Power Generation & Distribution
KOHP Kohinoor Power Company Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 23.79 -0.25%
Quarterly · Q1 FY2022 – Q4 FY2026
Kohinoor Power Company Limited (KOHP) quarterly income statement
Kohinoor Power Company Limited reported revenue of Rs 2.7 mn for Q4 FY2026 (Apr – Jun 2026), up 4.1% on Q4 FY2025. Gross profit came to Rs 783,707, a gross margin of 28.8%. Operating profit was Rs 502,570 (an operating margin of 18.5%). Tax of Rs 7.5 mn took 3,808.1% of pre-tax profit. The loss attributable to shareholders was Rs 7.3 mn, or Rs -0.60 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2 | 2.7 | 2.5 | 2.5 | 2.5 | 2.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 4.2 | 4.2 | 4.3 | 4.7 | 4.5 | 4.5 | 4.5 | 4.6 | 4.3 | 4.3 |
| Cost of revenue | (4.7) | (1.9) | (0.9) | (0.9) | (0.9) | (1.3) | (1.0) | (1.0) | (1.0) | (2.0) | (1.4) | (1.1) | (3.7) | (3.9) | (3.7) | (4.1) | (3.5) | (4.0) | (3.3) | (3.6) | (3.8) |
| Gross profit | 5.5 | 0.8 | 1.6 | 1.5 | 1.6 | 1.3 | 0.4 | 0.4 | 0.4 | (0.7) | (0.1) | 3.2 | 0.5 | 0.4 | 1.0 | 0.3 | 0.9 | 0.5 | 1.2 | 0.7 | 0.5 |
| Selling, general & administrative expenses | (2.0) | (0.7) | (0.0) | (0.7) | (0.7) | (0.4) | (0.1) | (0.9) | (0.6) | (0.4) | (1.0) | (0.8) | (0.8) | (0.7) | (2.9) | (0.4) | (0.8) | (0.6) | (0.9) | (0.5) | (0.4) |
| Operating profit | 5.1 | 0.5 | 1.7 | 1.2 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.1) | (0.8) | 3.4 | (0.4) | 0.5 | (1.8) | (0.2) | 0.1 | (0.5) | (0.9) | (0.9) | (1.0) |
| Finance cost | — | — | (0.0) | (0.0) | — | — | (0.0) | (0.0) | — | — | — | — | — | — | — | — | (0.0) | — | — | — | (0.0) |
| Profit before tax | 3.9 | 0.2 | 1.4 | 0.6 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.2) | (0.8) | 3.4 | (0.4) | 0.5 | (1.8) | (0.2) | 0.1 | (0.5) | (0.9) | (0.9) | (1.0) |
| Taxation | (7.4) | (7.5) | 0.0 | 0.4 | (0.3) | 8.2 | 0.0 | 0.0 | (0.0) | 0.4 | 0.1 | (0.4) | (0.1) | 0.1 | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | 0.4 | (0.1) |
| Profit after tax | (3.5) | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) | 0.6 | (1.9) | (0.0) | 0.0 | (0.5) | (0.9) | (0.5) | (1.1) |
| Profit attributable to shareholders | (3.5) | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) | 0.6 | (1.9) | (0.0) | 0.0 | (0.5) | (0.9) | (0.5) | (1.1) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.20) | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) | 0.05 | (0.15) | (0.00) | 0.00 | (0.04) | (0.07) | (0.04) | (0.09) |
| EPS – diluted (Rs) Rs | (0.20) | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) | 0.05 | (0.15) | (0.00) | 0.00 | (0.04) | (0.07) | (0.04) | (0.09) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 8.7 | 1.4 | 2.6 | 2.0 | 2.7 | 2.9 | 1.5 | 1.0 | 1.2 | (17.0) | 0.3 | 4.4 | 0.7 | 1.7 | (0.7) | 1.0 | 1.2 | 0.8 | 0.4 | 0.4 | 0.2 |
| Depreciation & amortisation | 3.6 | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| Weighted average shares mn | 12.2 | 12.2 | 6.9 | 11.8 | 12.9 | 10.9 | 10.4 | 11.8 | 12.2 | 11.7 | 12.0 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 | 12.6 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +4.1% | +80.3% | +81.4% | +83.1% | +91.6% | +10.0% | -67.9% | -67.9% | -68.5% | -72.8% | -5.0% | -5.0% | -3.0% | +3.1% | +3.1% | +3.1% | +2.6% | +4.7% | +2.3% | +3.5% |
| Cost of revenue | +49.8% | -5.7% | -5.7% | -5.7% | -35.9% | -27.1% | -6.5% | -73.3% | -48.4% | -63.4% | -74.4% | +4.7% | -1.6% | +11.0% | +14.8% | -6.8% | +2.2% | -10.2% | -3.7% | +5.6% |
| Gross profit | -40.6% | +284.8% | +314.0% | +320.2% | — | — | -88.3% | -29.3% | -254.2% | -108.1% | +901.6% | -42.7% | -14.5% | -18.6% | -55.9% | +74.9% | +6.7% | +93.7% | +49.0% | -9.8% |
| Selling, general & administrative expenses | +59.6% | -86.5% | -25.6% | +20.7% | -3.4% | -92.8% | +13.4% | -28.3% | -34.1% | -64.4% | +112.1% | -0.9% | +1.8% | +225.4% | -19.9% | +89.4% | -68.6% | +77.8% | -54.8% | -46.0% |
| Operating profit | -74.2% | +209.4% | +1,337.6% | +692.6% | — | — | -97.6% | — | -3,810.5% | — | — | -654.2% | — | — | — | — | — | — | — | -431.1% |
| Finance cost | — | +190.6% | +7,191.4% | — | — | — | — | — | — | — | — | — | — | — | — | +51.5% | — | — | — | — |
| Profit before tax | -89.7% | +164.8% | +680.9% | +678.4% | — | — | -97.6% | — | -3,839.0% | — | — | -663.7% | — | — | — | — | — | — | — | -431.4% |
| Taxation | — | — | — | +692.3% | — | — | -109.3% | -29.3% | — | -260.1% | — | -5.0% | -320.0% | -0.8% | — | -20.6% | -75.8% | -23.9% | — | +10.7% |
| Profit after tax | -172.3% | +164.8% | +799.9% | +675.6% | — | — | -96.0% | — | -3,018.9% | — | — | -2,871.0% | — | — | — | — | — | — | -1,712.9% | -545.2% |
| Profit attributable to shareholders | -172.3% | +164.8% | +799.9% | +675.6% | — | — | -96.0% | — | -3,018.9% | — | — | -2,871.0% | — | — | — | — | — | — | -1,712.9% | -545.2% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -164.7% | +300.0% | +800.0% | +633.3% | — | — | -95.7% | — | -3,252.2% | — | — | -2,873.5% | — | — | — | — | — | — | -1,714.1% | -545.1% |
| EPS – diluted (Rs) | -164.7% | +300.0% | +800.0% | +633.3% | — | — | -95.7% | — | -3,252.2% | — | — | -2,873.5% | — | — | — | — | — | — | -1,714.1% | -545.1% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | -51.8% | +71.8% | +106.8% | +118.3% | — | +419.7% | -78.3% | +81.0% | -1,125.3% | — | +351.3% | -45.0% | +116.4% | -272.8% | +163.6% | +469.0% | — | -61.4% | -67.8% | -86.6% |
| Depreciation & amortisation | -5.8% | -5.8% | -5.5% | -6.1% | -12.9% | -12.9% | -18.9% | -6.9% | -6.6% | -6.6% | -6.6% | -6.6% | -6.1% | -6.1% | -6.1% | -6.1% | -6.1% | -6.1% | -6.1% | -6.1% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (71.2%) | (36.8%) | (37.8%) | (37.5%) | (49.5%) | (70.4%) | (72.8%) | (72.8%) | (147.9%) | (106.3%) | (25.0%) | (87.6%) | (90.2%) | (79.1%) | (92.9%) | (79.5%) | (88.9%) | (73.5%) | (83.4%) | (87.9%) |
| Gross profit | 28.8% | 63.2% | 62.2% | 62.5% | 50.5% | 29.6% | 27.2% | 27.2% | (47.9%) | (6.3%) | 75.0% | 12.4% | 9.8% | 20.9% | 7.1% | 20.5% | 11.1% | 26.5% | 16.6% | 12.1% |
| Selling, general & administrative expenses | (24.4%) | (0.4%) | (26.6%) | (27.6%) | (16.0%) | (5.2%) | (64.9%) | (41.9%) | (31.6%) | (80.6%) | (18.4%) | (18.8%) | (15.1%) | (61.7%) | (8.2%) | (18.0%) | (14.4%) | (19.6%) | (10.6%) | (9.8%) |
| Operating profit | 18.5% | 65.4% | 47.0% | 70.0% | 74.7% | 38.1% | 5.9% | 16.2% | (1,326.2%) | (63.0%) | 79.1% | (9.6%) | 11.2% | (39.4%) | (4.1%) | 1.7% | (10.8%) | (18.7%) | (20.1%) | (23.7%) |
| Finance cost | — | (0.0%) | (0.1%) | — | — | (0.0%) | (0.0%) | — | — | — | — | — | — | — | — | (0.0%) | — | — | — | (0.0%) |
| Profit before tax | 7.3% | 54.3% | 25.5% | 68.7% | 73.2% | 37.0% | 5.9% | 16.2% | (1,336.4%) | (63.0%) | 79.1% | (9.6%) | 11.2% | (39.4%) | (4.1%) | 1.6% | (10.8%) | (18.7%) | (20.1%) | (23.7%) |
| Taxation | (276.8%) | 0.0% | 17.5% | (11.9%) | 314.9% | 0.0% | 2.7% | (2.7%) | 30.1% | 6.7% | (9.6%) | (1.2%) | 2.8% | (1.1%) | 3.6% | (1.2%) | (1.2%) | (1.2%) | 9.1% | (1.6%) |
| Profit after tax | (269.6%) | 54.3% | 43.0% | 56.8% | 388.1% | 37.0% | 8.7% | 13.4% | (1,306.3%) | (56.3%) | 69.5% | (10.9%) | 14.1% | (40.5%) | (0.5%) | 0.4% | (12.0%) | (19.9%) | (11.0%) | (25.3%) |
| Profit attributable to shareholders | (269.6%) | 54.3% | 43.0% | 56.8% | 388.1% | 37.0% | 8.7% | 13.4% | (1,306.3%) | (56.3%) | 69.5% | (10.9%) | 14.1% | (40.5%) | (0.5%) | 0.4% | (12.0%) | (19.9%) | (11.0%) | (25.3%) |
| Per share & other | ||||||||||||||||||||
| EBITDA | 51.5% | 100.8% | 80.8% | 108.3% | 111.1% | 105.7% | 70.9% | 90.8% | (1,246.1%) | 22.4% | 104.8% | 16.1% | 38.2% | (14.5%) | 22.1% | 27.8% | 17.1% | 8.7% | 8.6% | 5.0% |
| Depreciation & amortisation | 33.0% | 35.3% | 33.9% | 38.3% | 36.4% | 67.6% | 65.0% | 74.7% | 80.2% | 85.3% | 25.8% | 25.8% | 27.0% | 24.9% | 26.2% | 26.2% | 27.9% | 27.3% | 28.7% | 28.7% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 80
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 2.7 | 2.5 | 2.5 | 2.5 | 2.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 4.2 | 4.2 |
| Sales of Goods & Services - Net - Unclassified | 2.7 | 2.5 | 2.5 | 2.5 | 2.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 4.2 | 4.2 |
| Revenue from Business Activities - Total | 2.7 | 2.5 | 2.5 | 2.5 | 2.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 4.2 | 4.2 |
| Cost of Operating Revenue | 1.9 | 0.9 | 0.9 | 0.9 | 1.3 | 1.0 | 1.0 | 1.0 | 2.0 | 1.4 | 1.1 | 3.7 |
| Cost of Revenues - Total | 1.9 | 0.9 | 0.9 | 0.9 | 1.3 | 1.0 | 1.0 | 1.0 | 2.0 | 1.4 | 1.1 | 3.7 |
| Selling, General & Administrative Expenses - Total | 0.7 | 0.0 | 0.7 | 0.7 | 0.4 | 0.1 | 0.9 | 0.6 | 0.4 | 1.0 | 0.8 | 0.8 |
| Other Operating Expense/(Income) - Net | (0.4) | (0.1) | (0.3) | (0.9) | (1.0) | (0.2) | (0.6) | (0.4) | 17.0 | (0.3) | (1.0) | 0.1 |
| Other Operating Income - Total | 0.5 | 0.1 | 0.3 | 0.9 | 1.6 | 0.2 | 0.6 | 0.4 | 0.4 | 0.3 | 1.0 | 0.1 |
| Gross Profit - Industrials/Property - Total | 0.8 | 1.6 | 1.5 | 1.6 | 1.3 | 0.4 | 0.4 | 0.4 | (0.7) | (0.1) | 3.2 | 0.5 |
| Operating Expenses - Total | 2.2 | 0.9 | 1.3 | 0.7 | 0.7 | 0.9 | 1.3 | 1.1 | 19.4 | 2.1 | 0.9 | 4.6 |
| Operating Profit before Non-Recurring Income/(Expense) | 0.5 | 1.7 | 1.2 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.1) | (0.8) | 3.4 | (0.4) |
| Financing Income/(Expense) - Net - Total | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense - Net of (Interest Income) | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | — | — | 0.0 | 17.4 | 0.0 | — | 0.3 |
| Interest Expense - Net of Capitalized Interest | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.3) | (0.3) | (0.5) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | — | — | — |
| Normalized Pre-tax Profit | 0.2 | 1.4 | 0.6 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.2) | (0.8) | 3.4 | (0.4) |
| Provision for Income Tax Expense- Unclassified | 7.5 | 0.0 | (0.4) | 0.3 | (8.2) | 0.0 | (0.0) | 0.0 | (0.4) | (0.1) | 0.4 | 0.1 |
| Income before Taxes | 0.2 | 1.4 | 0.6 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.2) | (0.8) | 3.4 | (0.4) |
| Income Taxes | 7.5 | 0.0 | (0.4) | 0.3 | (8.2) | 0.0 | (0.0) | 0.0 | (0.4) | (0.1) | 0.4 | 0.1 |
| Net Income after Tax | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Income before Discontinued Operations & Extraordinary Items | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Net Income before Minority Interest | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Net Income after Minority Interest | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Income Available to Common Shares | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Income available to Common excluding Extraordinary Items | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Shares used to calculate Basic EPS - Total mn | 12.2 | 6.9 | 11.8 | 12.9 | 10.9 | 10.4 | 11.8 | 12.2 | 11.7 | 12.0 | 12.6 | 12.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 12.2 | 6.9 | 11.8 | 12.9 | 10.9 | 10.4 | 11.8 | 12.2 | 11.7 | 12.0 | 12.6 | 12.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Diluted Income available to Common excluding Extraordinary Items | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Shares used to calculate Diluted EPS - Total mn | 12.2 | 6.9 | 11.8 | 12.9 | 10.9 | 10.4 | 11.8 | 12.2 | 11.7 | 12.0 | 12.6 | 12.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 12.2 | 6.9 | 11.8 | 12.9 | 10.9 | 10.4 | 11.8 | 12.2 | 11.7 | 12.0 | 12.6 | 12.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.60) | 0.20 | 0.09 | 0.11 | 0.93 | 0.05 | 0.01 | 0.02 | (1.53) | (0.06) | 0.23 | (0.04) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 0.5 | 1.7 | 1.2 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.1) | (0.8) | 3.4 | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.4 | 2.6 | 2.0 | 2.7 | 2.9 | 1.5 | 1.0 | 1.2 | (17.0) | 0.3 | 4.4 | 0.7 |
| Depreciation - Investment Property - Supplemental | 0.1 | 0.1 | — | — | — | — | — | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | — | 0.9 | — | — | — | 1.0 | — | — | — | — | — | — |
| Depreciation Expense - Total - Supplemental | — | 0.9 | — | — | — | 1.0 | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 |
| Depreciation - Total | 0.9 | 0.9 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 |
| Normalized after Tax Profit | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Normalized Net Income from Continuing Operations | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Normalized Net Income - Bottom Line | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | (17.8) | (0.7) | 2.9 | (0.5) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.2 | 1.4 | 0.6 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.2) | (0.8) | 3.4 | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 1.1 | 2.3 | 1.5 | 2.7 | 2.9 | 1.5 | 1.0 | 1.2 | (17.1) | 0.3 | 4.4 | 0.7 |
| Interest Expense | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — | — | — | — |
| Operating Expenses | 2.2 | 0.9 | 1.3 | 0.7 | 0.7 | 0.9 | 1.3 | 1.1 | 19.4 | 2.1 | 0.9 | 4.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.7 | 0.0 | 0.7 | 0.7 | 0.4 | 0.1 | 0.9 | 0.6 | 0.4 | 1.0 | 0.8 | 0.8 |
| Income before Taxes & Provision for Loan Losses | 0.2 | 1.4 | 0.6 | 1.7 | 1.9 | 0.5 | 0.1 | 0.2 | (18.2) | (0.8) | 3.4 | (0.4) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1.9 | 0.9 | 0.9 | 0.9 | 1.3 | 1.0 | 1.0 | 1.0 | 2.0 | 1.4 | 1.1 | 3.7 |
| Cost of Revenues excluding Depreciation | 1.9 | 0.9 | 0.9 | 0.9 | 1.3 | 1.0 | 1.0 | 1.0 | 2.0 | 1.4 | 1.1 | 3.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | (7.3) | 1.4 | 1.1 | 1.4 | 10.1 | 0.5 | 0.1 | 0.2 | — | — | 2.9 | — |
| Operating Expenses excluding Non-Cash Charges - Total | 1.3 | (0.0) | 0.5 | (0.2) | (0.3) | (0.1) | 0.4 | 0.1 | 18.3 | 1.0 | (0.2) | 3.6 |
| Income Available to Common Shares before Depreciation & Amortization | (6.4) | 2.3 | 1.9 | 2.4 | 11.1 | 1.5 | 1.0 | 1.2 | (16.7) | 0.4 | 4.0 | 0.6 |
| Fixed Charges | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.