KHTC Khyber Tobacco Company Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 260.00 +1.29%
Annual · FY2012 – FY2025
Khyber Tobacco Company Limited (KHTC) financial ratios
Khyber Tobacco Company Limited earned a net margin of 2.8% in FY2025 against a five-year average of 0.8%. Return on equity was 9.8%. The current ratio stood at 1.04× and debt was 45.1% of equity. Cash took about -13 days to cycle through receivables, inventory and payables.
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 * Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 * Jul 2017 – Jun 2018 | FY2017 * Jul 2016 – Jun 2017 | FY2016 * Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||
| Gross margin | 17.9% | 5.0% | 37.3% | 32.6% | 13.5% | 17.4% | 16.6% | 44.0% | 38.3% | 23.3% | 22.5% | 26.8% | 9.8% | 29.5% |
| EBITDA margin | 11.9% | (9.9%) | 35.4% | 27.6% | 7.0% | 8.9% | 7.6% | 32.4% | 31.6% | 15.2% | 16.9% | 22.0% | 6.7% | 22.5% |
| Operating margin | 8.6% | (20.1%) | 33.1% | 22.0% | (1.5%) | 4.7% | (1.0%) | 26.1% | 27.4% | 9.9% | 13.3% | 19.3% | 4.0% | 20.6% |
| Pre-tax margin | 4.2% | (32.7%) | 28.6% | 16.6% | (6.8%) | 2.3% | (5.5%) | 25.2% | 27.3% | 10.7% | 15.5% | 19.8% | 4.2% | 20.7% |
| Net margin | 2.8% | (32.8%) | 26.9% | 12.8% | (5.6%) | 2.1% | (3.6%) | 17.8% | 18.5% | 9.2% | 11.5% | 15.9% | 2.4% | 19.2% |
| Effective tax rate | 33.7% | — | 5.9% | 23.1% | — | 8.3% | — | 29.7% | 32.3% | 14.3% | 26.0% | 19.5% | 43.2% | 7.2% |
| Returns | ||||||||||||||
| Return on equity (ROE) | 9.8% | (31.5%) | 71.9% | 21.1% | (5.4%) | 3.0% | (2.9%) | 15.9% | 19.8% | 9.6% | 15.5% | 25.8% | 4.5% | — |
| Return on assets (ROA) | 1.9% | (10.2%) | 30.0% | 7.0% | (2.3%) | 1.7% | (2.0%) | 10.9% | 13.3% | 6.2% | 10.3% | 16.9% | 2.7% | — |
| Return on invested capital (ROIC) | 10.9% | — | 62.4% | 14.9% | — | 3.9% | — | 16.2% | 20.0% | 9.9% | 15.7% | 26.2% | 4.5% | — |
| Liquidity | ||||||||||||||
| Current ratio | 1.04× | 1.01× | 1.33× | 0.99× | 0.97× | 1.51× | 2.64× | 2.94× | 2.91× | 2.51× | 2.08× | 2.48× | 1.59× | 1.83× |
| Quick ratio | 0.26× | 0.32× | 0.87× | 0.46× | 0.48× | 0.89× | 1.36× | 1.20× | 1.46× | 0.78× | 0.78× | 0.83× | 0.89× | 0.72× |
| Leverage | ||||||||||||||
| Debt to equity | 45.1% | 42.1% | 2.7% | 83.4% | 84.9% | 10.8% | — | — | — | — | — | — | — | — |
| Debt to capital | 31.1% | 29.6% | 2.6% | 45.5% | 45.9% | 9.7% | — | — | — | — | — | — | — | — |
| Debt to assets | 7.9% | 9.3% | 1.3% | 26.2% | 30.6% | 5.4% | — | — | — | — | — | — | — | — |
| Assets to equity | 5.15× | 3.08× | 2.40× | 3.02× | 2.38× | 1.74× | 1.46× | 1.46× | 1.49× | 1.55× | 1.50× | 1.53× | 1.66× | — |
| Efficiency | ||||||||||||||
| Asset turnover | 0.68× | 0.31× | 1.11× | 0.55× | 0.40× | 0.82× | 0.56× | 0.62× | 0.72× | 0.67× | 0.90× | 1.06× | 1.14× | — |
| Receivable days days | 51 | 162 | 54 | 70 | 96 | 74 | 100 | 121 | 111 | 93 | 48 | 44 | 65 | — |
| Inventory days days | 377 | 499 | 143 | 323 | 306 | 162 | 276 | 369 | 310 | 316 | 207 | 149 | 114 | — |
| Payable days days | 439 | 706 | 226 | 349 | 355 | 177 | 157 | 186 | 181 | 210 | 145 | 141 | 128 | — |
| Cash conversion cycle days | (13) | (47) | (30) | 43 | 46 | 59 | 219 | 304 | 240 | 199 | 109 | 52 | 51 | — |
| Dividends | ||||||||||||||
| Dividend payout ratio | 0.0% | — | 0.0% | 0.0% | — | 0.0% | — | 5.0% | 6.3% | 10.4% | 11.8% | 4.2% | 27.7% | 0.0% |
| Earnings retention rate | 1.00× | — | 1.00× | 1.00× | — | 1.00× | — | 0.95× | 0.94× | 0.90× | 0.88× | 0.96× | 0.72× | 1.00× |
Ratios as reported for each fiscal year; returns are on average equity / assets. Debt ratios are percentages; turnover in times; working-capital measures in days.
KHTC: frequently asked questions
What is KHTC's EPS?
Khyber Tobacco Company Limited reported basic earnings per share of Rs 39.67 for FY2025 (Jul 2024 – Jun 2025). Over the trailing twelve months (TTM to Mar 2026) EPS was Rs -32.24.
Does KHTC pay dividends?
Khyber Tobacco Company Limited did not declare a cash dividend for FY2025.
What was KHTC's revenue and profit in FY2025?
Khyber Tobacco Company Limited reported revenue of Rs 9.9 bn and profit attributable to shareholders of Rs 274.6 mn for FY2025 (Jul 2024 – Jun 2025).
What is KHTC's book value per share?
Khyber Tobacco Company Limited's book value per share was Rs 424.02 at the end of FY2025. The shares trade at 0.67× book value.
Information only, not investment advice.