Skip to content
Smart Money

Synthetic & Rayon

PSYL Pakistan Synthetics Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 216.85 +3.97%

Annual · FY2007 – FY2026

Pakistan Synthetics Limited (PSYL) balance sheet

At the end of FY2026 (Jul 2025 – Jun 2026) Pakistan Synthetics Limited had total assets of Rs 12.7 bn, up 13.1% on FY2025. Current assets of Rs 7.3 bn covered current liabilities of Rs 5.7 bn 1.28 times. Total debt was Rs 4.3 bn, net debt Rs 4.3 bn. Shareholders' equity was Rs 5.4 bn (Rs 39.21 per share), 42.9% of total assets.

PSYL balance sheet (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 * Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Assets
Cash & short-term investments 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.2 0.1 0.2 0.4 0.2 0.1 0.0 0.0
Trade receivables 2.5 2.6 2.7 1.4 1.8 1.0 0.9 1.0 0.6 0.8 0.6 0.6 0.8 0.7 0.6 0.3 0.4 0.3 0.4 0.3
Inventories 4.2 3.5 3.9 3.5 2.9 2.0 1.4 2.1 2.5 2.1 1.1 0.8 1.1 1.2 1.0 0.7 0.4 0.4 0.8 0.4
Total current assets 7.3 6.8 7.1 5.0 5.2 3.3 3.0 3.6 3.7 3.3 2.2 1.6 2.2 2.0 1.8 1.5 1.0 0.9 1.3 0.8
Property, plant & equipment 4.2 3.4 2.9 3.2 3.3 2.3 2.1 2.2 2.2 1.5 1.7 1.3 1.1 1.1 1.2 — 0.3 0.4 0.4 0.5
Intangible assets — — — — — — 0.0 0.0 0.0 — — — — — — — — — — —
Long-term investments 0.1 — — — — — — — — — — — — — — — — — — —
Other non-current assets 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.2 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total non-current assets 5.4 4.4 4.1 4.7 3.3 2.4 2.1 2.4 2.3 1.6 1.7 1.3 1.1 1.1 1.2 0.0 0.3 0.4 0.4 0.5
Total assets 12.7 11.2 11.2 9.6 8.6 5.7 5.1 5.9 6.1 4.9 3.9 2.9 3.3 3.1 3.0 2.6 1.3 1.3 1.7 1.3
Liabilities
Trade payables 2.5 3.1 2.3 2.7 3.0 1.6 1.3 1.1 2.8 2.4 1.0 0.5 0.7 0.9 0.6 0.2 0.3 0.3 0.5 0.2
Short-term borrowings & current portion of debt 3.1 2.6 4.0 1.5 1.3 1.2 1.9 3.4 0.9 1.0 1.1 0.9 1.1 0.7 0.8 1.1 0.0 0.0 0.2 0.1
Total current liabilities 5.7 5.8 6.3 4.6 4.4 2.8 3.2 4.6 3.7 3.4 2.1 1.4 1.8 1.6 1.4 1.4 0.4 0.4 0.8 0.3
Long-term debt 1.2 0.7 0.6 0.8 0.8 0.4 0.3 0.1 1.0 0.3 0.4 0.3 0.2 0.3 0.4 0.0 — 0.0 0.1 0.1
Other non-current liabilities 0.2 0.0 0.1 0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total non-current liabilities 1.6 0.7 0.6 1.1 1.0 0.5 0.3 0.2 1.0 0.3 0.5 0.3 0.3 0.4 0.5 0.1 0.0 0.0 0.1 0.1
Total liabilities 7.2 6.6 6.9 5.7 5.4 3.4 3.5 4.7 4.7 3.7 2.6 1.7 2.2 2.0 1.9 1.5 0.4 0.4 0.8 0.4
Equity
Share capital 1.4 1.4 1.4 1.4 0.9 0.8 0.8 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6
Reserves & retained earnings 4.1 3.2 2.9 2.5 2.2 1.5 0.8 0.6 0.8 0.7 0.7 0.6 0.6 0.6 0.5 0.6 0.3 0.3 0.3 0.3
Equity attributable to shareholders 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2 1.2 1.1 1.2 1.1 1.1 1.2 0.9 0.9 0.9 0.9
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2 1.2 1.1 1.2 1.1 1.1 1.2 0.9 0.9 0.9 0.9
Total liabilities & equity 12.7 11.2 11.2 9.6 8.6 5.7 5.1 5.9 6.1 4.9 3.9 2.9 3.3 3.1 3.0 2.6 1.3 1.3 1.7 1.3
Key figures
Total debt 4.3 3.3 4.5 2.3 2.1 1.6 2.2 3.6 1.9 1.2 1.5 1.2 1.4 1.0 1.2 1.1 0.0 0.0 0.3 0.2
Net debt / (net cash) 4.3 3.3 4.5 2.3 2.0 1.6 2.1 3.5 1.8 1.2 1.5 1.1 1.1 0.9 1.1 0.7 (0.2) (0.1) 0.2 0.2
Shares outstanding mn 138.7 138.7 138.7 138.7 138.7 138.7 138.7 101.1 101.1 101.1 101.1 101.1 101.1 101.1 101.1 101.1 101.1 101.1 101.1 101.1
Common equity 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2 1.2 1.1 1.2 1.1 1.1 1.2 0.9 0.9 0.9 0.9
Book value per share (Rs) Rs 39.21 33.37 30.72 28.19 22.46 16.91 11.55 11.83 13.21 12.09 12.26 11.36 11.54 11.06 10.61 11.54 8.71 8.89 8.47 8.41
PSYL balance sheet — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 * Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Assets
Cash & short-term investments -47.2% +90.0% +150.8% -88.5% +307.4% -20.5% -55.1% -35.8% +443.4% +54.9% -7.0% -96.1% +140.2% -45.9% -58.5% +124.3% +43.3% +705.6% +312.6% —
Trade receivables -4.5% -3.4% +88.5% -21.5% +76.8% +17.3% -7.9% +47.5% -18.9% +23.1% +1.9% -16.8% +7.5% +22.6% +71.1% -8.9% +11.7% -6.9% +22.3% —
Inventories +20.3% -11.1% +12.4% +18.9% +47.8% +39.5% -32.6% -13.8% +17.8% +84.0% +39.6% -28.2% -2.6% +17.3% +45.1% +57.6% -1.9% -43.8% +101.6% —
Total current assets +7.4% -4.2% +42.3% -5.3% +59.4% +10.3% -16.7% -4.7% +12.5% +54.1% +32.2% -26.2% +9.4% +11.1% +22.4% +47.6% +7.3% -25.4% +66.4% —
Property, plant & equipment +23.1% +16.4% -9.5% -2.1% +47.4% +8.4% -4.1% -1.3% +42.8% -10.2% +35.8% +11.5% +5.1% -9.3% — — -18.7% -15.3% -15.4% —
Intangible assets — — — — — — -100.0% -50.0% — — — — — — — — — — — —
Long-term investments — — — — — — — — — — — — — — — — — — — —
Other non-current assets -14.2% +229.3% +250.7% -51.6% -94.9% +287.0% -77.2% +71.2% +350.7% +1,609.6% +96.8% -19.5% 0.0% 0.0% 0.0% -95.7% +8,121.8% -96.9% -34.7% —
Total non-current assets +21.9% +7.6% -11.2% +39.8% +37.4% +14.1% -10.1% +2.2% +47.7% -8.6% +35.8% +11.4% +5.1% -9.4% +106,925.7% -99.6% -12.9% -16.8% -15.7% —
Total assets +13.1% +0.1% +16.4% +12.2% +50.1% +11.9% -14.1% -2.1% +23.8% +26.4% +33.7% -13.5% +7.9% +3.1% +13.8% +99.7% +1.7% -23.2% +33.1% —
Liabilities
Trade payables -20.5% +39.4% -17.6% -7.7% +84.9% +26.8% +14.2% -60.2% +16.4% +133.5% +102.1% -28.6% -18.9% +58.1% +157.3% -37.8% +26.2% -46.5% +158.1% —
Short-term borrowings & current portion of debt +17.5% -34.0% +165.3% +11.9% +9.8% -35.5% -45.4% +272.7% -4.0% -12.3% +23.3% -20.2% +61.6% -16.7% -23.8% — -100.0% -79.5% +123.8% —
Total current liabilities -3.0% -7.6% +38.0% +3.7% +55.7% -10.9% -30.6% +22.2% +11.3% +57.2% +51.2% -23.1% +16.5% +13.9% +2.0% +226.6% +14.2% -51.9% +129.6% —
Long-term debt +71.6% +26.9% -33.0% +6.7% +106.5% +32.1% +124.8% -86.7% +231.7% -33.3% +61.0% +12.1% -15.3% -30.8% — — — -100.0% -25.8% —
Other non-current liabilities +341.3% -32.1% -74.3% -3.3% +60.2% +324.2% +16.7% +29.8% +41.1% +16.0% +7.9% -62.5% +27.5% -7.9% +19.3% -1.8% -14.7% +11.0% +8.7% —
Total non-current liabilities +112.4% +21.1% -45.5% +8.7% +96.5% +65.1% +103.5% -83.9% +221.1% -38.0% +48.6% -2.2% -15.9% -26.8% +376.7% +340.0% -31.1% -52.1% -14.6% —
Total liabilities +10.0% -5.1% +21.5% +4.6% +62.1% -3.9% -26.2% +0.3% +28.6% +39.5% +50.7% -19.9% +10.0% +2.4% +31.1% +233.3% +9.9% -51.9% +98.0% —
Equity
Share capital 0.0% 0.0% 0.0% +50.0% +10.0% 0.0% +50.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% —
Reserves & retained earnings +25.0% +12.8% +13.9% +15.2% +45.6% +97.5% +19.8% -18.0% +17.2% -2.6% +15.4% -2.9% +8.8% +8.9% -15.6% +89.4% -5.4% +14.3% +2.0% —
Equity attributable to shareholders +17.5% +8.6% +8.9% +25.6% +32.8% +46.3% +34.0% -10.5% +9.3% -1.4% +7.9% -1.5% +4.4% +4.2% -8.1% +32.5% -2.0% +4.9% +0.7% —
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity +17.5% +8.6% +8.9% +25.6% +32.8% +46.3% +34.0% -10.5% +9.3% -1.4% +7.9% -1.5% +4.4% +4.2% -8.1% +32.5% -2.0% +4.9% +0.7% —
Total liabilities & equity +13.1% +0.1% +16.4% +12.2% +50.1% +11.9% -14.1% -2.1% +23.8% +26.4% +33.7% -13.5% +7.9% +3.1% +13.8% +99.7% +1.7% -23.2% +33.1% —
Key figures
Total debt +29.0% -26.6% +94.6% +10.0% +32.6% -26.6% -39.4% +90.5% +50.1% -18.2% +32.0% -14.5% +39.4% -21.3% +13.5% — -100.0% -83.6% +59.8% —
Net debt / (net cash) +29.7% -27.0% +94.5% +12.9% +30.0% -26.7% -39.2% +95.0% +46.3% -18.6% +32.3% +0.4% +29.4% -17.7% +53.5% — — -133.8% +53.8% —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity +17.5% +8.6% +8.9% +25.6% +32.8% +46.3% +34.0% -10.5% +9.3% -1.4% +7.9% -1.5% +4.4% +4.2% -8.1% +32.5% -2.0% +4.9% +0.7% —
Book value per share (Rs) +17.5% +8.6% +8.9% +25.5% +32.8% +46.3% -2.3% -10.5% +9.3% -1.4% +7.9% -1.5% +4.4% +4.2% -8.1% +32.5% -2.0% +4.9% +0.7% —

Change against the previous fiscal year; shown when the earlier figure is positive.

PSYL balance sheet — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017 FY2016 Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 * Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 * Jul 2009 – Jun 2010 FY2009 * Jul 2008 – Jun 2009 FY2008 * Jul 2007 – Jun 2008 FY2007 * Jul 2006 – Jun 2007
Assets
Cash & short-term investments 0.1% 0.3% 0.2% 0.1% 0.7% 0.3% 0.4% 0.7% 1.1% 0.2% 0.2% 0.3% 6.3% 2.8% 5.4% 14.7% 13.1% 9.3% 0.9% 0.3%
Trade receivables 19.6% 23.2% 24.1% 14.9% 21.2% 18.0% 17.2% 16.0% 10.6% 16.2% 16.7% 21.9% 22.8% 22.9% 19.2% 12.8% 28.0% 25.5% 21.0% 22.9%
Inventories 33.1% 31.2% 35.1% 36.3% 34.3% 34.8% 27.9% 35.6% 40.5% 42.5% 29.2% 28.0% 33.7% 37.3% 32.8% 25.7% 32.6% 33.8% 46.2% 30.5%
Total current assets 57.2% 60.3% 63.0% 51.6% 61.1% 57.5% 58.4% 60.2% 61.8% 68.0% 55.8% 56.4% 66.2% 65.3% 60.5% 56.3% 76.2% 72.2% 74.3% 59.4%
Property, plant & equipment 33.3% 30.6% 26.3% 33.8% 38.8% 39.5% 40.7% 36.5% 36.2% 31.4% 44.2% 43.5% 33.8% 34.7% 39.4% — 22.1% 27.7% 25.1% 39.5%
Intangible assets — — — — — — 0.0% 0.0% 0.0% — — — — — — — — — — —
Long-term investments 0.5% — — — — — — — — — — — — — — — — — — —
Other non-current assets 0.3% 0.4% 0.1% 0.0% 0.1% 3.0% 0.9% 3.3% 1.9% 0.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1.6% 0.0% 0.5% 1.0%
Total non-current assets 42.8% 39.7% 37.0% 48.4% 38.9% 42.5% 41.6% 39.8% 38.2% 32.0% 44.2% 43.6% 33.8% 34.7% 39.5% 0.0% 23.8% 27.8% 25.7% 40.6%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 19.8% 28.1% 20.2% 28.5% 34.7% 28.2% 24.9% 18.7% 46.0% 48.9% 26.5% 17.5% 21.2% 28.2% 18.4% 8.1% 26.1% 21.1% 30.2% 15.6%
Short-term borrowings & current portion of debt 24.2% 23.3% 35.4% 15.5% 15.6% 21.3% 36.9% 58.0% 15.2% 19.7% 28.3% 30.7% 33.3% 22.3% 27.5% 41.2% 0.0% 3.2% 11.9% 7.1%
Total current liabilities 44.6% 52.0% 56.4% 47.6% 51.5% 49.6% 62.3% 77.2% 61.9% 68.8% 55.4% 49.0% 55.1% 51.0% 46.2% 51.5% 31.5% 28.1% 44.8% 26.0%
Long-term debt 9.5% 6.3% 4.9% 8.6% 9.0% 6.6% 5.6% 2.1% 15.7% 5.9% 11.1% 9.2% 7.1% 9.1% 13.5% 0.0% — 0.0% 2.9% 5.3%
Other non-current liabilities 1.4% 0.4% 0.5% 2.5% 2.9% 2.7% 0.7% 0.5% 0.4% 0.3% 0.4% 0.5% 1.1% 0.9% 1.0% 1.0% 2.0% 2.4% 1.6% 2.0%
Total non-current liabilities 12.5% 6.6% 5.5% 11.7% 12.1% 9.2% 6.3% 2.6% 16.1% 6.2% 12.6% 11.4% 10.1% 12.9% 18.2% 4.3% 2.0% 2.9% 4.7% 7.3%
Total liabilities 57.1% 58.7% 61.9% 59.3% 63.6% 58.9% 68.6% 79.8% 78.0% 75.0% 68.0% 60.3% 65.2% 64.0% 64.4% 55.9% 33.5% 31.0% 49.5% 33.3%
Equity
Share capital 10.9% 12.4% 12.4% 14.4% 10.8% 14.7% 16.5% 9.4% 9.2% 11.4% 14.5% 19.3% 16.7% 18.1% 18.6% 21.2% 42.3% 43.0% 33.0% 44.0%
Reserves & retained earnings 32.0% 28.9% 25.7% 26.3% 25.6% 26.4% 14.9% 10.7% 12.8% 13.5% 17.5% 20.3% 18.1% 18.0% 17.0% 22.9% 24.2% 26.0% 17.5% 22.8%
Equity attributable to shareholders 42.9% 41.3% 38.1% 40.7% 36.4% 41.1% 31.4% 20.2% 22.0% 25.0% 32.0% 39.7% 34.8% 36.0% 35.6% 44.1% 66.5% 69.0% 50.5% 66.7%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 42.9% 41.3% 38.1% 40.7% 36.4% 41.1% 31.4% 20.2% 22.0% 25.0% 32.0% 39.7% 34.8% 36.0% 35.6% 44.1% 66.5% 69.0% 50.5% 66.7%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt 33.7% 29.6% 40.3% 24.1% 24.6% 27.8% 42.5% 60.2% 30.9% 25.5% 39.4% 40.0% 40.4% 31.3% 41.0% 41.2% 0.0% 3.2% 14.8% 12.3%
Net debt / (net cash) 33.6% 29.3% 40.2% 24.0% 23.9% 27.6% 42.1% 59.5% 29.9% 25.3% 39.2% 39.7% 34.2% 28.5% 35.7% 26.4% (13.1%) (6.1%) 13.9% 12.1%
Common equity 42.9% 41.3% 38.1% 40.7% 36.4% 41.1% 31.4% 20.2% 22.0% 25.0% 32.0% 39.7% 34.8% 36.0% 35.6% 44.1% 66.5% 69.0% 50.5% 66.7%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 122
PSYL balance sheet — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Cash & Cash Equivalents 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Cash & Short Term Investments 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Short-Term Investments - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Loans & Receivables - Net - Short-Term 3.0 3.1 3.0 1.4 2.2 1.3 1.5 1.4 1.2 1.2
Loans & Receivables - Total 3.0 3.1 3.0 1.4 2.2 1.3 1.5 1.4 1.2 1.2
Trade Accounts & Trade Notes Receivable - Net 2.5 2.6 2.7 1.4 1.8 1.0 0.9 1.0 0.6 0.8
Loans - Short-Term 0.0 0.0 0.1 0.0 0.3 0.1 0.0 0.0 0.0 0.0
Income Tax - Receivables - Short-Term 0.4 0.5 0.2 — 0.0 0.2 0.6 0.4 0.4 0.4
Receivables - Other - Total 0.1 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.1
Inventories - Total 4.2 3.5 3.9 3.5 2.9 2.0 1.4 2.1 2.5 2.1
Inventories - Raw Materials 0.5 0.5 0.6 0.3 0.3 0.3 0.3 0.2 0.2 0.2
Inventories - Finished Goods 3.7 3.0 3.3 3.2 2.6 1.7 1.1 1.9 2.3 1.9
Prepaid Expenses - Short-Term 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Investments - Total 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Property, Plant & Equipment - Net - Total 4.2 3.4 2.9 3.2 3.3 2.3 2.1 2.2 2.2 1.5
Other Assets - Total 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.2 0.1 0.0
Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries 1.1 1.0 1.2 1.4 — — — — — —
Intangible Assets - Total - Net — — — — — — 0.0 0.0 0.0 —
Total Current Assets 7.3 6.8 7.1 5.0 5.2 3.3 3.0 3.6 3.7 3.3
Intangible Assets - excluding Goodwill - Net - Total — — — — — — — — 0.0 —
Investments - Long-Term 0.1 — — — — — — — — —
Investment Property - Net 0.1 — — — — — — — — —
Receivables & Loans - Long-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Loans - Long-Term 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Computer Software - Intangible Assets - Net — — — — — — — — 0.0 —
Property, Plant & Equipment - excluding Assets Leased Out - Net - Total 4.2 3.4 2.9 3.2 3.3 2.3 2.1 — — —
Right of Use Tangible Assets - Total - Net 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Right of Use Tangible Assets - Capital/Finance Lease - Net 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Property, Plant & Equipment - Other - Net 4.1 3.4 2.9 3.2 3.3 2.2 2.1 — — —
Total Assets 12.7 11.2 11.2 9.6 8.6 5.7 5.1 5.9 6.1 4.9
Debt - Total 4.3 3.3 4.5 2.3 2.1 1.6 2.2 3.6 1.9 1.2
Short-Term Debt & Current Portion of Long-Term Debt 3.1 2.6 4.0 1.5 1.3 1.2 1.9 3.4 0.9 1.0
Current Portion of Long-Term Debt including Capitalized Leases 0.3 0.2 0.2 0.1 0.1 0.2 0.1 1.0 0.2 0.1
Capitalized Leases - Current Portion 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Short-Term Debt & Notes Payable 2.8 2.4 3.7 1.4 1.2 1.0 1.8 2.4 0.7 0.8
Debt - Long-Term - Total 1.2 0.7 0.6 0.8 0.8 0.4 0.3 0.1 1.0 0.3
Current Portion of Long-Term Debt excluding Capitalized Leases 0.3 0.2 0.2 0.1 0.1 0.2 0.1 1.0 0.2 0.1
Capitalized Lease Obligations - Long-Term 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Long-Term Debt excluding Capitalized Leases 1.1 0.7 0.5 0.8 0.7 0.3 0.3 0.1 1.0 0.3
Other Non-Current Assets - Total 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.2 0.1 0.0
Debt - Non-Convertible - Long-Term 1.1 0.7 0.5 0.8 0.7 0.3 0.3 0.1 1.0 0.3
Dividends Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Deferred Tax - Asset - Long-Term 0.0 0.0 0.0 — 0.0 0.2 0.0 0.2 0.1 0.0
Deferred Tax & Investment Tax Credits - Long-Term 0.2 — — 0.1 0.0 — — — — 0.0
Deferred Tax - Liability - Long-Term 0.2 — — 0.1 0.0 — — — — 0.0
Payables & Accrued Expenses 2.5 3.1 2.3 2.7 3.0 1.6 1.3 1.1 2.8 2.4
Trade Account Payables - Total 2.5 3.1 2.3 2.7 3.0 1.6 1.3 1.1 2.8 2.4
Other Non-Current Assets 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Liabilities 7.2 6.6 6.9 5.7 5.4 3.4 3.5 4.7 4.7 3.7
Shareholders' Equity - Attributable to Parent Shareholders - Total 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Total Non-Current Assets 5.4 4.4 4.1 4.7 3.3 2.4 2.1 2.4 2.3 1.6
Common Equity Attributable to Parent Shareholders 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Common Equity - Contributed 1.4 1.4 1.4 1.4 0.9 0.8 0.8 0.6 0.6 0.6
Common Stock - Issued & Paid 1.4 1.4 1.4 1.4 0.9 0.8 0.8 0.6 0.6 0.6
Equity - Non-Contributed - Reserves & Retained Earnings 4.1 3.2 2.9 2.5 2.2 1.5 0.8 0.6 0.8 0.7
Retained Earnings - Total 4.1 3.2 2.9 2.5 2.2 1.5 0.8 0.6 0.8 0.7
Trade Accounts Payable & Accruals - Short-Term 2.5 3.1 2.3 2.7 3.0 1.6 1.3 1.1 2.8 2.4
Trade Accounts & Trade Notes Payable - Short-Term 2.5 3.1 2.3 2.7 3.0 1.6 1.3 1.1 2.8 2.4
Dividends/Distributions Payable 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 —
Other Current Liabilities - Total 0.1 0.1 0.1 0.3 0.1 0.0 0.0 0.0 0.0 0.0
Common Equity - Total 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Deferred Income - Short-Term 0.0 0.0 0.0 0.0 0.0 — — — — —
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Deferred Tax - Liability - Short-Term — — — 0.3 0.1 — — — — —
Total Liabilities & Equity 12.7 11.2 11.2 9.6 8.6 5.7 5.1 5.9 6.1 4.9
Other Current Liabilities 0.1 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total Current Liabilities 5.7 5.8 6.3 4.6 4.4 2.8 3.2 4.6 3.7 3.4
Other Non-Current Liabilities - Total 0.2 0.0 0.1 0.2 0.2 0.2 0.0 0.0 0.0 0.0
Provisions - Long-Term — — — 0.2 0.1 0.2 0.0 0.0 0.0 0.0
Post Employment Benefits - Pension & Other - Long-Term — — — 0.2 0.1 0.2 0.0 0.0 0.0 0.0
Deferred Revenue - Long-Term 0.0 0.0 0.1 0.1 0.1 — — — — —
Other Non-Current Liabilities 0.2 — — — — — — — — —
Total Non-Current Liabilities 1.6 0.7 0.6 1.1 1.0 0.5 0.3 0.2 1.0 0.3
Common Shares - Issued - Total mn 138.7 138.7 138.7 138.7 138.7 138.7 138.7 101.1 101.1 101.1
Common Shares - Outstanding - Total mn 138.7 138.7 138.7 138.7 138.7 138.7 138.7 101.1 101.1 101.1
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 140.0 140.0 140.0 140.0 210.0 231.0 231.0 126.3 126.3 126.3
Common Shares - Issued - Issue Specific mn 138.7 138.7 138.7 138.7 138.7 138.7 138.7 101.1 101.1 101.1
Common Shares - Outstanding - Issue Specific mn 138.7 138.7 138.7 138.7 138.7 138.7 138.7 101.1 101.1 101.1
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Right of Use Tangible Assets - Total - Net - Supplemental 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental 4.1 3.4 2.9 3.2 3.3 2.2 2.1 — — —
Finance and Operating Lease Liabilities - Total - Supplemental 0.1 0.0 0.0 0.0 0.0 0.0 0.0 — — —
Debt including Finance and Operating Lease Liabilities - Supplemental 4.3 3.3 4.5 2.3 2.1 1.6 2.2 3.6 1.9 1.2
Net Debt 4.3 3.3 4.5 2.3 2.0 1.6 2.1 3.5 1.8 1.2
Asset Accruals 12.6 11.2 11.2 9.6 8.5 5.7 5.1 5.9 6.0 4.9
Cash & Cash Equivalents - Total 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Cash & Short Term Investments - Total 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Debt - including Preferred Equity & Minority Interest - Total 4.3 3.3 4.5 2.3 2.1 1.6 2.2 3.6 1.9 1.2
Investments - Permanent 1.2 1.0 1.2 1.4 — — — — — —
Net Book Capital 9.7 7.9 8.8 6.2 5.2 3.9 3.7 4.7 3.1 2.5
Net Operating Assets 9.7 7.9 8.8 6.2 5.2 3.9 3.7 4.7 3.1 2.5
Provisions - Total 0.2 — — 0.5 0.2 0.2 0.0 0.0 0.0 0.0
Shareholders Equity - Common 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Tangible Total Equity 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Tangible Book Value 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Total Book Capital 9.7 7.9 8.8 6.2 5.2 3.9 3.8 4.8 3.2 2.5
Total Capital 9.7 7.9 8.8 6.2 5.2 3.9 3.8 4.8 3.2 2.5
Total Long Term Capital 7.0 5.4 4.9 5.0 4.2 2.9 1.9 1.4 2.3 1.5
Unearned Revenue - Total 0.0 0.1 0.1 0.1 0.1 — — — — —
Book Value excluding Other Equity 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Accruals - Short-Term 1.6 0.9 0.7 0.4 0.8 0.4 (0.2) (1.1) (0.1) (0.1)
Cash & Short Term Investments - Net of Debt (4.3) (3.3) (4.5) (2.3) (2.0) (1.6) (2.1) (3.5) (1.8) (1.2)
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments 0.3 0.2 0.2 0.1 0.1 0.2 0.1 1.0 0.2 0.1
Total Fixed Assets - Net 5.4 4.4 4.1 4.7 3.3 2.4 2.1 2.4 2.3 1.6
Working Capital 1.6 0.9 0.7 0.4 0.8 0.4 (0.2) (1.0) (0.0) (0.0)
Interest Bearing Liabilities - Total 4.3 3.3 4.5 2.3 2.1 1.6 2.2 3.6 1.9 1.2
Working Capital - Non-Cash 1.6 0.9 0.7 0.4 0.8 0.4 (0.2) (1.1) (0.1) (0.1)
Working Capital excluding Other Current Assets & Liabilities 1.7 1.0 0.8 0.7 0.9 0.5 (0.2) (1.0) 0.0 (0.0)
Net Debt Including Preferred Equity & Minority Interest 4.3 3.3 4.5 2.3 2.0 1.6 2.1 3.5 1.8 1.2
Other Short-Term & Long-Term Assets - Total 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.2 0.1 0.0
Other Short-Term & Long-Term Liabilities - Total 0.2 0.1 0.1 0.3 0.1 0.0 0.0 0.0 0.0 0.0
Total Current Assets excluding Total Inventories 3.1 3.3 3.1 1.5 2.3 1.3 1.6 1.5 1.3 1.2
Tangible Book Value excluding Other Equity 5.4 4.6 4.3 3.9 3.1 2.3 1.6 1.2 1.3 1.2
Total Debt Excluding Islamic 4.3 3.3 4.5 2.3 2.1 1.6 2.2 3.6 1.9 1.2
Trade Accounts & Trade Notes Receivable - Net - Total 2.5 2.6 2.7 1.4 1.8 1.0 0.9 1.0 0.6 0.8
Current Liabilities excluding Current Debt - Total 2.6 3.2 2.4 3.1 3.1 1.6 1.3 1.1 2.8 2.4
Cash in Hand & with Banks - Total 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.1 0.0
Current Assets excluding Cash & Short Term Investments - Total 7.2 6.7 7.0 4.9 5.2 3.3 3.0 3.5 3.7 3.3
Cash, Short Term Investments & Accounts Receivable - Total 2.5 2.6 2.7 1.4 1.9 1.0 0.9 1.0 0.7 0.8

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.