Skip to content
Smart Money

Textile Composite

HAFL Hafiz Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 442.98 0.00%

Quarterly · Q1 FY2022 – Q4 FY2026

Hafiz Limited (HAFL) quarterly balance sheet

At the end of Q4 FY2026 (Apr – Jun 2026) Hafiz Limited had total assets of Rs 715.9 mn, up 8.9% on Q4 FY2025. Current assets of Rs 94.6 mn covered current liabilities of Rs 19.4 mn 4.87 times. Shareholders' equity was Rs 696.2 mn (Rs 580.15 per share), 97.2% of total assets.

HAFL balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 91.0 69.0 74.0 75.3 62.4 53.6 52.4 42.7 33.6 30.1 29.0 22.9 18.7 19.3 18.3 18.7 19.7 19.5 18.6 22.0
Trade receivables 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 — — 0.0 0.0 — 0.0 0.0 0.0 — 0.0
Inventories 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 — — 0.0 0.0 — 0.0 0.0 — — 0.0
Other current assets — — — — — — — (0.0) — — — — — — — — — 1.0 0.0 —
Total current assets 94.6 76.4 79.7 79.2 66.3 60.7 59.4 47.5 38.0 34.8 33.6 27.4 23.3 25.2 24.1 23.6 24.7 24.9 23.2 26.6
Property, plant & equipment 13.3 13.2 13.4 7.9 5.1 5.3 5.2 5.1 5.3 7.3 5.6 5.8 6.0 4.9 6.7 6.9 7.2 5.4 6.2 6.4
Long-term investments 608.0 585.9 585.9 585.9 585.9 562.0 562.0 562.0 562.0 543.8 543.8 543.8 543.8 530.3 530.3 530.3 522.5 510.1 507.4 503.8
Other non-current assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total non-current assets 621.3 599.1 599.3 593.8 591.0 567.3 567.3 567.1 567.3 551.1 549.4 549.6 549.8 535.2 537.1 537.2 529.7 515.5 513.6 510.2
Total assets 715.9 675.5 679.1 673.0 657.3 628.0 626.6 614.7 605.3 585.9 583.0 577.0 573.1 560.5 561.1 560.8 554.4 540.5 536.8 536.9
Liabilities
Trade payables 13.3 10.6 11.3 11.2 10.9 10.9 10.1 11.4 9.4 8.9 9.7 11.1 10.2 12.3 18.0 13.5 13.0 10.9 10.6 8.8
Total current liabilities 19.4 16.8 17.5 19.8 16.4 16.5 15.7 19.4 14.5 13.9 14.7 18.1 14.9 17.0 22.7 20.2 17.3 15.2 14.9 15.1
Other non-current liabilities 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.8 0.8 0.8 0.8 0.4 0.4 0.4
Total non-current liabilities 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.8 0.8 0.8 0.8 0.4 0.4 0.4
Total liabilities 19.8 16.9 17.6 19.9 16.6 16.5 15.7 19.4 14.5 13.9 14.7 18.1 15.9 17.8 23.5 20.9 18.0 15.6 15.2 15.5
Equity
Share capital 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0
Reserves & retained earnings 684.2 646.6 649.5 641.1 628.7 599.5 598.9 583.2 578.8 559.9 556.3 546.9 545.2 530.6 525.6 527.9 524.4 512.8 509.5 509.4
Equity attributable to shareholders 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9 557.2 542.6 537.6 539.9 536.4 524.8 521.5 521.4
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9 557.2 542.6 537.6 539.9 536.4 524.8 521.5 521.4
Total liabilities & equity 715.9 675.5 679.1 673.0 657.3 628.0 626.6 614.7 605.3 585.9 583.0 577.0 573.1 560.5 561.1 560.8 554.4 540.5 536.8 536.9
Key figures
Net debt / (net cash) (91.0) (69.0) (74.0) (75.3) (62.4) (53.6) (52.4) (42.7) (33.6) (30.1) (29.0) (22.9) (18.7) (19.3) (18.3) (18.7) (19.7) (19.5) (18.6) (22.0)
Shares outstanding mn 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2
Common equity 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9 557.2 542.6 537.6 539.9 536.4 524.8 521.5 521.4
Book value per share (Rs) Rs 580.15 548.82 551.22 544.26 533.93 509.58 509.12 496.04 492.35 476.61 473.55 465.71 464.36 452.21 448.04 449.91 446.96 437.37 434.61 434.51
HAFL balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments +45.7% +28.6% +41.0% +76.6% +86.0% +78.3% +80.6% +86.4% +79.3% +55.9% +58.8% +22.1% -5.1% -0.9% -1.4% -14.8% +427.5% +317.8% +144.3% +322.5%
Trade receivables — — — — — — — — — — — — — — — — -100.0% -100.0% — -100.0%
Inventories — — — — — — — — — — — — — — — — — — — —
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets +42.8% +25.8% +34.3% +66.6% +74.5% +74.6% +76.6% +73.5% +63.1% +37.7% +39.8% +16.2% -5.8% +1.2% +3.7% -11.5% +156.0% +135.5% +114.5% +212.1%
Property, plant & equipment +162.2% +149.5% +156.2% +54.7% -3.9% -27.7% -6.0% -11.8% -11.7% +48.5% -17.5% -16.7% -16.9% -9.4% +9.2% +8.3% +71.9% +32.2% +66.0% +64.9%
Long-term investments +3.8% +4.3% +4.3% +4.3% +4.3% +3.4% +3.4% +3.4% +3.4% +2.5% +2.5% +2.5% +4.1% +4.0% +4.5% +5.3% +10.0% +7.5% +12.0% +11.2%
Other non-current assets +100.0% +100.0% 0.0% -50.0% 0.0% — 0.0% +100.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total non-current assets +5.1% +5.6% +5.7% +4.7% +4.2% +2.9% +3.3% +3.2% +3.2% +3.0% +2.3% +2.3% +3.8% +3.8% +4.6% +5.3% +10.6% +7.8% +12.4% +11.7%
Total assets +8.9% +7.6% +8.4% +9.5% +8.6% +7.2% +7.5% +6.5% +5.6% +4.5% +3.9% +2.9% +3.4% +3.7% +4.5% +4.5% +13.4% +10.5% +14.8% +15.3%
Liabilities
Trade payables +22.3% -3.0% +11.7% -1.6% +15.2% +23.4% +4.9% +2.7% -7.5% -28.1% -46.3% -18.0% -21.7% +12.7% +69.8% +52.9% +85.7% +73.4% +4.8% -7.6%
Total current liabilities +18.2% +1.4% +11.2% +1.6% +13.3% +18.4% +6.6% +7.2% -2.4% -18.0% -35.0% -10.1% -14.0% +11.7% +52.4% +33.5% +37.5% +31.8% +28.9% +44.0%
Other non-current liabilities +137.8% — — — — — — — -100.0% -100.0% -100.0% -100.0% +32.3% +107.2% +113.4% +110.8% +129.9% +22.8% +12.1% +12.6%
Total non-current liabilities +137.8% — — — — — — — -100.0% -100.0% -100.0% -100.0% +32.3% +107.2% +113.4% +110.8% +129.9% +22.8% +12.1% +12.6%
Total liabilities +19.3% +2.3% +12.1% +2.4% +14.4% +18.4% +6.6% +7.2% -8.5% -21.8% -37.2% -13.4% -12.1% +14.1% +53.9% +35.3% +39.9% +31.6% +28.4% +43.0%
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Reserves & retained earnings +8.8% +7.9% +8.4% +9.9% +8.6% +7.1% +7.7% +6.7% +6.2% +5.5% +5.8% +3.6% +4.0% +3.5% +3.2% +3.6% +13.0% +10.3% +14.8% +15.1%
Equity attributable to shareholders +8.7% +7.7% +8.3% +9.7% +8.4% +6.9% +7.5% +6.5% +6.0% +5.4% +5.7% +3.5% +3.9% +3.4% +3.1% +3.5% +12.7% +10.0% +14.4% +14.7%
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity +8.7% +7.7% +8.3% +9.7% +8.4% +6.9% +7.5% +6.5% +6.0% +5.4% +5.7% +3.5% +3.9% +3.4% +3.1% +3.5% +12.7% +10.0% +14.4% +14.7%
Total liabilities & equity +8.9% +7.6% +8.4% +9.5% +8.6% +7.2% +7.5% +6.5% +5.6% +4.5% +3.9% +2.9% +3.4% +3.7% +4.5% +4.5% +13.4% +10.5% +14.8% +15.3%
Key figures
Net debt / (net cash) — — — — — — — — — — — — — — — — — — — —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +8.7% +7.7% +8.3% +9.7% +8.4% +6.9% +7.5% +6.5% +6.0% +5.4% +5.7% +3.5% +3.9% +3.4% +3.1% +3.5% +12.7% +10.0% +14.4% +14.7%
Book value per share (Rs) +8.7% +7.7% +8.3% +9.7% +8.4% +6.9% +7.5% +6.5% +6.0% +5.4% +5.7% +3.5% +3.9% +3.4% +3.1% +3.5% +12.7% +10.0% +14.4% +14.7%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

HAFL balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 12.7% 10.2% 10.9% 11.2% 9.5% 8.5% 8.4% 6.9% 5.5% 5.1% 5.0% 4.0% 3.3% 3.4% 3.3% 3.3% 3.6% 3.6% 3.5% 4.1%
Trade receivables 0.0% 0.0% — 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% — — 0.0% 0.0% — 0.0% 0.0% 0.0% — 0.0%
Inventories 0.0% 0.0% — 0.0% 0.0% 0.0% — 0.0% 0.0% 0.0% — — 0.0% 0.0% — 0.0% 0.0% — — 0.0%
Other current assets — — — — — — — (0.0%) — — — — — — — — — 0.2% 0.0% —
Total current assets 13.2% 11.3% 11.7% 11.8% 10.1% 9.7% 9.5% 7.7% 6.3% 5.9% 5.8% 4.7% 4.1% 4.5% 4.3% 4.2% 4.5% 4.6% 4.3% 5.0%
Property, plant & equipment 1.9% 1.9% 2.0% 1.2% 0.8% 0.8% 0.8% 0.8% 0.9% 1.2% 1.0% 1.0% 1.0% 0.9% 1.2% 1.2% 1.3% 1.0% 1.2% 1.2%
Long-term investments 84.9% 86.7% 86.3% 87.1% 89.1% 89.5% 89.7% 91.4% 92.9% 92.8% 93.3% 94.2% 94.9% 94.6% 94.5% 94.6% 94.2% 94.4% 94.5% 93.8%
Other non-current assets 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total non-current assets 86.8% 88.7% 88.3% 88.2% 89.9% 90.3% 90.5% 92.3% 93.7% 94.1% 94.2% 95.3% 95.9% 95.5% 95.7% 95.8% 95.5% 95.4% 95.7% 95.0%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 1.9% 1.6% 1.7% 1.7% 1.7% 1.7% 1.6% 1.8% 1.6% 1.5% 1.7% 1.9% 1.8% 2.2% 3.2% 2.4% 2.3% 2.0% 2.0% 1.6%
Total current liabilities 2.7% 2.5% 2.6% 2.9% 2.5% 2.6% 2.5% 3.2% 2.4% 2.4% 2.5% 3.1% 2.6% 3.0% 4.0% 3.6% 3.1% 2.8% 2.8% 2.8%
Other non-current liabilities 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%
Total non-current liabilities 0.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%
Total liabilities 2.8% 2.5% 2.6% 3.0% 2.5% 2.6% 2.5% 3.2% 2.4% 2.4% 2.5% 3.1% 2.8% 3.2% 4.2% 3.7% 3.3% 2.9% 2.8% 2.9%
Equity
Share capital 1.7% 1.8% 1.8% 1.8% 1.8% 1.9% 1.9% 2.0% 2.0% 2.0% 2.1% 2.1% 2.1% 2.1% 2.1% 2.1% 2.2% 2.2% 2.2% 2.2%
Reserves & retained earnings 95.6% 95.7% 95.6% 95.3% 95.7% 95.5% 95.6% 94.9% 95.6% 95.6% 95.4% 94.8% 95.1% 94.7% 93.7% 94.1% 94.6% 94.9% 94.9% 94.9%
Equity attributable to shareholders 97.2% 97.5% 97.4% 97.0% 97.5% 97.4% 97.5% 96.8% 97.6% 97.6% 97.5% 96.9% 97.2% 96.8% 95.8% 96.3% 96.7% 97.1% 97.2% 97.1%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 97.2% 97.5% 97.4% 97.0% 97.5% 97.4% 97.5% 96.8% 97.6% 97.6% 97.5% 96.9% 97.2% 96.8% 95.8% 96.3% 96.7% 97.1% 97.2% 97.1%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Net debt / (net cash) (12.7%) (10.2%) (10.9%) (11.2%) (9.5%) (8.5%) (8.4%) (6.9%) (5.5%) (5.1%) (5.0%) (4.0%) (3.3%) (3.4%) (3.3%) (3.3%) (3.6%) (3.6%) (3.5%) (4.1%)
Common equity 97.2% 97.5% 97.4% 97.0% 97.5% 97.4% 97.5% 96.8% 97.6% 97.6% 97.5% 96.9% 97.2% 96.8% 95.8% 96.3% 96.7% 97.1% 97.2% 97.1%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 80
HAFL balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Cash & Cash Equivalents 24.3 21.3 18.0 22.6 22.2 18.3 13.5 16.6 14.0 10.3 9.3 12.0
Cash & Short Term Investments 91.0 69.0 74.0 75.3 62.4 53.6 52.4 42.7 33.6 30.1 29.0 22.9
Short-Term Investments - Total 66.7 47.7 55.9 52.7 40.3 35.3 38.9 26.1 19.6 19.8 19.8 10.9
Loans & Receivables - Net - Short-Term 3.5 6.7 4.5 3.7 3.6 6.3 5.5 4.7 4.2 4.4 4.4 4.5
Loans & Receivables - Total 3.5 6.7 4.5 3.7 3.6 6.3 5.5 4.7 4.2 4.4 4.4 4.5
Trade Accounts & Trade Notes Receivable - Net 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 — —
Income Tax - Receivables - Short-Term 3.5 6.7 4.5 3.7 3.6 6.3 5.5 4.7 4.2 4.4 4.4 4.5
Inventories - Total 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 — —
Inventories - Raw Materials 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 — —
Prepaid Expenses - Short-Term 0.2 0.7 1.3 0.2 0.3 0.8 1.4 0.2 0.2 0.2 0.2 0.0
Investments - Total 674.7 633.6 641.9 638.7 626.2 597.4 601.0 588.1 581.6 563.6 563.6 554.7
Other Current Assets - Total — — — — — — — (0.0) — — — —
Property, Plant & Equipment - Net - Total 13.3 13.2 13.4 7.9 5.1 5.3 5.2 5.1 5.3 7.3 5.6 5.8
Other Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Assets 94.6 76.4 79.7 79.2 66.3 60.7 59.4 47.5 38.0 34.8 33.6 27.4
Investments - Long-Term 608.0 585.9 585.9 585.9 585.9 562.0 562.0 562.0 562.0 543.8 543.8 543.8
Investment Property - Net 608.0 585.9 585.9 585.9 585.9 562.0 562.0 562.0 562.0 543.8 543.8 543.8
Investments - Available for Sale/Held to Maturity - Long-Term — — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Assets 715.9 675.5 679.1 673.0 657.3 628.0 626.6 614.7 605.3 585.9 583.0 577.0
Other Non-Current Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dividends Payable 6.1 6.1 6.1 8.6 5.6 5.6 5.6 8.1 5.1 5.1 5.1 7.1
Payables & Accrued Expenses 13.3 10.6 11.3 11.2 10.9 10.9 10.1 11.4 9.4 8.9 9.7 11.1
Trade Account Payables - Total 13.3 10.6 11.3 11.2 10.9 10.9 10.1 11.4 9.4 8.9 9.7 11.1
Other Non-Current Assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — —
Total Liabilities 19.8 16.9 17.6 19.9 16.6 16.5 15.7 19.4 14.5 13.9 14.7 18.1
Shareholders' Equity - Attributable to Parent Shareholders - Total 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Total Non-Current Assets 621.3 599.1 599.3 593.8 591.0 567.3 567.3 567.1 567.3 551.1 549.4 549.6
Common Equity Attributable to Parent Shareholders 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Common Equity - Contributed 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0
Common Stock - Issued & Paid 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0 12.0
Equity - Non-Contributed - Reserves & Retained Earnings 684.2 646.6 649.5 641.1 628.7 599.5 598.9 583.2 578.8 559.9 556.3 546.9
Retained Earnings - Total 684.2 646.6 649.5 641.1 628.7 599.5 598.9 583.2 578.8 559.9 556.3 546.9
Trade Accounts Payable & Accruals - Short-Term 13.3 10.6 11.3 11.2 10.9 10.9 10.1 11.4 9.4 8.9 9.7 11.1
Trade Accounts & Trade Notes Payable - Short-Term 13.3 10.6 11.3 11.2 10.9 10.9 10.1 11.4 9.4 8.9 9.7 11.1
Dividends/Distributions Payable 6.1 6.1 6.1 8.6 5.6 5.6 5.6 8.1 5.1 5.1 5.1 7.1
Common Equity - Total 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Total Liabilities & Equity 715.9 675.5 679.1 673.0 657.3 628.0 626.6 614.7 605.3 585.9 583.0 577.0
Total Current Liabilities 19.4 16.8 17.5 19.8 16.4 16.5 15.7 19.4 14.5 13.9 14.7 18.1
Other Non-Current Liabilities - Total 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Provisions - Long-Term 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Post Employment Benefits - Pension & Other - Long-Term 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Non-Current Liabilities 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Issued - Total mn 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2
Common Shares - Outstanding - Total mn 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn — — 2.0 — — — — — — — — —
Common Shares - Issued - Issue Specific mn 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2
Common Shares - Outstanding - Issue Specific mn 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Net Debt (91.0) (69.0) (74.0) (75.3) (62.4) (53.6) (52.4) (42.7) (33.6) (30.1) (29.0) (22.9)
Asset Accruals 691.7 654.2 661.1 650.4 635.1 609.7 613.1 598.1 591.4 575.6 573.7 565.0
Cash & Cash Equivalents - Total 24.3 21.3 18.0 22.6 22.2 18.3 13.5 16.6 14.0 10.3 9.3 12.0
Cash & Short Term Investments - Total 91.0 69.0 74.0 75.3 62.4 53.6 52.4 42.7 33.6 30.1 29.0 22.9
Investments - Permanent 608.0 585.9 585.9 585.9 585.9 562.0 562.0 562.0 562.0 543.8 543.8 543.8
Net Book Capital 605.2 589.6 587.5 577.8 578.3 557.9 558.5 552.6 557.3 541.8 539.2 536.0
Net Operating Assets 605.2 589.6 587.5 577.8 578.3 557.9 558.5 552.6 557.3 541.8 539.2 536.0
Provisions - Total 0.4 0.2 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Shareholders Equity - Common 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Tangible Total Equity 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Tangible Book Value 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Total Book Capital 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Total Capital 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Total Long Term Capital 696.5 658.7 661.6 653.3 640.9 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Book Value excluding Other Equity 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Accruals - Short-Term 50.9 38.3 44.3 36.9 27.7 25.9 30.1 11.5 9.5 10.5 9.6 (2.7)
Cash & Short Term Investments - Net of Debt 91.0 69.0 74.0 75.3 62.4 53.6 52.4 42.7 33.6 30.1 29.0 22.9
Total Fixed Assets - Net 621.3 599.1 599.3 593.8 591.0 567.3 567.3 567.1 567.3 551.1 549.4 549.6
Working Capital 75.2 59.6 62.3 59.5 49.9 44.2 43.7 28.1 23.5 20.8 18.9 9.3
Working Capital - Non-Cash (15.8) (9.4) (11.7) (15.9) (12.6) (9.5) (8.8) (14.5) (10.1) (9.3) (10.2) (13.6)
Working Capital excluding Other Current Assets & Liabilities — — — — — — — 28.1 — — — —
Net Debt Including Preferred Equity & Minority Interest (91.0) (69.0) (74.0) (75.3) (62.4) (53.6) (52.4) (42.7) (33.6) (30.1) (29.0) (22.9)
Other Short-Term & Long-Term Assets - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Assets excluding Total Inventories 94.6 76.4 — 79.2 66.3 60.7 — 47.5 38.0 34.8 — —
Tangible Book Value excluding Other Equity 696.2 658.6 661.5 653.1 640.7 611.5 610.9 595.2 590.8 571.9 568.3 558.9
Trade Accounts & Trade Notes Receivable - Net - Total 0.0 0.0 — 0.0 0.0 0.0 — 0.0 0.0 0.0 — —
Cash in Hand & with Banks - Total 24.3 21.3 18.0 22.6 22.2 18.3 13.5 16.6 14.0 10.3 9.3 12.0
Current Assets excluding Cash & Short Term Investments - Total 3.7 7.4 5.8 3.9 3.9 7.1 6.9 4.9 4.4 4.7 4.6 4.5
Cash, Short Term Investments & Accounts Receivable - Total 91.0 69.0 — 75.3 62.4 53.6 — 42.7 33.6 30.1 — —

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.