Last close · 22 Apr 2009
Rs 1.13 0.00%
Annual · FY2016 – FY2024
Progressive Insurance Company Limited (PRIC) balance sheet
At the end of FY2024 (Jan – Dec 2024) Progressive Insurance Company Limited had total assets of Rs 139.9 mn, down 3.1% on FY2023. Shareholders' equity was Rs 135.6 mn (Rs 8.40 per share), 96.9% of total assets.
| Rs mn | FY2024 * Jan – Dec 2024 | FY2023 * Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 * Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & cash equivalents | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.0 | 0.0 | 0.2 | 0.2 |
| Investments | 3.8 | 3.7 | 3.5 | 3.9 | 115.4 | 115.1 | 115.0 | 112.0 | 112.4 |
| Premium receivables | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 |
| Total assets | 139.9 | 144.4 | 122.8 | 122.9 | 123.3 | 122.4 | 122.3 | 120.7 | 121.1 |
| Liabilities | |||||||||
| Insurance reserves | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total liabilities | 4.3 | 4.9 | 4.5 | 18.9 | 9.8 | 7.6 | 5.5 | 4.7 | 4.5 |
| Equity | |||||||||
| Equity attributable to shareholders | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Total equity | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Total liabilities & equity | 139.9 | 144.4 | 122.8 | 122.9 | 123.3 | 122.4 | 122.3 | 120.7 | 121.1 |
| Key figures | |||||||||
| Shares outstanding mn | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 |
| Common equity | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Book value per share (Rs) Rs | 8.40 | 8.64 | 7.32 | 6.43 | 7.03 | 7.11 | 7.23 | 7.18 | 7.22 |
| Rs mn | FY2024 * Jan – Dec 2024 | FY2023 * Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 * Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & cash equivalents | +51.0% | -93.6% | -31.6% | -51.9% | +2,853.0% | -50.5% | -72.7% | +1.3% | — |
| Investments | +3.1% | +7.2% | -10.9% | -96.6% | +0.2% | +0.1% | +2.7% | -0.3% | — |
| Premium receivables | — | — | — | — | — | — | — | — | — |
| Total assets | -3.1% | +17.6% | -0.0% | -0.3% | +0.7% | +0.1% | +1.3% | -0.3% | — |
| Liabilities | |||||||||
| Insurance reserves | — | — | — | — | — | — | — | — | — |
| Total liabilities | -12.0% | +8.4% | -76.0% | +93.4% | +28.1% | +40.1% | +15.4% | +5.6% | — |
| Equity | |||||||||
| Equity attributable to shareholders | -2.8% | +17.9% | +13.8% | -8.4% | -1.1% | -1.8% | +0.8% | -0.6% | — |
| Total equity | -2.8% | +17.9% | +13.8% | -8.4% | -1.1% | -1.8% | +0.8% | -0.6% | — |
| Total liabilities & equity | -3.1% | +17.6% | -0.0% | -0.3% | +0.7% | +0.1% | +1.3% | -0.3% | — |
| Key figures | |||||||||
| Shares outstanding | — | — | — | — | — | — | — | — | — |
| Common equity | -2.8% | +17.9% | +13.8% | -8.4% | -1.1% | -1.8% | +0.8% | -0.6% | — |
| Book value per share (Rs) | -2.8% | +17.9% | +13.8% | -8.4% | -1.1% | -1.8% | +0.8% | -0.6% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2024 * Jan – Dec 2024 | FY2023 * Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 * Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & cash equivalents | 0.0% | 0.0% | 0.2% | 0.2% | 0.5% | 0.0% | 0.0% | 0.1% | 0.1% |
| Investments | 2.7% | 2.6% | 2.8% | 3.2% | 93.6% | 94.1% | 94.1% | 92.8% | 92.8% |
| Premium receivables | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% |
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Liabilities | |||||||||
| Insurance reserves | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Total liabilities | 3.1% | 3.4% | 3.7% | 15.4% | 7.9% | 6.2% | 4.5% | 3.9% | 3.7% |
| Equity | |||||||||
| Equity attributable to shareholders | 96.9% | 96.6% | 96.3% | 84.6% | 92.1% | 93.8% | 95.5% | 96.1% | 96.3% |
| Total equity | 96.9% | 96.6% | 96.3% | 84.6% | 92.1% | 93.8% | 95.5% | 96.1% | 96.3% |
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Key figures | |||||||||
| Common equity | 96.9% | 96.6% | 96.3% | 84.6% | 92.1% | 93.8% | 95.5% | 96.1% | 96.3% |
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 84
| Rs mn | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.0 | 0.0 | 0.2 | 0.2 |
| Receivables - Total | 2.1 | 5.6 | 5.5 | 5.3 | 5.4 | 5.4 | 5.3 | 5.3 | 5.3 |
| Insurance Premium Receivables | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 |
| Receivables - Other | 2.1 | 5.6 | 5.5 | 5.3 | 5.4 | 5.4 | 5.3 | 5.3 | 5.3 |
| Investments including Loans - Total | 3.8 | 3.7 | 3.5 | 3.9 | 115.4 | 115.1 | 115.0 | 112.0 | 112.4 |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | 2.6 | 2.5 | 2.2 | 2.6 | 2.7 | 2.4 | 2.3 | 0.5 | 0.5 |
| Investment Securities - Equity | 2.6 | 2.5 | 2.2 | 2.6 | 2.7 | 2.4 | 2.3 | 0.5 | 0.5 |
| Investment Property | — | — | — | 0.0 | 111.5 | 111.5 | 111.5 | 111.5 | 111.9 |
| Investments - Other - Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | — | — |
| Property, Plant & Equipment - Net - Total | 20.7 | 21.8 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 |
| Other Assets - Total | 1.7 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.5 | 2.8 | 2.8 |
| Accrued Investment Income | 0.2 | 0.2 | 0.2 | — | — | — | — | — | — |
| Prepaid Expenses - Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Other Assets | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.3 | 2.3 |
| Total Assets | 139.9 | 144.4 | 122.8 | 122.9 | 123.3 | 122.4 | 122.3 | 120.7 | 121.1 |
| Insurance Reserves - Total | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Debt - Total | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Policy & Contract Claims - Gross | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Debt - Long-Term - Total | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Long-Term Debt excluding Capitalized Leases | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Debt - Non-Convertible - Long-Term | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Dividends Payable | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Payables & Accrued Expenses | 0.9 | 1.5 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 |
| Accrued Expenses | 0.6 | 1.1 | 0.8 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 |
| Payable - Reinsurance & Brokers/Agents | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Other Liabilities - Total | 3.1 | 3.1 | 3.1 | 3.1 | — | — | — | 0.0 | 0.0 |
| Other Payables - Total | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Other Liabilities - | 3.1 | 3.1 | 3.1 | 3.1 | — | — | — | 0.0 | 0.0 |
| Total Liabilities | 4.3 | 4.9 | 4.5 | 18.9 | 9.8 | 7.6 | 5.5 | 4.7 | 4.5 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Common Equity Attributable to Parent Shareholders | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Common Equity - Contributed | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 |
| Common Stock - Issued & Paid | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 | 161.5 |
| Equity - Non-Contributed - Reserves & Retained Earnings | (25.9) | (22.0) | (43.2) | (57.6) | (48.0) | (46.7) | (44.7) | (45.6) | (44.9) |
| Retained Earnings - Total | (90.5) | (78.2) | (69.4) | (57.6) | (48.0) | (46.7) | (44.7) | (45.6) | (44.9) |
| Comprehensive Income - Accumulated - Total | 1.8 | 1.6 | — | — | — | — | — | — | — |
| Other Reserves/Equity - Total | 62.9 | 54.5 | 26.2 | — | — | — | — | — | — |
| Common Equity - Total | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Total Liabilities & Equity | 139.9 | 144.4 | 122.8 | 122.9 | 123.3 | 122.4 | 122.3 | 120.7 | 121.1 |
| Comprehensive Income - Other - Total | 1.8 | 1.6 | — | — | — | — | — | — | — |
| Common Shares - Issued - Total mn | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 |
| Common Shares - Outstanding - Total mn | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 20.0 | 20.0 | — | — | — | — | — | — | — |
| Common Shares - Issued - Issue Specific mn | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 |
| Common Shares - Outstanding - Issue Specific mn | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Debt including Finance and Operating Lease Liabilities - Supplemental | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Net Debt | (0.0) | (0.0) | (0.2) | 14.6 | 8.2 | 6.8 | 4.6 | 3.8 | 3.6 |
| Asset Accruals | (0.0) | (0.0) | (0.2) | (0.3) | (0.6) | (0.0) | (0.0) | (0.2) | (0.2) |
| Cash & Cash Equivalents - Total | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.0 | 0.0 | 0.2 | 0.2 |
| Cash & Securities | 3.8 | 3.7 | 3.5 | 3.9 | 115.4 | 115.1 | 115.0 | 112.0 | 112.4 |
| Cash & Short Term Investments - Total | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.0 | 0.0 | 0.2 | 0.2 |
| Debt - including Preferred Equity & Minority Interest - Total | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Earning Assets | 3.8 | 3.7 | 3.5 | 3.9 | 115.4 | 115.1 | 115.0 | 112.0 | 112.4 |
| Equity Securities & Real Estate | 2.6 | 2.5 | 2.2 | 2.6 | 114.2 | 113.9 | 113.8 | 112.0 | 112.4 |
| Invested Assets - Total | 3.8 | 3.7 | 3.5 | 3.9 | 115.4 | 115.1 | 115.0 | 112.0 | 112.4 |
| Investment Securities | 2.6 | 2.5 | 2.2 | 2.6 | 2.7 | 2.4 | 2.3 | 0.5 | 0.5 |
| Investments - Permanent | — | — | — | 0.0 | 111.5 | 111.5 | 111.5 | 111.5 | 111.9 |
| Net Book Capital | 135.6 | 139.5 | 118.1 | 118.5 | 121.7 | 121.5 | 121.4 | 119.7 | 120.2 |
| Net Operating Assets | 135.6 | 139.5 | 118.1 | 118.5 | 121.7 | 121.5 | 121.4 | 119.7 | 120.2 |
| Non-Reserve Liabilities | — | — | 4.5 | 18.9 | 9.8 | 7.6 | 5.5 | 4.7 | 4.5 |
| Shareholders Equity - Common | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Tangible Total Equity | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Tangible Book Value | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Total Book Capital | 135.6 | 139.5 | 118.3 | 118.8 | 122.3 | 121.5 | 121.5 | 119.9 | 120.4 |
| Total Capital | 135.6 | 139.5 | 118.3 | 118.8 | 122.3 | 121.5 | 121.5 | 119.9 | 120.4 |
| Total Long Term Capital | 135.6 | 139.5 | 118.3 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Book Value excluding Other Equity | 72.7 | 85.0 | 92.1 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term | 111.5 | 111.5 | 111.5 | 111.5 | — | — | — | — | — |
| Cash & Short Term Investments - Net of Debt | 0.0 | 0.0 | 0.2 | (14.6) | (8.2) | (6.8) | (4.6) | (3.8) | (3.6) |
| Interest Bearing Liabilities - Total | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Net Debt Including Preferred Equity & Minority Interest | (0.0) | (0.0) | (0.2) | 14.6 | 8.2 | 6.8 | 4.6 | 3.8 | 3.6 |
| Other Short-Term & Long-Term Assets - Total | 1.7 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.5 | 2.8 | 2.8 |
| Other Short-Term & Long-Term Liabilities - Total | 3.1 | 3.1 | 3.1 | 3.1 | — | — | — | 0.0 | 0.0 |
| Tangible Book Value excluding Other Equity | 72.7 | 85.0 | 92.1 | 103.9 | 113.5 | 114.8 | 116.8 | 115.9 | 116.6 |
| Total Debt Excluding Islamic | — | — | — | 14.9 | 8.8 | 6.8 | 4.6 | 4.0 | 3.8 |
| Investment in Equity, Real Estate & Mortgages | 2.6 | 2.5 | 2.2 | 2.6 | 114.2 | 113.9 | 113.8 | 112.0 | 112.4 |
| Book Value excluding Accumulated Comprehensive Income | 133.8 | 137.8 | — | — | — | — | — | — | — |
| Benefit & Claims Reserves - Gross | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Reinsurance Liabilities | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Cash in Hand & with Banks - Total | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.0 | 0.0 | 0.2 | 0.2 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 9 periods; the table above goes back further.