Skip to content
Smart Money

Technology & Communication

TPLT TPL Trakker Limited

Latest results: FY2025 · Jun 2025

Last close · 16 Oct 2026

Rs 30.02 -2.97%

Financials

TPL Trakker Limited (TPLT) financials

7 years of annual results (FY2019 – FY2025).

TPL Trakker Limited (TPLT) reported revenue of Rs 1.8 bn for FY2025 (Jul 2024 – Jun 2025), down 43.0% from FY2024.

Profit attributable to shareholders was Rs 13.9 mn (EPS Rs 0.07), up 159.3%, a net margin of 1.3%.

No cash dividend was declared for FY2025.

Net debt stood at Rs 1.4 bn.

Return on equity was 1.9%.

Over the last five years revenue grew at a compound 2.7% a year.

At Rs 30.02 (close on 16 Oct 2026) the shares trade at 428.9× earnings (FY2025) and 3.22× book value.

Fundamentals

TPLT at a glance

Revenue · FY2025

Rs 1.8 bn

▼ 43.0% year on year

Profit attributable to shareholders · FY2025

Rs 13.9 mn

▲ 159.3% year on year

EPS – basic (Rs) · FY2025

Rs 0.07

▲ 145.1% year on year

Dividend per share (Rs) · FY2025

Rs 0.00

Net margin · FY2025

1.3%

+4.5 pts year on year

Debt to equity · FY2025

87.5%

-62.7 pts year on year

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2025
Rs 1.8 bn
Profit attributable · FY2025
Rs 13.9 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2025
Rs 5.8 bn
Equity · FY2025
Rs 1.7 bn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2025
Rs 418.7 mn
Free cash flow · FY2025
Rs 210.9 mn

Financial highlights

TPLT financial results

TPLT annual financial highlights (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019
Revenue 1,832.3 3,214.5 2,784.6 2,342.5 2,111.3 1,605.2 1,771.9
Gross profit 703.2 1,414.0 1,068.8 809.5 707.3 383.1 1,004.7
Operating profit 107.7 424.4 172.7 42.8 9.0 (115.4) 350.0
Profit after tax 23.9 (104.2) (229.0) 22.9 (108.9) (458.5) 35.9
Profit attributable to shareholders 13.9 5.3 (160.9) 22.9 (108.9) (458.5) 35.9
EPS – basic (Rs) Rs 0.07 0.03 (0.86) 0.12 (0.58) (3.81) 0.20
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets 5,762.1 5,900.4 6,249.4 6,240.1 7,419.3 6,140.4 5,277.9
Total equity 1,744.8 1,309.6 1,444.3 1,827.4 2,145.0 1,553.6 1,613.0
Total debt 1,526.9 1,966.7 2,391.0 2,407.5 3,348.9 3,407.8 2,129.1
Net cash from operating activities 418.7 721.7 380.6 1,030.6 (125.9) (1,355.2) 55.7
Capital expenditure (207.8) (144.6) (170.7) (159.3) (250.4) (105.4) (104.2)
Free cash flow (operating cash flow − capex) 210.9 577.1 209.9 871.3 (376.2) (1,460.5) (48.6)

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.

TPLT charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 3 bn -Rs 459 mn Revenue FY19: Rs 1.8 bn Profit attributable FY19: Rs 35.9 mn FY19 Revenue FY20: Rs 1.6 bn Profit attributable FY20: -Rs 458.5 mn FY20 Revenue FY21: Rs 2.1 bn Profit attributable FY21: -Rs 108.9 mn FY21 Revenue FY22: Rs 2.3 bn Profit attributable FY22: Rs 22.9 mn FY22 Revenue FY23: Rs 2.8 bn Profit attributable FY23: -Rs 160.9 mn FY23 Revenue FY24: Rs 3.2 bn Profit attributable FY24: Rs 5.3 mn FY24 Revenue FY25: Rs 1.8 bn Profit attributable FY25: Rs 13.9 mn FY25
Margins Gross margin Operating margin Net margin
Margins 64% 17% -29% Gross margin FY19: 56.7% Gross margin FY20: 23.9% Gross margin FY21: 33.5% Gross margin FY22: 34.6% Gross margin FY23: 38.4% Gross margin FY24: 44.0% Gross margin FY25: 38.4% Operating margin FY19: 19.8% Operating margin FY20: -7.2% Operating margin FY21: 0.4% Operating margin FY22: 1.8% Operating margin FY23: 6.2% Operating margin FY24: 13.2% Operating margin FY25: 5.9% Net margin FY19: 2.0% Net margin FY20: -28.6% Net margin FY21: -5.2% Net margin FY22: 1.0% Net margin FY23: -8.2% Net margin FY24: -3.2% Net margin FY25: 1.3% FY19 FY20 FY21 FY22 FY23 FY24 FY25
Cash flow Operating cash flow Capex Free cash flow
Cash flow Rs 1 bn -Rs 1 bn Operating cash flow FY19: Rs 55.7 mn Capex FY19: -Rs 104.2 mn Free cash flow FY19: -Rs 48.6 mn FY19 Operating cash flow FY20: -Rs 1.4 bn Capex FY20: -Rs 105.4 mn Free cash flow FY20: -Rs 1.5 bn FY20 Operating cash flow FY21: -Rs 125.9 mn Capex FY21: -Rs 250.4 mn Free cash flow FY21: -Rs 376.2 mn FY21 Operating cash flow FY22: Rs 1.0 bn Capex FY22: -Rs 159.3 mn Free cash flow FY22: Rs 871.3 mn FY22 Operating cash flow FY23: Rs 380.6 mn Capex FY23: -Rs 170.7 mn Free cash flow FY23: Rs 209.9 mn FY23 Operating cash flow FY24: Rs 721.7 mn Capex FY24: -Rs 144.6 mn Free cash flow FY24: Rs 577.1 mn FY24 Operating cash flow FY25: Rs 418.7 mn Capex FY25: -Rs 207.8 mn Free cash flow FY25: Rs 210.9 mn FY25