GEMSPNL Supernet Limited
Latest results: FY2025 · Jun 2025 Q2 FY2026 · Oct – Dec 2025
Financials
Supernet Limited (GEMSPNL) financials
5 years of annual results (FY2021 – FY2025), 18 quarters.
Supernet Limited (GEMSPNL) reported revenue of Rs 9.3 bn for FY2025 (Jul 2024 – Jun 2025), up 9.0% from FY2024.
Profit attributable to shareholders was Rs 468.1 mn (EPS Rs 3.79), up 96.0%, a net margin of 5.1%.
No cash dividend was declared for FY2025.
The balance sheet showed net cash of Rs 106.0 mn.
Return on equity was 19.0%.
Fundamentals
GEMSPNL at a glance
Revenue · FY2025
Rs 9.3 bn
▲ 9.0% year on year
Profit attributable to shareholders · FY2025
Rs 468.1 mn
▲ 96.0% year on year
EPS – basic (Rs) · FY2025
Rs 3.79
▲ 96.0% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
5.1%
+2.3 pts year on year
Debt to equity · FY2025
5.7%
-1.0 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 9.3 bn
- Profit attributable · FY2025
- Rs 468.1 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 5.1 bn
- Equity · FY2025
- Rs 2.7 bn
Financial highlights
GEMSPNL financial results
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue | 9,269.5 | 8,502.3 | 3,920.0 | 3,156.4 | 2,665.4 |
| Gross profit | 1,832.9 | 1,401.6 | 1,128.1 | 1,052.8 | 759.5 |
| Operating profit | 842.0 | 562.3 | 436.0 | 506.4 | 319.0 |
| Profit after tax | 473.3 | 241.3 | 188.3 | 287.8 | 233.4 |
| Profit attributable to shareholders | 468.1 | 238.8 | 185.5 | 287.6 | 233.4 |
| EPS – basic (Rs) Rs | 3.79 | 1.93 | 1.37 | 2.32 | 1.72 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 5,148.7 | 4,813.6 | 4,289.4 | 3,134.9 | — |
| Total equity | 2,717.3 | 2,235.3 | 2,003.7 | 1,737.2 | — |
| Total debt | 156.0 | 150.3 | 146.7 | 165.1 | — |
| Net cash from operating activities | (153.4) | 753.8 | 44.1 | (33.0) | — |
| Capital expenditure | (279.9) | (246.3) | (130.5) | (159.8) | — |
| Free cash flow (operating cash flow − capex) | (433.4) | 507.5 | (86.4) | (192.8) | — |
| Rs mn | TTM to Dec 2025 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 * Jul – Sep 2025 | Q4 FY2025 * Apr – Jun 2025 | Q3 FY2025 * Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 * Apr – Jun 2024 | Q3 FY2024 * Jan – Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,478.5 | 1,713.0 | 1,874.1 | 2,831.6 | 2,059.8 | 2,638.7 | 1,739.4 | 2,331.3 | 2,187.7 |
| Gross profit | 1,852.8 | 387.0 | 498.8 | 518.0 | 449.0 | 459.7 | 406.1 | 138.4 | 319.7 |
| Operating profit | 792.6 | 103.6 | 263.8 | 177.7 | 247.4 | 234.1 | 182.8 | (96.1) | 126.2 |
| Profit after tax | 447.1 | 73.3 | 161.2 | 97.1 | 115.5 | 133.9 | 126.8 | (126.8) | 71.8 |
| Profit attributable to shareholders | 429.0 | 69.8 | 150.0 | 95.4 | 113.8 | 132.1 | 126.8 | (122.3) | 68.8 |
| EPS – basic (Rs) Rs | 3.48 | 0.57 | 1.22 | 0.77 | 0.92 | 1.07 | 1.03 | (0.99) | 0.56 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 5,794.3 | 5,794.3 | 5,434.1 | 5,148.7 | 5,527.8 | 5,159.0 | 6,240.9 | 4,813.6 | 4,308.1 |
| Total equity | 2,945.6 | 2,945.6 | 2,874.5 | 2,717.3 | 2,612.3 | 2,494.9 | 2,361.3 | 2,235.3 | 2,360.3 |
| Total debt | 85.4 | 85.4 | 80.3 | 156.0 | 155.4 | 149.4 | 158.9 | 150.3 | 160.1 |
| Net cash from operating activities | 56.2 | 316.2 | (2.0) | (232.4) | (25.6) | 17.1 | 87.6 | 351.2 | 151.0 |
| Capital expenditure | (213.7) | (40.3) | (62.3) | (78.2) | (32.9) | (117.1) | (51.8) | (54.1) | (2.2) |
| Free cash flow (operating cash flow − capex) | (157.6) | 275.9 | (64.3) | (310.6) | (58.5) | (100.0) | 35.8 | 297.1 | 148.8 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.