Skip to content
Smart Money

Food & Personal Care Products

PREMA At-Tahur Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 32.21 -2.04%

Annual · FY2014 – FY2026

At-Tahur Limited (PREMA) income statement

At-Tahur Limited reported revenue of Rs 6.9 bn for FY2026 (Jul 2025 – Jun 2026), up 22.0% on FY2025. Gross profit came to Rs 6.9 bn, a gross margin of 100.0%. Operating profit was -Rs 4.5 bn (an operating margin of -65.3%). Finance cost was Rs 246.8 mn, up 28.9% on FY2025. Tax of Rs 62.0 mn took 7.0% of pre-tax profit. Profit attributable to shareholders was Rs 821.4 mn, up 55.5% on FY2025, or Rs 3.76 per share.

PREMA income statement (annual) (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue 6,900.1 5,654.6 5,845.4 4,899.7 3,285.9 2,558.4 1,811.5 1,513.3 1,204.5 963.9 728.8 618.9 459.1
Gross profit 6,900.1 5,654.6 5,845.4 4,899.7 3,285.9 2,558.4 1,811.5 1,513.3 1,204.5 963.9 — — —
Selling, general & administrative expenses (1,112.9) (1,079.8) (1,004.2) (949.3) (672.6) (518.1) (481.9) (428.8) (310.2) (250.6) — — —
Operating profit (4,505.7) (3,462.7) (3,237.1) (3,293.3) (1,943.7) (1,260.9) (935.6) (789.1) (413.3) (439.5) 31.2 58.2 7.1
Finance cost (246.8) (191.5) (227.4) (195.7) (101.3) (49.2) (45.6) (18.2) (6.7) (3.4) — — —
Profit before tax 883.4 585.5 481.2 1,209.6 912.2 363.4 118.6 249.2 160.6 88.8 25.6 55.7 5.6
Taxation (62.0) (57.4) (128.0) 38.2 (51.0) (101.2) (63.7) 20.9 17.1 22.7 — — —
Profit after tax 821.4 528.1 353.2 1,247.8 861.1 262.3 54.9 270.1 177.7 111.4 — — —
Profit attributable to shareholders 821.4 528.1 353.2 1,247.8 861.1 262.3 54.9 270.1 177.7 111.4 — — —
Per share & other
EPS – basic (Rs) Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51 — — —
EPS – diluted (Rs) Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51 — — —
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 — — —
EBITDA (4,505.7) (3,307.8) (3,079.7) (3,131.4) (1,823.2) (1,163.9) (856.7) (723.4) (374.5) (406.9) — — —
Depreciation & amortisation — 154.9 157.4 161.9 120.5 97.0 79.0 65.7 38.8 32.6 — — —
Weighted average shares mn 218.5 218.6 218.6 218.6 218.6 218.6 218.6 216.1 218.6 218.6 — — —
PREMA income statement — year-on-year change (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue +22.0% -3.3% +19.3% +49.1% +28.4% +41.2% +19.7% +25.6% +25.0% +32.3% +17.8% +34.8% —
Gross profit +22.0% -3.3% +19.3% +49.1% +28.4% +41.2% +19.7% +25.6% +25.0% — — — —
Selling, general & administrative expenses +3.1% +7.5% +5.8% +41.1% +29.8% +7.5% +12.4% +38.2% +23.8% — — — —
Operating profit — — — — — — — — — -1,508.6% -46.4% +719.2% —
Finance cost +28.9% -15.8% +16.2% +93.2% +105.9% +7.8% +150.7% +172.9% +93.8% — — — —
Profit before tax +50.9% +21.7% -60.2% +32.6% +151.0% +206.4% -52.4% +55.2% +80.9% +246.2% -54.0% +898.1% —
Taxation +8.1% -55.2% — -174.9% -49.6% +58.8% — — — — — — —
Profit after tax +55.5% +49.5% -71.7% +44.9% +228.3% +377.9% -79.7% +52.0% +59.5% — — — —
Profit attributable to shareholders +55.5% +49.5% -71.7% +44.9% +228.3% +377.9% -79.7% +52.0% +59.5% — — — —
Per share & other
EPS – basic (Rs) +55.7% +49.5% -71.7% +44.9% +228.3% +377.9% -79.9% +53.8% +59.5% — — — —
EPS – diluted (Rs) +55.7% +49.5% -71.7% +44.9% +228.3% +377.9% -79.9% +53.8% +59.5% — — — —
Dividend per share (Rs) — — — — — — -100.0% — — — — — —
EBITDA — — — — — — — — — — — — —
Depreciation & amortisation — -1.6% -2.7% +34.3% +24.2% +22.8% +20.2% +69.5% +19.1% — — — —
Weighted average shares — — — — — — — — — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

PREMA income statement — common size (Rs mn)
Rs mn FY2026 * Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 * Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Gross profit 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% — — —
Selling, general & administrative expenses (16.1%) (19.1%) (17.2%) (19.4%) (20.5%) (20.2%) (26.6%) (28.3%) (25.8%) (26.0%) — — —
Operating profit (65.3%) (61.2%) (55.4%) (67.2%) (59.2%) (49.3%) (51.6%) (52.1%) (34.3%) (45.6%) 4.3% 9.4% 1.5%
Finance cost (3.6%) (3.4%) (3.9%) (4.0%) (3.1%) (1.9%) (2.5%) (1.2%) (0.6%) (0.4%) — — —
Profit before tax 12.8% 10.4% 8.2% 24.7% 27.8% 14.2% 6.5% 16.5% 13.3% 9.2% 3.5% 9.0% 1.2%
Taxation (0.9%) (1.0%) (2.2%) 0.8% (1.6%) (4.0%) (3.5%) 1.4% 1.4% 2.4% — — —
Profit after tax 11.9% 9.3% 6.0% 25.5% 26.2% 10.3% 3.0% 17.8% 14.8% 11.6% — — —
Profit attributable to shareholders 11.9% 9.3% 6.0% 25.5% 26.2% 10.3% 3.0% 17.8% 14.8% 11.6% — — —
Per share & other
EBITDA (65.3%) (58.5%) (52.7%) (63.9%) (55.5%) (45.5%) (47.3%) (47.8%) (31.1%) (42.2%) — — —
Depreciation & amortisation — 2.7% 2.7% 3.3% 3.7% 3.8% 4.4% 4.3% 3.2% 3.4% — — —

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 87
PREMA income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue from Goods & Services 6.9 5.7 5.8 4.9 3.3 2.6 1.8 1.5 1.2 1.0
Sales of Goods & Services - Net - Unclassified 6.9 5.7 5.8 4.9 3.3 2.6 1.8 1.5 1.2 1.0
Revenue from Business Activities - Total 6.9 5.7 5.8 4.9 3.3 2.6 1.8 1.5 1.2 1.0
Selling, General & Administrative Expenses - Total 1.1 1.1 1.0 0.9 0.7 0.5 0.5 0.4 0.3 0.3
Selling, General & Administrative Expenses - Unclassified — 0.9 0.8 0.8 0.6 0.4 0.4 0.4 0.3 0.2
Depreciation in Selling, General & Administrative Expenses — 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.0
Other Operating Expense/(Income) - Net 10.3 8.0 8.1 7.2 4.6 3.3 2.3 1.9 1.3 1.2
Other Operating Income - Total 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Gross Profit - Industrials/Property - Total 6.9 5.7 5.8 4.9 3.3 2.6 1.8 1.5 1.2 1.0
Operating Expenses - Total 11.4 9.1 9.1 8.2 5.2 3.8 2.7 2.3 1.6 1.4
Operating Profit before Non-Recurring Income/(Expense) (4.5) (3.5) (3.2) (3.3) (1.9) (1.3) (0.9) (0.8) (0.4) (0.4)
Financing Income/(Expense) - Net - Total (0.2) (0.2) (0.3) (0.2) (0.1) (0.1) (0.1) (0.0) (0.0) (0.0)
Interest Expense - Net of (Interest Income) 0.2 0.2 0.2 0.2 0.1 0.0 0.0 0.0 0.0 0.0
Other Operating Expense 10.5 8.1 8.1 7.3 4.6 3.3 2.3 1.9 1.3 1.2
Interest Expense - Net of Capitalized Interest 0.2 0.2 0.2 0.2 0.1 0.0 0.0 0.0 0.0 0.0
Non-Interest Financial Income/(Expense) - Total — (0.1) (0.1) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Non-Interest Financial Income/(Expense) - Other - Net — (0.1) (0.1) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — 0.0 0.0 0.0 0.0 (0.0) 0.0 (0.0) 0.0 0.0
Other Non-Operating Income/(Expense) - Total (0.1) (0.1) (0.1) (0.0) — — — — — —
Normalized Pre-tax Profit (4.8) (3.8) (3.6) (3.5) (2.1) (1.3) (1.0) (0.8) (0.4) (0.4)
Non-Recurring Income/Expense - Total 5.7 4.3 4.1 4.7 3.0 1.7 1.1 1.1 0.6 0.5
Fair Value Adjustments - Financial Investments — 0.0 — — — — — — — —
Non-Recurring Income/(Expense) - Other - Total — (0.7) (0.7) (0.6) (0.3) (0.2) (0.2) (0.1) (0.1) (0.1)
Provision for Income Tax Expense- Unclassified 0.1 0.1 0.1 (0.0) 0.1 0.1 0.1 (0.0) (0.0) (0.0)
Income before Taxes 0.9 0.6 0.5 1.2 0.9 0.4 0.1 0.2 0.2 0.1
Income Taxes 0.1 0.1 0.1 (0.0) 0.1 0.1 0.1 (0.0) (0.0) (0.0)
Fair Value Adjustments - Biological Assets 5.7 5.0 4.7 5.3 3.3 1.9 1.3 1.2 0.7 0.6
Net Income after Tax 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Income before Discontinued Operations & Extraordinary Items 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Net Income before Minority Interest 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Net Income after Minority Interest 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Income Available to Common Shares 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Income available to Common excluding Extraordinary Items 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Shares used to calculate Basic EPS - Total mn 218.5 218.6 218.6 218.6 218.6 218.6 218.6 216.1 218.6 218.6
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (22.33) (17.43) (16.96) (15.88) (9.61) (6.51) (4.81) (3.66) (1.85) (1.93)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 218.5 218.6 218.6 218.6 218.6 218.6 218.6 216.1 218.6 218.6
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (22.33) (17.43) (16.96) (15.88) (9.61) (6.51) (4.81) (3.66) (1.85) (1.93)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Diluted Income available to Common excluding Extraordinary Items 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Shares used to calculate Diluted EPS - Total mn 218.5 218.6 218.6 218.6 218.6 218.6 218.6 216.1 218.6 218.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (22.33) (17.43) (16.96) (15.88) (9.61) (6.51) (4.81) (3.66) (1.85) (1.93)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.8 0.5 0.4 1.2 0.9 0.3 0.1 0.3 0.2 0.1
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 218.5 218.6 218.6 218.6 218.6 218.6 218.6 216.1 218.6 218.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 3.76 2.42 1.62 5.71 3.94 1.20 0.25 1.25 0.81 0.51
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (22.33) (17.43) (16.96) (15.88) (9.61) (6.51) (4.81) (3.66) (1.85) (1.93)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) (4.5) (3.5) (3.2) (3.3) (1.9) (1.3) (0.9) (0.8) (0.4) (0.4)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (4.5) (3.3) (3.1) (3.1) (1.8) (1.2) (0.9) (0.7) (0.4) (0.4)
Depreciation & Amortization - Supplemental — 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.0
Depreciation Expense - Total - Supplemental — 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.0
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Depreciation, Depletion & Amortization - Total — 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.0
Depreciation - Total — 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.0
Normalized after Tax Profit (4.9) (3.8) (3.7) (3.5) (2.1) (1.4) (1.1) (0.8) (0.4) (0.4)
Normalized Net Income from Continuing Operations (4.9) (3.8) (3.7) (3.5) (2.1) (1.4) (1.1) (0.8) (0.4) (0.4)
Normalized Net Income - Bottom Line (4.9) (3.8) (3.7) (3.5) (2.1) (1.4) (1.1) (0.8) (0.4) (0.4)
Earnings before Interest & Taxes (EBIT) - Normalized (4.6) (3.6) (3.4) (3.3) (1.9) (1.3) (0.9) (0.8) (0.4) (0.4)
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — (3.4) (3.2) (3.2) (1.8) (1.2) (0.9) (0.7) (0.4) (0.4)
Depreciation of Financial Lease Right-of-Use Assets — 0.0 0.0 0.0 0.0 — — — — —
Interest Expense on Financial Lease Liabilities - Supplemental — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Interest Expense 0.2 0.2 0.2 0.2 0.1 0.0 0.0 0.0 0.0 0.0
Operating Expenses 11.4 9.1 9.1 8.2 5.2 3.8 2.7 2.3 1.6 1.4
Selling, General & Administrative Expenses excluding Research & Development Expenses 1.1 1.1 1.0 0.9 0.7 0.5 0.5 0.4 0.3 0.3
Income before Taxes & Provision for Loan Losses 0.9 0.6 0.5 1.2 0.9 0.4 0.1 0.2 0.2 0.1
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00
Tax Adjusted Operating Income 1.1 0.7 0.5 1.4 1.0 0.3 0.1 0.3 0.2 0.1
Operating Expenses excluding Non-Cash Charges - Total — 9.0 8.9 8.0 5.1 3.7 2.7 2.2 1.6 1.4
Income Available to Common Shares before Depreciation & Amortization — 0.7 0.5 1.4 1.0 0.4 0.1 0.3 0.2 0.1
Fixed Charges 0.2 0.2 0.2 0.2 0.1 0.0 0.0 0.0 0.0 0.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.35× 0.30× 0.30× 0.31×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.