FPRM First Paramount Modaraba
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 12.93 -2.05%
Financials
First Paramount Modaraba (FPRM) financials
9 years of annual results (FY2017 – FY2025), 27 quarters.
First Paramount Modaraba (FPRM) reported revenue of Rs 97.3 mn for FY2025 (Jul 2024 – Jun 2025), down 7.5% from FY2024.
Profit attributable to shareholders was Rs 23.5 mn (EPS Rs 1.63), down 17.0%.
No cash dividend was declared for FY2025.
Return on equity was 9.0%.
Over the last five years revenue grew at a compound -12.1% a year.
At Rs 12.93 (close on 16 Oct 2026) the shares trade at 9.9× earnings (TTM to Mar 2026) and 0.66× book value.
Fundamentals
FPRM at a glance
Revenue · FY2025
Rs 97.3 mn
▼ 7.5% year on year
Profit attributable to shareholders · FY2025
Rs 23.5 mn
▼ 17.0% year on year
EPS – basic (Rs) · FY2025
Rs 1.63
▼ 17.0% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Total assets · FY2025
Rs 510.7 mn
▲ 7.8% year on year
Return on equity (ROE) · FY2025
9.0%
-3.0 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 97.3 mn
- Profit attributable · FY2025
- Rs 23.5 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 510.7 mn
- Equity · FY2025
- Rs 273.4 mn
Financial highlights
FPRM financial results
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97.3 | 105.2 | 322.4 | 306.8 | 108.4 | 185.7 | 219.2 | 257.1 | 202.2 |
| Profit before tax | 30.9 | 39.9 | 11.8 | 15.1 | 7.7 | 6.5 | 12.1 | 11.1 | 7.2 |
| Profit attributable to shareholders | 23.5 | 28.4 | 6.5 | 10.0 | 7.7 | 6.5 | 12.1 | 10.9 | 7.2 |
| EPS – basic (Rs) Rs | 1.63 | 1.96 | 0.45 | 0.69 | 0.53 | 0.45 | 0.83 | 0.75 | 0.50 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.33 | 0.95 | 0.67 | 0.67 |
| Total assets | 510.7 | 473.8 | 453.8 | 466.5 | 458.3 | 447.3 | 466.9 | 444.2 | 465.9 |
| Borrowings | 173.4 | 168.4 | 167.5 | 177.5 | 177.5 | 175.7 | 172.3 | 168.9 | 187.4 |
| Total equity | 273.4 | 249.8 | 221.5 | 214.9 | 211.2 | 208.3 | 215.6 | 213.1 | 212.6 |
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 21.4 | 16.6 | 141.7 | — | 101.3 | 151.8 | 143.3 | 0.0 |
| Profit before tax | 24.1 | 4.7 | 1.1 | 8.8 | 9.5 | 2.9 | 6.0 | 8.9 | 6.2 |
| Profit attributable to shareholders | 19.0 | 3.4 | 0.9 | 6.2 | 8.4 | 2.0 | 6.8 | 6.3 | 4.1 |
| EPS – basic (Rs) Rs | 1.31 | 0.24 | 0.07 | 0.43 | 0.58 | 0.14 | 0.47 | 0.44 | 0.28 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 539.5 | 539.5 | 523.1 | 522.3 | 510.7 | 491.8 | 508.9 | 473.2 | 473.8 |
| Borrowings | 177.1 | 177.1 | 177.1 | 175.6 | 173.4 | 169.7 | 163.2 | 171.1 | 168.4 |
| Total equity | 283.9 | 283.9 | 280.5 | 279.6 | 273.4 | 265.0 | 263.0 | 256.2 | 249.8 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.