Skip to content
Smart Money

Tobacco

KHTC Khyber Tobacco Company Limited

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Last close · 16 Oct 2026

Rs 260.00 +1.29%

Valuation · at the close on 16 Oct 2026

Khyber Tobacco Company Limited (KHTC) valuation

KHTC has no positive earnings to compare its share price with, so P/E is not meaningful. The shares are priced at 0.67× book value. Enterprise value of Rs 1.8 bn is 3.3× EBITDA.

P/E · today
—
TTM to Mar 2026
5-yr average4.8× Sector median—
P/B · today
0.67×
Quarter to Mar 2026
5-yr average0.85× Sector median—
EV/EBITDA · today
3.3×
5-yr average2.6× Sector median—
Dividend yield · today
0.0%
FY2025
5-yr average0.1% Payers' median—

Market value Rs 1.8 bn at Rs 260.00. Sector medians use the latest close of 2 Tobacco companies; P/E and P/B only where earnings / book value are positive; the yield median covers dividend payers only. Not investment advice.

P/E history P/E at fiscal year-end 5-year average
P/E history 24.8× 12.4× 0.0× P/E at fiscal year-end FY16: 5.5× P/E at fiscal year-end FY17: 4.7× P/E at fiscal year-end FY18: 14.9× P/E at fiscal year-end FY20: 23.0× P/E at fiscal year-end FY22: 3.3× P/E at fiscal year-end FY23: 1.5× P/E at fiscal year-end FY25: 9.5× FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Valuation history

At each fiscal year-end price.

KHTC valuation history (annual) (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012
Market capitalisation 2,616.0 1,997.9 3,023.6 1,046.5 1,815.0 884.6 887.0 2,975.2 886.2 384.6 359.3 489.7 211.5 60.3
Enterprise value 2,628.4 2,187.5 2,038.2 1,838.1 2,302.1 943.0 609.0 2,898.1 803.3 366.9 308.1 463.0 154.1 38.6
Share price (period end) Rs 377.91 288.61 436.79 151.17 262.18 127.78 128.12 429.78 128.02 55.56 51.91 70.74 30.56 8.72
P/E (diluted) 9.53× — 1.51× 3.32× — 22.95× — 14.89× 4.67× 5.52× 3.54× 3.45× 9.74× 0.45×
Price to book 0.89× 0.74× 0.80× 0.59× 1.47× 0.68× 0.70× 2.21× 0.76× 0.51× 0.52× 0.80× 0.44× 0.12×
Price to sales 0.26× 0.64× 0.41× 0.42× 1.49× 0.48× 0.83× 2.64× 0.86× 0.51× 0.41× 0.55× 0.23× 0.09×
EV / EBITDA 2.23× — 0.77× 2.70× 26.93× 5.79× 7.53× 7.95× 2.48× 3.17× 2.06× 2.36× 2.53× 0.24×
EV / Sales 0.27× 0.70× 0.27× 0.75× 1.89× 0.52× 0.57× 2.57× 0.78× 0.48× 0.35× 0.52× 0.17× 0.06×
Dividend yield (gross) 0.0% 0.3% 0.0% 0.0% 0.0% 0.0% 4.5% 0.3% 1.4% 1.9% 3.3% 1.2% 2.8% 0.0%
Free cash flow yield 7.6% (45.9%) 58.8% (30.6%) (23.6%) (35.6%) 26.2% 0.7% 8.5% (6.8%) (16.2%) (5.2%) 11.5% (6.4%)
PEG ratio 0.08× — 0.00× 0.01× — 0.11× — 2.85× 0.03× (0.18×) (0.12×) 0.01× (0.12×) —
P/E (diluted, normalised) 6.90× — 1.47× 3.29× — 14.03× — 14.89× 4.67× 5.52× 3.54× 3.45× 9.74× 0.45×
Price to book — 5-year average 0.85× 0.81× 0.82× 1.10× 1.18× 1.03× 1.05× 1.12× 0.63× 0.50× — — — —
EV / EBITDA — 5-year average 2.58× 2.86× 2.12× 6.26× 7.42× 5.36× 4.82× 4.21× 2.47× 1.96× — — — —
Dividend yield — 5-year average 0.1% 0.1% 0.5% 0.7% 0.8% 1.1% 1.5% 0.9% 1.9% 2.1% — — — —

KHTC valuation: frequently asked questions

What is KHTC's book value per share?

Khyber Tobacco Company Limited's book value per share was Rs 424.02 at the end of FY2025. The shares trade at 0.67× book value.

Information only, not investment advice.