KSBP KSB Pumps Company Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 214.78 -0.80%
Financials
KSB Pumps Company Limited (KSBP) financials
20 years of annual results (FY2006 – FY2025), 80 quarters.
KSB Pumps Company Limited (KSBP) reported revenue of Rs 6.6 bn for FY2025 (Jan – Dec 2025), up 14.0% from FY2024.
Profit attributable to shareholders was Rs 210.2 mn (EPS Rs 6.80), up 276.0%, a net margin of 3.2%.
It declared a dividend of Rs 1.00 per share for FY2025.
The balance sheet showed net cash of Rs 394.6 mn.
Return on equity was 5.2%.
Over the last five years revenue grew at a compound 12.8% a year.
At Rs 214.78 (close on 16 Oct 2026) the shares trade at 29.1× earnings (TTM to Jun 2026) and 1.53× book value, with a dividend yield of 0.5%.
Fundamentals
KSBP at a glance
Revenue · FY2025
Rs 6.6 bn
▲ 14.0% year on year
Profit attributable to shareholders · FY2025
Rs 210.2 mn
▲ 276.0% year on year
EPS – basic (Rs) · FY2025
Rs 6.80
▲ 276.0% year on year
Dividend per share (Rs) · FY2025
Rs 1.00
Net margin · FY2025
3.2%
+2.2 pts year on year
Debt to equity · FY2025
0.0%
+0.0 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 6.6 bn
- Profit attributable · FY2025
- Rs 210.2 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 9.4 bn
- Equity · FY2025
- Rs 4.2 bn
Financial highlights
KSBP financial results
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 * Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,584.4 | 5,775.5 | 5,755.0 | 4,965.1 | 4,334.5 | 3,606.6 | 3,755.5 | 4,952.9 | 5,115.2 | 4,950.6 |
| Gross profit | 1,567.8 | 1,181.7 | 1,173.6 | 774.7 | 594.4 | 594.5 | 733.5 | 667.5 | 1,145.1 | 1,047.8 |
| Operating profit | 600.2 | 429.6 | 488.9 | 381.5 | 137.3 | 152.9 | 244.3 | 304.5 | 563.5 | 541.1 |
| Profit after tax | 210.2 | 55.9 | 0.8 | 43.3 | 27.3 | 16.4 | 87.9 | 196.0 | 396.1 | 377.7 |
| Profit attributable to shareholders | 210.2 | 55.9 | 0.8 | 43.3 | 27.3 | 16.4 | 87.9 | 196.0 | 396.1 | 377.7 |
| EPS – basic (Rs) Rs | 6.80 | 1.81 | 0.06 | 3.23 | 2.04 | 1.22 | 6.56 | 14.63 | 29.56 | 28.19 |
| Dividend per share (Rs) Rs | 1.00 | 0.00 | 0.00 | 0.00 | 0.84 | 0.49 | 1.48 | 2.96 | 11.84 | 8.37 |
| Total assets | 9,360.6 | 7,331.1 | 6,247.7 | 5,743.3 | 5,877.9 | 4,693.3 | 4,940.7 | 5,121.7 | 4,786.2 | 3,634.7 |
| Total equity | 4,186.4 | 3,973.3 | 2,014.4 | 2,011.7 | 1,986.6 | 1,967.1 | 1,957.9 | 1,901.6 | 1,871.4 | 1,593.2 |
| Total debt | 0.0 | 0.0 | 1,676.1 | 1,593.0 | 1,831.5 | 1,142.5 | 1,336.5 | 1,216.8 | 573.2 | 192.7 |
| Net cash from operating activities | 226.9 | 218.4 | 123.9 | 334.4 | (413.1) | 127.1 | 13.0 | (630.0) | 765.5 | 493.4 |
| Capital expenditure | (332.0) | (91.4) | (262.3) | (179.9) | (89.5) | (65.2) | (113.0) | (160.1) | (849.4) | (151.5) |
| Free cash flow (operating cash flow − capex) | (105.2) | 126.9 | (138.3) | 154.5 | (502.6) | 61.9 | (100.0) | (790.1) | (83.9) | 341.9 |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6 | 2.5 | 1.8 | 1.8 | 1.5 | 1.7 | 1.6 | 2.0 | 1.4 |
| Gross profit | 1.8 | 0.6 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 |
| Operating profit | 0.7 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Profit after tax | 0.2 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
| Profit attributable to shareholders | 0.2 | 0.1 | 0.1 | (0.0) | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
| EPS – basic (Rs) Rs | 7.38 | 3.26 | 2.28 | (1.15) | 2.99 | 3.02 | 1.95 | 6.32 | 0.96 |
| Dividend per share (Rs) Rs | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 9.6 | 9.6 | 10.1 | 9.4 | 8.8 | 8.5 | 8.5 | 7.3 | 7.2 |
| Total equity | 4.3 | 4.3 | 4.3 | 4.2 | 4.2 | 4.1 | 4.0 | 4.0 | 3.8 |
| Total debt | — | — | 0.0 | 0.0 | — | — | 0.0 | 0.0 | 0.0 |
| Net cash from operating activities | 0.6 | 0.5 | (0.1) | 0.4 | (0.1) | 0.1 | (0.2) | 0.3 | (0.3) |
| Capital expenditure | (0.5) | (0.2) | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) |
| Free cash flow (operating cash flow − capex) | 0.1 | 0.3 | (0.2) | 0.2 | (0.2) | 0.1 | (0.2) | 0.3 | (0.3) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.