | 0.12 | (0.44) | (0.21) | (0.16) | (0.13) | (0.36) | 0.12 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 26.8 | 11.0 | 10.0 | (2.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.0 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 21.7 | 20.7 | 20.2 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 1.24 | 0.51 | 0.46 | (0.09) | 0.13 | 0.18 | 0.22 | 0.00 | 0.50 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.87 | 0.16 | 0.12 | (0.44) | (0.21) | (0.16) | (0.13) | (0.36) | 0.12 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.16 | 0.00 | 0.36 | 0.35 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.14 | 0.00 | 0.32 | 0.32 |
| Earnings before Interest & Taxes (EBIT) | 11.4 | 13.9 | 5.9 | (8.5) | (3.5) | (3.5) | (2.8) | (7.5) | 2.5 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 26.7 | 25.3 | 15.3 | (2.2) | 0.7 | 3.9 | 10.9 | 6.7 | 14.8 |
| Depreciation - Investment Property - Supplemental | 2.5 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 |
| Depreciation & Amortization - Supplemental | 15.3 | 11.4 | 9.5 | 6.4 | 4.2 | 7.4 | 13.7 | 14.2 | 12.3 |
| Depreciation Expense - Total - Supplemental | 15.3 | 11.4 | 9.5 | 6.4 | 4.2 | 7.4 | 13.7 | 14.2 | 12.2 |
| Amortization - Total - Supplemental | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 |
| Intangible Amortization - Other - Supplemental | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 |
| Depreciation, Depletion & Amortization - Total | 15.3 | 11.4 | 9.5 | 6.4 | 4.2 | 7.4 | 13.7 | 14.2 | 12.3 |
| Depreciation - Total | 15.3 | 11.4 | 9.5 | 6.4 | 4.2 | 7.4 | 13.7 | 14.2 | 12.2 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.1 |
| Islamic Income | 45.4 | 44.4 | 31.4 | 21.0 | 16.3 | 19.0 | 27.4 | 27.1 | 36.5 |
| Normalized after Tax Profit | 18.9 | 3.5 | 2.5 | (9.5) | (4.6) | (3.5) | (2.8) | (7.5) | 2.5 |
| Normalized Net Income from Continuing Operations | 18.9 | 3.5 | 2.5 | (9.5) | (4.6) | (3.5) | (2.8) | (7.5) | 2.5 |
| Normalized Net Income - Bottom Line | 18.9 | 3.5 | 2.5 | (9.5) | (4.6) | (3.5) | (2.8) | (7.5) | 2.5 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 11.4 | 13.9 | 6.0 | (8.5) | (3.5) | (3.5) | (2.8) | (7.5) | 2.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 26.7 | 25.3 | 15.5 | (2.1) | 0.7 | 3.9 | 10.9 | 6.8 | 14.9 |
| Interest Expense | 0.0 | 0.0 | — | — | 1.1 | — | — | — | — |
| Operating Expenses | 34.5 | 30.5 | 26.0 | 29.7 | 20.3 | 23.3 | 32.0 | 35.6 | 37.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 17.3 | 13.8 | 11.3 | 14.4 | 4.7 | 7.8 | 14.2 | 14.3 | 13.4 |
| Income before Taxes & Provision for Loan Losses | 19.3 | 21.4 | 13.5 | (1.0) | 2.9 | 4.0 | 4.7 | 0.0 | 10.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.16 | 0.00 | 0.36 | 0.35 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.16 | 0.00 | 0.36 | 0.35 |
| Tax Adjusted Operating Income | 26.8 | 11.0 | 10.0 | — | 4.0 | 4.0 | 4.7 | 0.0 | 10.0 |
| Operating Expenses excluding Non-Cash Charges - Total | 19.1 | 19.1 | 16.5 | 23.3 | 16.0 | 15.9 | 18.3 | 21.4 | 25.0 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 45.8 | 44.5 | 31.8 | 21.1 | 16.8 | 19.8 | 29.1 | 28.1 | 39.8 |
| Income from Earning Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | — | 0.5 |
| Income Available to Common Shares before Depreciation & Amortization | 42.2 | 22.4 | 19.5 | 4.4 | 7.2 | 11.4 | 18.4 | 14.3 | 22.3 |
| Fixed Charges | 0.0 | 0.0 | — | — | 1.1 | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.16 | 0.00 | 0.36 | 0.35 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 9 periods; the table above goes back further.