Skip to content
Smart Money

Sugar & Allied Industries

HWQS Haseeb Waqas Sugar Mills Limited

Latest results: FY2025 · Sep 2025 Q3 FY2026 · Apr – Jun 2026

Last close · 16 Oct 2026

Rs 18.61 +3.27%

Financials

Haseeb Waqas Sugar Mills Limited (HWQS) financials

20 years of annual results (FY2006 – FY2025), 80 quarters.

Haseeb Waqas Sugar Mills Limited (HWQS) reported revenue of Rs 0 for FY2025 (Oct 2024 – Sep 2025).

It made a loss of Rs 245.1 mn attributable to shareholders (EPS Rs -7.56).

No cash dividend was declared for FY2025.

Net debt stood at Rs 2.1 bn.

Return on equity was -62.5%.

At Rs 18.61 (close on 16 Oct 2026) the shares trade at 2.14× book value.

Fundamentals

HWQS at a glance

Revenue · FY2025

Rs 0

Profit attributable to shareholders · FY2025

-Rs 245.1 mn

EPS – basic (Rs) · FY2025

Rs -7.56

Dividend per share (Rs) · FY2025

Rs 0.00

Debt to equity · FY2025

751.5%

+329.8 pts year on year

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2025
Rs 0
Profit attributable · FY2025
-Rs 245.1 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2025
Rs 5.9 bn
Equity · FY2025
Rs 282.1 mn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2025
-Rs 30.8 mn
Net change in cash · FY2025
-Rs 6.0 mn

Financial highlights

HWQS financial results

HWQS annual financial highlights (Rs mn)
Rs mn FY2025 Oct 2024 – Sep 2025 FY2024 * Oct 2023 – Sep 2024 FY2023 * Oct 2022 – Sep 2023 FY2022 Oct 2021 – Sep 2022 FY2021 * Oct 2020 – Sep 2021 FY2020 Oct 2019 – Sep 2020 FY2019 * Oct 2018 – Sep 2019 FY2018 * Oct 2017 – Sep 2018 FY2017 Oct 2016 – Sep 2017 FY2016 Oct 2015 – Sep 2016
Revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 250.8 847.3 879.4
Gross profit (300.3) (348.6) (305.0) (150.8) (160.0) (168.4) (187.5) (340.2) (395.6) (565.9)
Operating profit (315.6) (370.4) (352.7) (30.0) (171.6) (180.6) (211.3) (397.8) (456.4) (610.1)
Profit after tax (245.1) (296.8) (466.3) (185.0) (308.8) (362.1) (337.0) (488.9) (572.7) (685.3)
Profit attributable to shareholders (245.1) (296.8) (466.3) (185.0) (308.8) (362.1) (337.0) (488.9) (572.7) (685.3)
EPS – basic (Rs) Rs (7.56) (9.16) (14.39) (5.71) (9.53) (11.18) (10.40) (15.09) (17.68) (21.15)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets 5,851.3 6,086.5 6,260.0 2,929.9 3,083.9 3,270.5 3,447.1 3,673.3 4,162.9 4,212.0
Total equity 282.1 502.6 766.2 (1,489.5) (1,593.5) (1,300.5) (922.8) (597.8) (134.3) 249.3
Total debt 2,119.5 2,119.3 2,040.4 2,023.6 2,308.7 2,308.7 2,309.7 2,321.8 2,238.2 2,223.4
Net cash from operating activities (30.8) (105.5) (111.7) (3.1) (0.2) 0.9 (1.0) (121.0) (72.3) (111.8)
Capital expenditure — — — — — 0.0 0.0 (0.2) (138.7) (237.7)
Free cash flow (operating cash flow − capex) — — — — — 0.9 (1.0) (121.2) (211.0) (349.6)
HWQS quarterly financial highlights (Rs mn)
Rs mn TTM to Jun 2026 Q3 FY2026 Apr – Jun 2026 Q2 FY2026 Jan – Mar 2026 Q1 FY2026 Oct – Dec 2025 Q4 FY2025 Jul – Sep 2025 Q3 FY2025 Apr – Jun 2025 Q2 FY2025 Jan – Mar 2025 Q1 FY2025 Oct – Dec 2024 Q4 FY2024 Jul – Sep 2024
Revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Gross profit (286.2) (65.8) (65.9) (65.9) (88.6) (70.3) (69.9) (71.6) (94.5)
Operating profit (300.0) (66.6) (70.4) (69.4) (93.6) (74.2) (72.7) (75.1) (103.9)
Profit after tax (200.6) (30.3) (166.8) 91.5 (95.0) (37.2) (138.6) 25.8 (95.4)
Profit attributable to shareholders (200.6) (30.3) (166.8) 91.5 (95.0) (37.2) (138.6) 25.8 (95.4)
EPS – basic (Rs) Rs (6.20) (0.94) (5.15) 2.82 (2.94) (1.15) (4.28) 0.80 —
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets — — 5,718.5 5,727.2 5,851.3 5,900.6 5,956.5 6,012.5 6,086.5
Total equity — — 175.5 369.7 282.1 377.0 394.3 530.4 502.6
Total debt — — 2,120.3 2,120.3 2,119.5 2,119.3 2,119.3 2,119.3 2,119.3
Net cash from operating activities (18.0) (1.3) (9.1) 1.4 (9.0) (8.6) (4.9) (8.3) (10.2)
Capital expenditure — 0.0 0.0 0.0 — 0.0 0.0 0.0 —
Free cash flow (operating cash flow − capex) — (1.3) (9.1) 1.4 — (8.6) (4.9) (8.3) —

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.

HWQS charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 879 mn -Rs 685 mn Revenue FY16: Rs 879.4 mn Profit attributable FY16: -Rs 685.3 mn FY16 Revenue FY17: Rs 847.3 mn Profit attributable FY17: -Rs 572.7 mn FY17 Revenue FY18: Rs 250.8 mn Profit attributable FY18: -Rs 488.9 mn FY18 Revenue FY19: Rs 0 Profit attributable FY19: -Rs 337.0 mn FY19 Revenue FY20: Rs 0 Profit attributable FY20: -Rs 362.1 mn FY20 Revenue FY21: Rs 0 Profit attributable FY21: -Rs 308.8 mn FY21 Revenue FY22: Rs 0 Profit attributable FY22: -Rs 185.0 mn FY22 Revenue FY23: Rs 0 Profit attributable FY23: -Rs 466.3 mn FY23 Revenue FY24: Rs 0 Profit attributable FY24: -Rs 296.8 mn FY24 Revenue FY25: Rs 0 Profit attributable FY25: -Rs 245.1 mn FY25
Margins Gross margin Operating margin Net margin
Margins -35% -115% -195% Gross margin FY16: -64.4% Gross margin FY17: -46.7% Gross margin FY18: -135.7% Operating margin FY16: -69.4% Operating margin FY17: -53.9% Operating margin FY18: -158.6% Net margin FY16: -77.9% Net margin FY17: -67.6% Net margin FY18: -195.0% FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25
Cash flow Operating cash flow Capex Free cash flow
Cash flow Rs 946,167 -Rs 350 mn Operating cash flow FY16: -Rs 111.8 mn Capex FY16: -Rs 237.7 mn Free cash flow FY16: -Rs 349.6 mn FY16 Operating cash flow FY17: -Rs 72.3 mn Capex FY17: -Rs 138.7 mn Free cash flow FY17: -Rs 211.0 mn FY17 Operating cash flow FY18: -Rs 121.0 mn Capex FY18: -Rs 161,050 Free cash flow FY18: -Rs 121.2 mn FY18 Operating cash flow FY19: -Rs 1.0 mn Capex FY19: Rs 0 Free cash flow FY19: -Rs 1.0 mn FY19 Operating cash flow FY20: Rs 946,167 Capex FY20: Rs 0 Free cash flow FY20: Rs 946,167 FY20 Operating cash flow FY21: -Rs 193,600 FY21 Operating cash flow FY22: -Rs 3.1 mn FY22 Operating cash flow FY23: -Rs 111.7 mn FY23 Operating cash flow FY24: -Rs 105.5 mn FY24 Operating cash flow FY25: -Rs 30.8 mn FY25