MWMP Mandviwala Mauser Plastic Industries
Latest results: FY2025 · Jun 2025 Q4 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 86.39 -1.61%
Financials
Mandviwala Mauser Plastic Industries (MWMP) financials
13 years of annual results (FY2007 – FY2025), 41 quarters.
Mandviwala Mauser Plastic Industries (MWMP) reported revenue of Rs 1.1 bn for FY2025 (Jul 2024 – Jun 2025), up 0.7% from FY2024.
Profit attributable to shareholders was Rs 73.2 mn (EPS Rs 2.55), down 32.3%, a net margin of 6.6%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 303.2 mn.
Return on equity was 84.1%.
At Rs 86.39 (close on 16 Oct 2026) the shares trade at 33.9× earnings (FY2025) and 21.03× book value.
Fundamentals
MWMP at a glance
Revenue · FY2025
Rs 1.1 bn
▲ 0.7% year on year
Profit attributable to shareholders · FY2025
Rs 73.2 mn
▼ 32.3% year on year
EPS – basic (Rs) · FY2025
Rs 2.55
▼ 32.3% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
6.6%
-3.2 pts year on year
Debt to equity · FY2025
256.8%
-170.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 1.1 bn
- Profit attributable · FY2025
- Rs 73.2 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 548.7 mn
- Equity · FY2025
- Rs 118.1 mn
Financial highlights
MWMP financial results
| Rs mn | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2014 * Jul 2013 – Jun 2014 | FY2013 * Jul 2012 – Jun 2013 | FY2012 * Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,116.0 | 1,108.6 | 619.8 | 458.2 | 123.1 | 0.0 | 16.9 | 44.1 | 57.3 | 203.5 |
| Gross profit | 190.0 | 239.8 | 93.7 | 33.8 | 0.0 | (8.8) | (14.3) | (1.0) | (12.3) | 20.4 |
| Operating profit | 132.9 | 197.9 | 67.4 | 15.1 | (12.8) | (13.7) | (27.1) | (17.1) | (41.1) | (17.9) |
| Profit after tax | 73.2 | 108.1 | 40.7 | 11.7 | (6.7) | (9.7) | 3.1 | (2.9) | (43.7) | (19.0) |
| Profit attributable to shareholders | 73.2 | 108.1 | 40.7 | 11.7 | (6.7) | (9.7) | 3.1 | (2.9) | (43.7) | (19.0) |
| EPS – basic (Rs) Rs | 2.55 | 3.76 | 1.42 | 0.41 | (0.23) | (1.32) | 0.42 | (0.40) | (5.94) | (2.59) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 548.7 | 442.6 | 376.1 | 254.1 | 187.9 | — | 143.1 | 181.0 | 190.0 | 216.7 |
| Total equity | 118.1 | 55.9 | (53.3) | (82.8) | (94.8) | — | (263.1) | (266.2) | (269.4) | (226.1) |
| Total debt | 303.3 | 239.0 | 297.7 | 206.2 | 145.3 | — | 185.2 | 220.5 | 228.4 | 228.4 |
| Net cash from operating activities | (12.0) | 72.8 | (59.7) | (57.3) | (83.7) | — | 34.3 | (2.1) | 3.5 | 8.4 |
| Capital expenditure | (7.0) | (3.1) | (40.0) | (2.6) | (3.1) | — | (0.1) | (0.2) | (0.1) | (0.2) |
| Free cash flow (operating cash flow − capex) | (19.0) | 69.7 | (99.7) | (59.9) | (86.8) | — | 34.3 | (2.3) | 3.5 | 8.2 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,878.9 | 685.3 | 403.7 | 338.2 | 451.7 | 286.1 | 346.8 | 247.2 | 235.9 |
| Gross profit | 441.8 | 200.4 | 95.5 | 55.3 | 90.6 | 44.6 | 80.6 | 27.6 | 42.8 |
| Operating profit | 366.7 | 182.3 | 74.8 | 37.4 | 72.3 | 28.1 | 64.3 | 13.7 | 32.3 |
| Profit after tax | 214.2 | 107.7 | 41.9 | 16.5 | 48.1 | 8.6 | 46.9 | 0.7 | 18.9 |
| Profit attributable to shareholders | — | — | 41.9 | 16.5 | 48.1 | 8.6 | 46.9 | 0.7 | 18.9 |
| EPS – basic (Rs) Rs | — | — | 1.46 | 0.57 | 1.67 | 0.30 | 1.63 | 0.03 | 0.66 |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 1,050.4 | 1,050.4 | 910.0 | 615.6 | 519.1 | 548.7 | 422.1 | 480.9 | 499.4 |
| Total equity | 337.9 | 337.9 | 224.6 | 182.7 | 166.2 | 118.1 | 120.5 | 73.6 | 72.9 |
| Total debt | 443.8 | 443.8 | 493.7 | 298.0 | 195.3 | 303.3 | 191.2 | 302.7 | 289.7 |
| Net cash from operating activities | 240.6 | 337.2 | (115.5) | (106.2) | 125.1 | (72.0) | 128.0 | (6.9) | (59.5) |
| Capital expenditure | — | — | — | (5.6) | (1.8) | (0.6) | (5.1) | (0.8) | (0.5) |
| Free cash flow (operating cash flow − capex) | — | — | — | (111.8) | 123.3 | (72.5) | 122.9 | (7.8) | (60.0) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.