Last close · 16 Oct 2026
Rs 251.50 +0.44%
Annual · FY2006 – FY2025
IGI Holdings Limited (IGIHL) cash flow statement
Operating activities generated Rs 141.3 mn of cash in FY2025 (Jan – Dec 2025), down 97.2% on FY2024. Capital expenditure was Rs 619.6 mn. Dividends paid to shareholders came to Rs 928.2 mn. Overall, cash decreased by Rs 823.3 mn.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 * Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash from operating activities | 141.3 | 5,074.5 | 5,411.2 | (1,741.1) | (369.3) | (1,254.6) | (2,063.8) | (827.3) | 1,933.1 | 4,594.0 | 1,310.8 | (502.1) | 796.6 | 382.6 | 287.4 | 518.2 | 273.7 | (22.7) | 63.9 | 396.1 |
| Capital expenditure | (619.6) | (465.8) | (419.0) | (217.8) | (207.4) | (361.2) | (752.1) | (551.4) | (168.8) | (80.2) | (157.6) | (208.1) | (31.5) | (36.4) | (25.9) | (132.4) | (20.8) | (32.7) | (50.9) | (59.8) |
| Net cash from investing activities | (1,531.0) | (2,921.4) | 1,048.4 | 2,608.7 | 1,298.6 | 1,906.7 | 1,270.4 | 885.8 | 23.8 | (4,850.5) | (207.3) | 902.0 | (12.5) | 2.8 | (78.2) | (137.5) | 463.7 | 156.9 | (345.4) | (246.3) |
| Dividends paid | (928.2) | (851.5) | (603.6) | (788.3) | (995.6) | (428.2) | (423.3) | (1,852.9) | (90.1) | (540.8) | (608.1) | (167.5) | (221.4) | (557.0) | (334.6) | (220.6) | (149.0) | (47.8) | (159.4) | (61.2) |
| Net cash from financing activities | 566.4 | (924.7) | (704.8) | (1,215.2) | (1,465.6) | (990.5) | (968.1) | (2,599.4) | 1,393.7 | 452.6 | (1,283.1) | 507.5 | (221.4) | (557.0) | (280.0) | (295.7) | (429.0) | 51.8 | (476.8) | (243.8) |
| Net change in cash | (823.3) | 1,228.4 | 5,754.7 | (347.6) | (536.3) | (338.3) | (1,761.4) | (2,540.9) | 3,350.5 | 196.1 | (179.6) | 907.5 | 562.8 | (171.5) | (70.9) | 85.0 | 308.4 | 186.0 | (758.3) | (94.0) |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 * Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net cash from operating activities | -97.2% | -6.2% | — | — | — | — | — | -142.8% | -57.9% | +250.5% | — | -163.0% | +108.2% | +33.2% | -44.5% | +89.3% | — | -135.5% | -83.9% | — |
| Capital expenditure | +33.0% | +11.2% | +92.3% | +5.0% | -42.6% | -52.0% | +36.4% | +226.6% | +110.5% | -49.1% | -24.3% | +559.8% | -13.3% | +40.8% | -80.5% | +537.3% | -36.4% | -35.9% | -14.8% | — |
| Net cash from investing activities | — | -378.7% | -59.8% | +100.9% | -31.9% | +50.1% | +43.4% | +3,629.1% | — | — | -123.0% | — | -537.8% | — | — | -129.7% | +195.6% | — | — | — |
| Dividends paid | +9.0% | +41.1% | -23.4% | -20.8% | +132.5% | +1.1% | -77.2% | +1,956.9% | -83.3% | -11.1% | +263.1% | -24.3% | -60.3% | +66.4% | +51.7% | +48.0% | +211.6% | -70.0% | +160.6% | — |
| Net cash from financing activities | — | — | — | — | — | — | — | -286.5% | +207.9% | — | -352.8% | — | — | — | — | — | -927.7% | — | — | — |
| Net change in cash | -167.0% | -78.7% | — | — | — | — | — | -175.8% | +1,608.5% | — | -119.8% | +61.2% | — | — | -183.4% | -72.4% | +65.8% | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 59
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | 7.7 | 2.0 | 5.8 | 4.0 | 3.2 | 2.2 | 0.9 | 1.5 | 5.2 | — |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | (8.2) | 3.7 | (4.3) | (5.4) | (3.5) | (2.5) | (2.5) | (3.2) | (5.0) | (1.2) |
| Equity Income/(Loss) in Net Earnings - Cash Flow - to Reconcile | (4.8) | 0.8 | (3.3) | (2.1) | (2.1) | (1.3) | (0.1) | (0.3) | (2.8) | — |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | (0.6) | 5.0 | 0.7 | (2.1) | (0.5) | (0.5) | (1.8) | (1.8) | (0.5) | (1.2) |
| Financial Income/(Expense) - Cash Flow - to Reconcile | (1.6) | (1.0) | (1.4) | (1.5) | (1.3) | (0.7) | (0.7) | (1.3) | (1.9) | — |
| Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | — |
| Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | — |
| Impairment - Property, Plant & Equipment including Intangible Assets - Cash Flow - to Reconcile | — | — | — | — | — | — | 0.0 | 0.0 | 0.1 | — |
| Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile | (1.2) | (1.1) | (0.5) | (0.0) | 0.0 | (0.3) | (0.0) | 0.1 | (0.1) | — |
| Property, Plant & Equipment including Intangible Assets - Gain/(Loss) - Cash Flow | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — |
| Financial Assets - Unrealized Gain/(Loss) - Cash Flow - to Reconcile | (0.3) | (0.3) | (0.0) | 0.0 | 0.1 | 0.0 | (0.1) | — | — | — |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | 1.1 | 1.3 | 1.4 | 0.4 | 0.6 | 0.9 | 0.7 | 0.9 | 0.6 | 0.6 |
| Investment Securities - Gain/(Loss) - Cash Flow | (1.2) | (1.0) | (0.4) | 0.0 | 0.1 | (0.3) | (0.0) | 0.1 | (0.0) | — |
| Interest Paid - Cash | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.1 |
| Interest & Dividends - Received - Total - Cash Flow | 2.6 | 1.8 | 2.1 | 1.8 | 1.5 | 0.9 | 0.9 | 1.4 | 2.5 | 1.9 |
| Cash Flow from Operating Activities before Changes in Working Capital | 0.4 | 5.6 | 1.5 | (0.7) | 0.1 | (0.6) | (1.9) | (1.4) | 1.9 | (0.0) |
| Working Capital - Increase/(Decrease) - Cash Flow | (0.3) | (0.5) | 3.9 | (1.0) | (0.5) | (0.7) | (0.1) | 0.6 | (0.0) | 4.6 |
| Other Assets - Decrease/(Increase) - Cash Flow | 0.2 | (4.4) | (2.7) | (5.4) | (0.9) | (1.5) | (1.1) | (0.9) | (0.7) | 0.4 |
| Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow | (0.5) | 3.9 | 6.6 | 4.3 | 0.4 | 0.8 | 1.0 | 1.5 | 0.7 | — |
| Other Assets & Liabilities - Increase/(Decrease) - Net - Cash Flow | — | — | — | — | — | — | — | — | — | (0.8) |
| Insurance Receivables Decrease/(Increase) - Cash Flow | 0.0 | — | — | — | — | — | — | — | — | 9.4 |
| Insurance Payables including Reinsurance - Increase/(Decrease) - Cash Flow | — | — | — | — | — | — | — | — | — | (4.4) |
| Net Cash Flow from Operating Activities | 0.1 | 5.1 | 5.4 | (1.7) | (0.4) | (1.3) | (2.1) | (0.8) | 1.9 | 4.6 |
| Capital Expenditures - Net - Cash Flow | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.7 | 0.5 | 0.2 | 0.1 |
| Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 0.7 | 0.5 | 0.2 | 0.1 |
| Property, Plant & Equipment - Purchased - Cash Flow | 0.6 | 0.5 | 0.4 | 0.2 | 0.2 | 0.4 | 0.8 | 0.6 | 0.2 | 0.1 |
| Property, Plant & Equipment Sold - Cash Flow | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Capital Expenditures - Total | 0.6 | 0.5 | 0.4 | 0.2 | 0.2 | 0.4 | 0.8 | 0.6 | 0.2 | 0.1 |
| Acquisition & Disposals of Business - Assets - Sold/(Acquired) - Net - Cash Flow | — | — | — | — | — | — | — | — | — | 0.5 |
| Investments excluding Loans - Decrease/(Increase) - Cash Flow | (1.0) | (2.6) | 0.8 | 2.6 | 1.4 | 1.6 | 1.9 | 1.2 | (0.1) | (6.5) |
| Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow | (1.0) | (2.6) | 0.8 | 2.6 | 1.4 | 1.6 | 1.9 | 1.2 | (0.1) | (6.5) |
| Investment Securities - Sold/Matured - Unclassified - Cash Flow | 3.5 | 4.8 | 2.9 | 2.6 | 1.4 | 1.7 | 1.9 | 1.2 | 1.1 | 11.6 |
| Investment Securities - Purchased - Unclassified - Cash Flow | 4.5 | 7.4 | 2.1 | — | 0.0 | 0.1 | — | 0.0 | 1.3 | 18.1 |
| Other Investing Cash Flow - Decrease/(Increase) | — | — | 0.6 | 0.1 | 0.1 | 0.6 | 0.1 | 0.2 | 0.3 | 1.2 |
| Net Cash Flow from Investing Activities | (1.5) | (2.9) | 1.0 | 2.6 | 1.3 | 1.9 | 1.3 | 0.9 | 0.0 | (4.9) |
| Dividends Paid - Cash - Total - Cash Flow | 0.9 | 0.9 | 0.6 | 0.8 | 1.0 | 0.4 | 0.4 | 1.9 | 0.1 | 0.5 |
| Dividends - Common - Cash Paid | 0.9 | 0.9 | 0.6 | 0.8 | 1.0 | 0.4 | 0.4 | 1.9 | 0.1 | 0.5 |
| Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow | 1.5 | (0.1) | (0.1) | (0.4) | (0.5) | (0.6) | (0.5) | (0.6) | 1.5 | 1.0 |
| Debt - Issued/(Reduced) - Short-Term - Total - Cash Flow | 1.5 | — | — | — | — | — | — | — | — | — |
| Debt - Issued/Reduced - Long-Term - Cash Flow | (0.0) | (0.1) | (0.1) | (0.4) | (0.5) | (0.6) | (0.5) | (0.6) | 1.5 | 1.0 |
| Lease liabilities - Issued/(Reduced) - Cash Flow | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) |
| Debt - Issued - Long-Term - Cash Flow | — | — | — | — | — | — | — | 0.0 | 1.5 | 1.0 |
| Lease liabilities - Issued - Cash flow | — | — | — | — | — | — | — | 0.0 | — | — |
| Debt - Reduced - Long-Term - Cash Flow | 0.0 | 0.1 | 0.1 | 0.4 | 0.5 | — | — | 0.7 | 0.0 | 0.0 |
| Lease liabilities - Reduced - Cash flow represents cash outflow due to the repayment of lease liability/debt of the company. It includes finance leases, capitalized lease, and hire-purchase agreement. Applicable to all industries. If Lease liability issue | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | — | 0.0 | 0.0 |
| Other Financing Cash Flow - Increase/(Decrease) | — | — | — | — | — | 0.0 | (0.0) | (0.1) | (0.0) | — |
| Net Cash Flow from Financing Activities | 0.6 | (0.9) | (0.7) | (1.2) | (1.5) | (1.0) | (1.0) | (2.6) | 1.4 | 0.5 |
| Net Change in Cash - Total | (0.8) | 1.2 | 5.8 | (0.3) | (0.5) | (0.3) | (1.8) | (2.5) | 3.4 | 0.2 |
| Net Cash from Continuing Operations | (0.8) | 1.2 | 5.8 | (0.3) | (0.5) | (0.3) | (1.8) | (2.5) | 3.4 | 0.2 |
| Net Cash - Beginning Balance | 7.8 | 4.4 | (1.3) | (1.0) | (0.4) | (0.1) | 1.7 | 4.2 | 0.9 | 0.7 |
| Net Cash - Ending Balance | 6.9 | 5.7 | 4.4 | (1.3) | (1.0) | (0.4) | (0.1) | 1.7 | 4.2 | 0.9 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | 1.1 | 1.3 | 1.4 | 0.4 | 0.6 | 0.9 | 0.7 | 0.9 | 0.6 | 0.6 |
| Interest Paid - Cash Flow - Supplemental | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.1 |
| Interest & Dividends - Received - Cash Flow - Supplemental | 2.6 | 1.8 | 2.1 | 1.8 | 1.5 | 0.9 | 0.9 | 1.4 | 2.5 | 1.9 |
| CF from Optg Activities before Change in WC & Int Payments | 0.9 | 6.1 | 2.1 | (0.1) | 0.5 | (0.2) | (1.5) | (1.2) | 2.1 | 0.1 |
| Depreciation, Depletion & Amortization - Cash Flow | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | — |
| Free Cash Flow to Equity | 1.1 | 4.7 | 5.0 | (2.3) | (1.0) | (2.1) | (3.3) | (2.0) | 3.3 | 5.5 |
| Free Cash Flow Net of Dividends | (1.4) | 3.8 | 4.4 | (2.7) | (1.6) | (2.0) | (3.2) | (3.2) | 1.7 | 4.0 |
| Free Cash Flow | (0.5) | 4.6 | 5.0 | (2.0) | (0.6) | (1.6) | (2.8) | (1.4) | 1.8 | 4.5 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.