Skip to content
Smart Money

Modarabas

FPJM First Punjab Modaraba

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 20.05 -2.58%

Financials

First Punjab Modaraba (FPJM) financials

19 years of annual results (FY2007 – FY2025), 70 quarters.

First Punjab Modaraba (FPJM) reported revenue of Rs 251.5 mn for FY2025 (Jan – Dec 2025), down 33.8% from FY2024.

It made a loss of Rs 172.9 mn attributable to shareholders (EPS Rs -5.08).

No cash dividend was declared for FY2025.

Return on equity was -19.8%.

Over the last five years revenue grew at a compound 3.8% a year.

At Rs 20.05 (close on 16 Oct 2026) the shares trade at 0.45× book value.

Fundamentals

FPJM at a glance

Revenue · FY2025

Rs 251.5 mn

▼ 33.8% year on year

Profit attributable to shareholders · FY2025

-Rs 172.9 mn

EPS – basic (Rs) · FY2025

Rs -5.08

Dividend per share (Rs) · FY2025

Rs 0.00

Total assets · FY2025

Rs 1.7 bn

▼ 11.9% year on year

Return on equity (ROE) · FY2025

-19.8%

+12.4 pts year on year

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2025
Rs 251.5 mn
Profit attributable · FY2025
-Rs 172.9 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2025
Rs 1.7 bn
Equity · FY2025
Rs 1.5 bn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2025
-Rs 82.8 mn
Net change in cash · FY2025
Rs 58.4 mn

Financial highlights

FPJM financial results

FPJM annual financial highlights (Rs mn)
Rs mn FY2025 * Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 * Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016
Revenue 251.5 380.0 316.3 236.1 — 208.5 199.8 142.6 167.5 137.9
Profit before tax (169.2) (73.7) (153.3) (81.6) — (56.0) 7.7 21.4 12.9 21.2
Profit attributable to shareholders (172.9) (94.4) (111.6) (89.6) — (56.2) 7.0 22.4 16.8 27.5
EPS – basic (Rs) Rs (5.08) (2.77) (3.28) (2.63) — (1.65) 0.21 0.66 0.49 0.81
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 — 0.00 0.00 0.50 0.50 0.50
Total assets 1,739.9 1,975.6 2,189.7 2,070.5 — 2,101.8 2,136.0 1,986.7 1,864.0 1,427.4
Borrowings 0.0 1,485.0 1,485.0 1,825.0 — 1,662.3 1,669.1 1,593.5 1,501.2 1,055.9
Total equity 1,535.4 208.0 378.1 3.7 — 130.0 185.8 186.9 181.5 181.7
FPJM quarterly financial highlights (Rs mn)
Rs mn TTM to Jun 2026 Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue 213.2 48.1 54.4 59.7 51.0 59.1 61.5 63.3 101.7
Profit before tax (80.2) (16.9) 1.2 (42.8) (21.7) (54.3) (47.8) (89.1) 3.1
Profit attributable to shareholders (85.4) (16.9) 0.5 (46.4) (22.5) (41.0) (63.0) (114.6) 5.6
EPS – basic (Rs) Rs (2.51) (0.50) 0.01 (1.36) (0.66) (1.21) (1.85) (3.37) 0.16
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets 1,715.3 1,715.3 1,781.5 1,739.9 1,803.7 2,299.2 1,860.9 1,975.6 2,108.3
Borrowings — — — 0.0 0.0 0.0 1,485.0 1,485.0 1,485.0
Total equity 1,519.0 1,519.0 1,535.8 1,535.4 1,581.5 2,104.0 145.0 208.0 398.3

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.

FPJM charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 380 mn -Rs 173 mn Revenue FY16: Rs 137.9 mn Profit attributable FY16: Rs 27.5 mn FY16 Revenue FY17: Rs 167.5 mn Profit attributable FY17: Rs 16.8 mn FY17 Revenue FY18: Rs 142.6 mn Profit attributable FY18: Rs 22.4 mn FY18 Revenue FY19: Rs 199.8 mn Profit attributable FY19: Rs 7.0 mn FY19 Revenue FY20: Rs 208.5 mn Profit attributable FY20: -Rs 56.2 mn FY20 FY21 Revenue FY22: Rs 236.1 mn Profit attributable FY22: -Rs 89.6 mn FY22 Revenue FY23: Rs 316.3 mn Profit attributable FY23: -Rs 111.6 mn FY23 Revenue FY24: Rs 380.0 mn Profit attributable FY24: -Rs 94.4 mn FY24 Revenue FY25: Rs 251.5 mn Profit attributable FY25: -Rs 172.9 mn FY25