Skip to content
Smart Money

Textile Composite

FSWL Fateh Sports Wear Limited

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Last close · 16 Oct 2026

Rs 191.50 +10.00%

Annual · FY2017 – FY2025

Fateh Sports Wear Limited (FSWL) balance sheet

At the end of FY2025 (Jul 2024 – Jun 2025) Fateh Sports Wear Limited had total assets of Rs 609.2 mn, up 1.8% on FY2024. Current assets of Rs 569.3 mn covered current liabilities of Rs 35.6 mn 15.99 times. Total debt was Rs 30.3 mn, net debt Rs 30.2 mn. Shareholders' equity was Rs 573.6 mn (Rs 286.82 per share), 94.2% of total assets.

FSWL balance sheet (annual) (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Assets
Cash & short-term investments 0.1 0.1 0.1 1.1 4.0 30.0 0.1 0.1 0.1
Trade receivables 567.2 556.6 573.2 411.0 315.1 336.5 0.0 0.0 1.9
Inventories — — 0.0 0.0 0.0 0.0 6.1 6.1 6.1
Total current assets 569.3 558.4 574.9 413.5 320.4 367.7 7.3 24.3 26.2
Property, plant & equipment 39.9 40.2 40.5 40.9 39.7 11.8 12.3 13.1 13.7
Total non-current assets 39.9 40.2 40.5 40.9 39.7 11.8 12.3 13.1 13.7
Total assets 609.2 598.7 615.4 454.4 360.1 379.5 19.6 37.4 39.9
Liabilities
Trade payables 5.2 5.6 5.6 5.0 4.9 5.2 15.5 15.8 15.5
Short-term borrowings & current portion of debt 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Total current liabilities 35.6 32.0 28.9 26.1 25.6 21.1 294.4 293.5 292.9
Total liabilities 35.6 32.0 28.9 26.1 25.6 21.1 294.4 293.5 292.9
Equity
Share capital 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0
Reserves & retained earnings 553.6 546.6 566.5 408.3 314.5 338.4 (294.9) (276.1) (273.0)
Equity attributable to shareholders 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Total liabilities & equity 609.2 598.7 615.4 454.4 360.1 379.5 19.6 37.4 39.9
Key figures
Total debt 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Net debt / (net cash) 30.2 26.2 23.1 19.9 16.6 (14.3) 278.8 277.6 277.2
Shares outstanding mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Common equity 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Book value per share (Rs) Rs 286.82 283.30 293.26 214.15 167.23 179.21 (137.43) (128.06) (126.48)
FSWL balance sheet — year-on-year change (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Assets
Cash & short-term investments +1.7% -41.8% -87.7% -71.7% -86.6% +34,416.1% +22.0% -1.7% —
Trade receivables +1.9% -2.9% +39.5% +30.4% -6.4% — — -100.0% —
Inventories — — — — — -100.0% 0.0% 0.0% —
Total current assets +1.9% -2.9% +39.0% +29.1% -12.9% +4,945.4% -70.0% -7.4% —
Property, plant & equipment -0.7% -0.8% -0.8% +2.9% +236.0% -3.8% -6.2% -4.5% —
Total non-current assets -0.7% -0.8% -0.8% +2.9% +236.0% -3.8% -6.2% -4.5% —
Total assets +1.8% -2.7% +35.4% +26.2% -5.1% +1,838.2% -47.6% -6.4% —
Liabilities
Trade payables -7.4% +0.6% +12.6% +1.0% -5.7% -66.3% -2.0% +1.9% —
Short-term borrowings & current portion of debt +15.1% +13.5% +10.5% +1.9% +30.7% -94.3% +0.5% +0.1% —
Total current liabilities +11.1% +10.9% +10.8% +1.7% +21.6% -92.8% +0.3% +0.2% —
Total liabilities +11.1% +10.9% +10.8% +1.7% +21.6% -92.8% +0.3% +0.2% —
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% —
Reserves & retained earnings +1.3% -3.5% +38.7% +29.8% -7.1% — — — —
Equity attributable to shareholders +1.2% -3.4% +36.9% +28.1% -6.7% — — — —
Non-controlling interest — — — — — — — — —
Total equity +1.2% -3.4% +36.9% +28.1% -6.7% — — — —
Total liabilities & equity +1.8% -2.7% +35.4% +26.2% -5.1% +1,838.2% -47.6% -6.4% —
Key figures
Total debt +15.1% +13.5% +10.5% +1.9% +30.7% -94.3% +0.5% +0.1% —
Net debt / (net cash) +15.1% +13.8% +16.1% +19.7% — -105.1% +0.4% +0.1% —
Shares outstanding — — — — — — — — —
Common equity +1.2% -3.4% +36.9% +28.1% -6.7% — — — —
Book value per share (Rs) +1.2% -3.4% +36.9% +28.1% -6.7% — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

FSWL balance sheet — common size (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Assets
Cash & short-term investments 0.0% 0.0% 0.0% 0.3% 1.1% 7.9% 0.4% 0.2% 0.2%
Trade receivables 93.1% 93.0% 93.1% 90.5% 87.5% 88.7% 0.0% 0.0% 4.8%
Inventories — — 0.0% 0.0% 0.0% 0.0% 31.3% 16.4% 15.4%
Total current assets 93.4% 93.3% 93.4% 91.0% 89.0% 96.9% 37.2% 64.9% 65.6%
Property, plant & equipment 6.6% 6.7% 6.6% 9.0% 11.0% 3.1% 62.8% 35.1% 34.4%
Total non-current assets 6.6% 6.7% 6.6% 9.0% 11.0% 3.1% 62.8% 35.1% 34.4%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 0.9% 0.9% 0.9% 1.1% 1.4% 1.4% 78.9% 42.2% 38.7%
Short-term borrowings & current portion of debt 5.0% 4.4% 3.8% 4.6% 5.7% 4.2% 1,424.4% 742.7% 694.6%
Total current liabilities 5.8% 5.4% 4.7% 5.7% 7.1% 5.6% 1,503.9% 785.2% 733.6%
Total liabilities 5.8% 5.4% 4.7% 5.7% 7.1% 5.6% 1,503.9% 785.2% 733.6%
Equity
Share capital 3.3% 3.3% 3.2% 4.4% 5.6% 5.3% 102.1% 53.5% 50.1%
Reserves & retained earnings 90.9% 91.3% 92.1% 89.9% 87.3% 89.2% (1,506.0%) (738.7%) (683.7%)
Equity attributable to shareholders 94.2% 94.6% 95.3% 94.3% 92.9% 94.4% (1,403.9%) (685.2%) (633.6%)
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 94.2% 94.6% 95.3% 94.3% 92.9% 94.4% (1,403.9%) (685.2%) (633.6%)
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 5.0% 4.4% 3.8% 4.6% 5.7% 4.2% 1,424.4% 742.7% 694.6%
Net debt / (net cash) 5.0% 4.4% 3.7% 4.4% 4.6% (3.8%) 1,423.9% 742.5% 694.4%
Common equity 94.2% 94.6% 95.3% 94.3% 92.9% 94.4% (1,403.9%) (685.2%) (633.6%)

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 74
FSWL balance sheet — all reported line items (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 0.1 0.1 0.1 1.1 4.0 30.0 0.1 0.1 0.1
Cash & Short Term Investments 0.1 0.1 0.1 1.1 4.0 30.0 0.1 0.1 0.1
Loans & Receivables - Net - Short-Term 567.2 556.6 573.2 411.0 315.1 336.5 0.0 17.0 19.0
Loans & Receivables - Total 567.2 556.6 573.2 411.0 315.1 336.5 0.0 17.0 19.0
Trade Accounts & Trade Notes Receivable - Net 567.2 556.6 573.2 411.0 315.1 336.5 0.0 0.0 1.9
Receivables - Other - Total — — 0.0 0.0 0.0 0.0 0.0 17.0 17.0
Inventories - Total — — 0.0 0.0 0.0 0.0 6.1 6.1 6.1
Prepaid Expenses - Short-Term 2.0 1.7 1.5 1.4 1.3 1.1 1.1 1.0 1.0
Property, Plant & Equipment - Net - Total 39.9 40.2 40.5 40.9 39.7 11.8 12.3 13.1 13.7
Total Current Assets 569.3 558.4 574.9 413.5 320.4 367.7 7.3 24.3 26.2
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total 39.9 40.2 40.5 40.9 39.7 — — — —
Construction in Progress - Net 29.8 29.8 29.8 29.8 28.3 — — — —
Property, Plant & Equipment - Other - Net 10.1 10.4 10.7 11.0 11.4 — — — —
Total Assets 609.2 598.7 615.4 454.4 360.1 379.5 19.6 37.4 39.9
Debt - Total 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Short-Term Debt & Current Portion of Long-Term Debt 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Short-Term Debt & Notes Payable 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Payables & Accrued Expenses 5.2 5.6 5.6 5.0 4.9 5.2 15.5 15.8 15.5
Trade Account Payables - Total 5.2 5.6 5.6 5.0 4.9 5.2 15.5 15.8 15.5
Total Liabilities 35.6 32.0 28.9 26.1 25.6 21.1 294.4 293.5 292.9
Shareholders' Equity - Attributable to Parent Shareholders - Total 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Total Non-Current Assets 39.9 40.2 40.5 40.9 39.7 11.8 12.3 13.1 13.7
Common Equity Attributable to Parent Shareholders 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Common Equity - Contributed 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0
Common Stock - Issued & Paid 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0 20.0
Equity - Non-Contributed - Reserves & Retained Earnings 553.6 546.6 566.5 408.3 314.5 338.4 (294.9) (276.1) (273.0)
Retained Earnings - Total 500.1 493.1 513.0 354.8 261.0 284.9 (348.4) (329.6) (326.5)
Trade Accounts Payable & Accruals - Short-Term 5.2 5.6 5.6 5.0 4.9 5.2 15.5 15.8 15.5
Trade Accounts & Trade Notes Payable - Short-Term 5.2 5.6 5.6 5.0 4.9 5.2 15.5 15.8 15.5
Other Reserves/Equity - Total 53.5 53.5 53.5 53.5 53.5 53.5 53.5 53.5 53.5
Income Taxes - Payable - Short-Term 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Common Equity - Total 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Total Liabilities & Equity 609.2 598.7 615.4 454.4 360.1 379.5 19.6 37.4 39.9
Total Current Liabilities 35.6 32.0 28.9 26.1 25.6 21.1 294.4 293.5 292.9
Common Shares - Issued - Total mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Common Shares - Outstanding - Total mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0
Common Shares - Issued - Issue Specific mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Common Shares - Outstanding - Issue Specific mn 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Net Debt 30.2 26.2 23.1 19.9 16.6 (14.3) 278.8 277.6 277.2
Asset Accruals 609.1 598.6 615.3 453.2 356.1 349.5 19.5 37.3 39.9
Cash & Cash Equivalents - Total 0.1 0.1 0.1 1.1 4.0 30.0 0.1 0.1 0.1
Cash & Short Term Investments - Total 0.1 0.1 0.1 1.1 4.0 30.0 0.1 0.1 0.1
Debt - including Preferred Equity & Minority Interest - Total 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Net Book Capital 603.8 592.8 609.6 448.2 351.1 344.1 3.9 21.4 24.3
Net Operating Assets 603.8 592.8 609.6 448.2 351.1 344.1 3.9 21.4 24.3
Shareholders Equity - Common 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Tangible Total Equity 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Tangible Book Value 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Total Book Capital 603.9 592.9 609.7 449.3 355.1 374.2 4.0 21.5 24.3
Total Capital 603.9 592.9 609.7 449.3 355.1 374.2 4.0 21.5 24.3
Total Long Term Capital 573.6 566.6 586.5 428.3 334.5 358.4 (274.9) (256.1) (253.0)
Book Value excluding Other Equity 520.1 513.1 533.0 374.8 281.0 304.9 (328.4) (309.6) (306.5)
Income Taxes - Payable - Long-Term & Short-Term 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Accruals - Short-Term 533.6 526.3 545.8 386.3 290.7 316.6 (287.2) (269.3) (266.8)
Cash & Short Term Investments - Net of Debt (30.2) (26.2) (23.1) (19.9) (16.6) 14.3 (278.8) (277.6) (277.2)
Total Fixed Assets - Net 39.9 40.2 40.5 40.9 39.7 11.8 12.3 13.1 13.7
Working Capital 533.7 526.4 546.0 387.4 294.7 346.6 (287.2) (269.2) (266.7)
Interest Bearing Liabilities - Total 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Working Capital - Non-Cash 533.6 526.3 545.8 386.3 290.7 316.6 (287.2) (269.3) (266.8)
Net Debt Including Preferred Equity & Minority Interest 30.2 26.2 23.1 19.9 16.6 (14.3) 278.8 277.6 277.2
Total Current Assets excluding Total Inventories — — 574.9 413.5 320.4 367.7 1.2 18.1 20.1
Tangible Book Value excluding Other Equity 520.1 513.1 533.0 374.8 281.0 304.9 (328.4) (309.6) (306.5)
Total Debt Excluding Islamic 30.3 26.3 23.2 21.0 20.6 15.8 278.9 277.6 277.3
Trade Accounts & Trade Notes Receivable - Net - Total 567.2 556.6 573.2 411.0 315.1 336.5 0.0 0.0 1.9
Current Liabilities excluding Current Debt - Total 5.3 5.7 5.7 5.1 5.0 5.3 15.6 15.9 15.6
Cash in Hand & with Banks - Total 0.1 0.1 0.1 1.1 4.0 30.0 0.1 0.1 0.1
Current Assets excluding Cash & Short Term Investments - Total 569.2 558.3 574.7 412.4 316.3 337.6 7.2 24.2 26.1
Cash, Short Term Investments & Accounts Receivable - Total 567.3 556.7 573.3 412.1 319.1 366.5 0.1 0.1 2.0

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 9 periods; the table above goes back further.