LEUL Leather Up Limited
Latest results: FY2025 · Jun 2025 Q4 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 69.04 -0.86%
Quarterly · Q1 FY2022 – Q4 FY2026
Leather Up Limited (LEUL) quarterly income statement
The loss attributable to shareholders was Rs 3.8 mn, or Rs -0.63 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2.8 | 0.0 | 25.5 | 0.4 | 5.5 | 2.2 | 4.0 | 2.5 | 2.9 | 3.4 | 18.8 | 11.7 | 1.0 | 3.8 | 10.7 | 9.8 | 5.2 | 4.1 | 7.9 |
| Cost of revenue | (25.6) | (1.2) | (2.5) | 0.0 | (21.9) | (0.5) | (4.2) | (3.0) | (3.2) | (0.5) | (2.7) | (1.3) | (16.7) | (13.5) | (1.3) | (1.7) | (9.1) | (7.4) | (4.2) | (2.7) | (6.7) |
| Gross profit | — | — | 0.3 | 0.0 | 3.6 | (0.1) | 1.3 | (0.8) | 0.8 | 2.0 | 0.2 | 2.0 | 2.1 | (1.8) | (0.3) | 2.1 | 1.5 | 2.4 | 1.0 | 1.4 | 1.2 |
| Selling, general & administrative expenses | (5.9) | (2.3) | (0.7) | (0.3) | (2.5) | (2.7) | (0.9) | (1.4) | (1.2) | (2.4) | (0.9) | (0.2) | (3.0) | (2.2) | (0.9) | (2.3) | (2.6) | (3.8) | (1.4) | (2.4) | (1.0) |
| Operating profit | (3.4) | (3.7) | (0.4) | (0.3) | 1.1 | (2.8) | 0.3 | (2.2) | (0.4) | (0.5) | (0.8) | 1.8 | (0.9) | (4.0) | (1.2) | (0.2) | (1.1) | (1.4) | (0.5) | (1.0) | 0.2 |
| Finance cost | — | — | — | — | — | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | (3.5) | (3.8) | (0.4) | (0.3) | 1.1 | (3.0) | 0.7 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.3 | (1.3) | (1.2) | (0.1) | (0.4) | (4.8) | (8.7) | (1.0) | 0.2 |
| Taxation | (0.3) | 0.0 | 0.0 | 0.0 | (0.3) | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.2) | (0.2) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) |
| Profit after tax | (3.8) | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 | (1.5) | (1.2) | (0.1) | (0.5) | (4.9) | (8.7) | (1.1) | 0.2 |
| Profit attributable to shareholders | (3.8) | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 | (1.5) | (1.2) | (0.1) | (0.5) | (4.9) | (8.7) | (1.1) | 0.2 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.63) | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 | (0.24) | (0.20) | (0.02) | (0.09) | (0.81) | (1.45) | (0.19) | 0.03 |
| EPS – diluted (Rs) Rs | (0.63) | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 | (0.24) | (0.20) | (0.02) | (0.09) | (0.81) | (1.45) | (0.19) | 0.03 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (3.3) | (3.7) | (0.4) | (0.3) | 1.2 | (2.7) | 0.3 | (2.1) | (0.3) | (0.4) | (0.7) | 1.9 | (0.9) | (4.0) | (1.1) | (0.1) | (1.0) | (1.4) | (0.4) | (0.9) | 0.3 |
| Depreciation & amortisation | — | 0.0 | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Weighted average shares mn | 6.0 | 6.0 | 6.0 | 5.8 | 6.0 | 6.0 | 6.0 | 6.1 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.8 | 6.0 | 6.0 | 6.0 | 6.0 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -48.0% | -100.0% | +535.5% | -84.2% | +88.8% | -34.4% | -78.6% | -78.7% | +196.9% | -12.0% | +75.9% | +19.5% | -81.1% | -7.2% | +35.3% | +250.0% | +377.8% | +42.0% | -22.6% |
| Cost of revenue | +138.2% | -40.5% | -100.0% | +583.7% | -2.5% | +54.9% | +120.2% | -80.8% | -96.1% | +111.4% | -22.1% | +82.1% | +83.2% | -69.3% | -36.7% | +36.8% | +213.6% | +134.2% | -14.0% | -30.7% |
| Gross profit | — | -73.1% | — | +344.7% | -106.1% | +601.4% | -137.5% | -61.8% | — | — | -3.7% | +38.9% | -174.3% | -131.6% | +50.9% | +27.0% | +440.6% | — | — | +121.4% |
| Selling, general & administrative expenses | -11.9% | -19.5% | -75.4% | +106.2% | +9.7% | -1.6% | +727.9% | -60.2% | +8.8% | +8.0% | -92.6% | +16.6% | -41.9% | -39.7% | -4.1% | +157.8% | -12.2% | +114.7% | +15.3% | -18.3% |
| Operating profit | — | -218.3% | — | — | — | — | -216.9% | — | — | — | — | — | — | — | — | -632.2% | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | -166.4% | — | — | — | — | -176.6% | -130.9% | — | — | — | — | — | — | — | -298.1% | — | — | — | — |
| Taxation | — | -100.0% | -100.0% | +660.3% | -514.2% | +51.6% | +767.3% | -79.2% | -87.7% | +209.3% | -87.4% | +43.9% | +145.7% | +155.8% | -71.3% | +625.8% | +137.3% | -65.5% | +332.2% | -82.4% |
| Profit after tax | — | -171.3% | — | — | — | — | -178.2% | -229.4% | — | — | — | — | — | — | — | -389.6% | — | — | — | — |
| Profit attributable to shareholders | — | -171.3% | — | — | — | — | -178.2% | -229.4% | — | — | — | — | — | — | — | -389.6% | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | -171.3% | — | — | — | — | -177.8% | -229.3% | — | — | — | — | — | — | — | -397.1% | — | — | — | — |
| EPS – diluted (Rs) | — | -171.3% | — | — | — | — | -177.8% | -229.3% | — | — | — | — | — | — | — | -397.1% | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | -218.3% | — | — | — | — | -213.1% | — | — | — | — | — | — | — | — | -504.4% | — | — | — | — |
| Depreciation & amortisation | -55.1% | — | +59.2% | -41.1% | +79.6% | -100.0% | -44.7% | +24.2% | — | -10.2% | -10.2% | -10.2% | — | -10.3% | -10.3% | -10.3% | -11.8% | -11.8% | — | -78.0% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | — | (88.0%) | — | (85.9%) | (130.6%) | (76.9%) | (134.3%) | (79.8%) | (21.2%) | (93.8%) | (40.0%) | (88.7%) | (115.4%) | (131.7%) | (45.2%) | (85.7%) | (75.2%) | (81.0%) | (66.3%) | (84.8%) |
| Gross profit | — | 12.0% | — | 14.1% | (30.6%) | 23.1% | (34.3%) | 20.2% | 78.8% | 6.2% | 60.0% | 11.3% | (15.4%) | (31.7%) | 54.8% | 14.3% | 24.8% | 19.0% | 33.7% | 15.2% |
| Selling, general & administrative expenses | — | (26.1%) | — | (9.7%) | (676.8%) | (16.9%) | (63.7%) | (29.9%) | (97.4%) | (32.4%) | (5.0%) | (16.1%) | (19.1%) | (89.0%) | (59.9%) | (24.2%) | (39.2%) | (27.9%) | (58.0%) | (12.7%) |
| Operating profit | — | (14.2%) | — | 4.4% | (707.4%) | 6.2% | (97.9%) | (9.7%) | (18.6%) | (26.1%) | 55.0% | (4.8%) | (34.5%) | (120.7%) | (5.1%) | (9.9%) | (14.5%) | (8.9%) | (24.3%) | 2.5% |
| Finance cost | — | — | — | — | 0.0% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | (15.3%) | — | 4.4% | (759.5%) | 12.0% | (94.9%) | (2.2%) | (75.1%) | (26.1%) | 81.2% | 1.5% | (10.8%) | (119.6%) | (2.5%) | (3.7%) | (48.8%) | (168.1%) | (24.1%) | 2.5% |
| Taxation | — | 0.0% | — | (1.2%) | 24.1% | (0.8%) | (1.8%) | (1.0%) | (0.9%) | (1.0%) | (0.1%) | (1.0%) | (1.6%) | (1.0%) | (0.9%) | (1.2%) | (0.8%) | (0.1%) | (3.0%) | (0.2%) |
| Profit after tax | — | (15.3%) | — | 3.2% | (735.4%) | 11.1% | (96.7%) | (3.2%) | (76.0%) | (27.2%) | 81.1% | 0.5% | (12.4%) | (120.6%) | (3.5%) | (4.9%) | (49.6%) | (168.2%) | (27.2%) | 2.3% |
| Profit attributable to shareholders | — | (15.3%) | — | 3.2% | (735.4%) | 11.1% | (96.7%) | (3.2%) | (76.0%) | (27.2%) | 81.1% | 0.5% | (12.4%) | (120.6%) | (3.5%) | (4.9%) | (49.6%) | (168.2%) | (27.2%) | 2.3% |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | (14.2%) | — | 4.5% | (688.5%) | 6.2% | (96.9%) | (8.5%) | (16.9%) | (24.7%) | 56.2% | (4.5%) | (34.5%) | (116.0%) | (3.9%) | (9.5%) | (14.0%) | (8.0%) | (23.0%) | 3.2% |
| Depreciation & amortisation | — | — | — | 0.1% | 18.9% | 0.0% | 1.0% | 1.3% | 1.7% | 1.4% | 1.2% | 0.2% | — | 4.7% | 1.2% | 0.4% | 0.5% | 1.0% | 1.3% | 0.7% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 76
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | 2.8 | 0.0 | 25.5 | 0.4 | 5.5 | 2.2 | 4.0 | 2.5 | 2.9 | 3.4 | 18.8 |
| Sales of Goods & Services - Net - Unclassified | — | 2.8 | 0.0 | 25.5 | 0.4 | 5.5 | 2.2 | 4.0 | 2.5 | 2.9 | 3.4 | 18.8 |
| Revenue from Business Activities - Total | — | 2.8 | 0.0 | 25.5 | 0.4 | 5.5 | 2.2 | 4.0 | 2.5 | 2.9 | 3.4 | 18.8 |
| Cost of Operating Revenue | 1.2 | 2.5 | 0.0 | 21.9 | 0.5 | 4.2 | 3.0 | 3.2 | 0.5 | 2.7 | 1.3 | 16.7 |
| Cost of Revenues - Total | 1.2 | 2.5 | 0.0 | 21.9 | 0.5 | 4.2 | 3.0 | 3.2 | 0.5 | 2.7 | 1.3 | 16.7 |
| Selling, General & Administrative Expenses - Total | 2.3 | 0.7 | 0.3 | 2.5 | 2.7 | 0.9 | 1.4 | 1.2 | 2.4 | 0.9 | 0.2 | 3.0 |
| Other Operating Expense/(Income) - Net | 0.2 | — | — | — | — | 0.0 | 0.0 | — | (0.0) | 0.0 | — | — |
| Gross Profit - Industrials/Property - Total | — | 0.3 | 0.0 | 3.6 | (0.1) | 1.3 | (0.8) | 0.8 | 2.0 | 0.2 | 2.0 | 2.1 |
| Operating Expenses - Total | 3.7 | 3.2 | 0.3 | 24.4 | 3.2 | 5.1 | 4.4 | 4.4 | 3.0 | 3.7 | 1.5 | 19.7 |
| Operating Profit before Non-Recurring Income/(Expense) | (3.7) | (0.4) | (0.3) | 1.1 | (2.8) | 0.3 | (2.2) | (0.4) | (0.5) | (0.8) | 1.8 | (0.9) |
| Financing Income/(Expense) - Net - Total | — | — | — | — | 0.0 | — | — | — | — | — | — | — |
| Interest Expense - Net of (Interest Income) | — | — | — | — | 0.0 | — | — | — | — | — | — | — |
| Other Operating Expense | — | — | — | — | — | 0.0 | 0.0 | — | (0.0) | 0.0 | — | — |
| Interest Expense - Net of Capitalized Interest | — | — | — | — | 0.0 | — | — | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.1) | (0.0) | 0.0 | 0.0 | (0.2) | 0.3 | 0.1 | 0.3 | (1.4) | 0.0 | 0.9 | 1.2 |
| Normalized Pre-tax Profit | (3.8) | (0.4) | (0.3) | 1.1 | (3.0) | 0.7 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.3 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.3 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Income before Taxes | (3.8) | (0.4) | (0.3) | 1.1 | (3.0) | 0.7 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.3 |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.3 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 |
| Net Income after Tax | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Income before Discontinued Operations & Extraordinary Items | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Net Income before Minority Interest | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Net Income after Minority Interest | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Income Available to Common Shares | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | 0.0 | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Income available to Common excluding Extraordinary Items | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Shares used to calculate Basic EPS - Total mn | 6.0 | 6.0 | 5.8 | 6.0 | 6.0 | 6.0 | 6.1 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 6.0 | 6.0 | 5.8 | 6.0 | 6.0 | 6.0 | 6.1 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Diluted Income available to Common excluding Extraordinary Items | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Shares used to calculate Diluted EPS - Total mn | 6.0 | 6.0 | 5.8 | 6.0 | 6.0 | 6.0 | 6.1 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 6.0 | 6.0 | 5.8 | 6.0 | 6.0 | 6.0 | 6.1 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.63) | (0.07) | (0.06) | 0.14 | (0.48) | 0.10 | (0.35) | (0.02) | (0.32) | (0.13) | 0.45 | 0.02 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (3.7) | (0.4) | (0.3) | 1.1 | (2.8) | 0.3 | (2.2) | (0.4) | (0.5) | (0.8) | 1.8 | (0.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (3.7) | (0.4) | (0.3) | 1.2 | (2.7) | 0.3 | (2.1) | (0.3) | (0.4) | (0.7) | 1.9 | (0.9) |
| Depreciation, Depletion & Amortization - Total | 0.0 | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.0 | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Normalized Net Income from Continuing Operations | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Normalized Net Income - Bottom Line | (3.8) | (0.4) | (0.3) | 0.8 | (2.9) | 0.6 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.1 |
| Earnings before Interest & Taxes (EBIT) - Normalized | (3.8) | (0.4) | (0.3) | 1.1 | (3.0) | 0.7 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (3.8) | — | (0.3) | 1.2 | (2.9) | 0.7 | (2.1) | (0.0) | (1.8) | (0.7) | 2.8 | 0.3 |
| Interest Expense | — | — | — | — | 0.0 | — | — | — | — | — | — | — |
| Operating Expenses | — | 3.2 | 0.3 | 24.4 | 3.2 | 5.1 | 4.4 | 4.4 | 3.0 | 3.7 | 1.5 | 19.7 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.3 | 0.7 | 0.3 | 2.5 | 2.7 | 0.9 | 1.4 | 1.2 | 2.4 | 0.9 | 0.2 | 3.0 |
| Income before Taxes & Provision for Loan Losses | (3.8) | (0.4) | (0.3) | 1.1 | (3.0) | 0.7 | (2.1) | (0.1) | (1.9) | (0.8) | 2.7 | 0.3 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1.2 | 2.5 | 0.0 | 21.9 | 0.5 | 4.2 | 3.0 | 3.2 | 0.5 | 2.7 | 1.3 | 16.7 |
| Cost of Revenues excluding Depreciation | 1.2 | 2.5 | 0.0 | 21.9 | 0.5 | 4.2 | 3.0 | 3.2 | 0.5 | 2.7 | 1.3 | 16.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | 0.8 | — | 0.6 | — | — | — | — | 2.7 | 0.1 |
| Operating Expenses excluding Non-Cash Charges - Total | 3.7 | — | 0.3 | 24.4 | 3.1 | 5.1 | 4.3 | 4.4 | 2.9 | 3.6 | 1.5 | 19.6 |
| Income Available to Common Shares before Depreciation & Amortization | (3.8) | — | (0.3) | 0.9 | (2.8) | 0.6 | (2.1) | (0.1) | (1.9) | (0.7) | 2.8 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.