Last close · 16 Oct 2026
Rs 412.53 +0.45%
Annual · FY2006 – FY2025
United Bank Limited (UBL) balance sheet
At the end of FY2025 (Jan – Dec 2025) United Bank Limited had total assets of Rs 12.63 tn, up 56.5% on FY2024. Deposits were Rs 5.17 tn, up 95.8% on FY2024 and net advances Rs 1.02 tn. Investments stood at Rs 10.22 tn. Shareholders' equity was Rs 505.2 bn (Rs 201.75 per share), 4.0% of total assets.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 * Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 695.8 | 414.9 | 323.7 | 208.5 | 335.2 | 316.3 | 312.4 | 393.5 | 373.4 | 165.7 | 166.2 | 129.1 | 159.5 | 116.8 | 102.9 | 94.1 | 75.6 | 64.7 | 68.6 | 68.4 |
| Lendings to financial institutions | 2.8 | 12.2 | 24.4 | 6.2 | 16.0 | 32.7 | 35.2 | 8.8 | 6.2 | 27.0 | 24.9 | 20.2 | 16.1 | 16.4 | 353.5 | 11.9 | 23.2 | 22.8 | 24.8 | 29.6 |
| Investments | 10,221.2 | 5,960.6 | 4,439.2 | 1,511.1 | 1,557.0 | 1,184.2 | 878.4 | 731.5 | 1,019.1 | 838.3 | 735.3 | 504.3 | 443.7 | 371.6 | 301.1 | 224.1 | 130.2 | 112.2 | 114.0 | 65.7 |
| Advances (net) | 1,021.1 | 1,329.8 | 848.1 | 978.7 | 682.7 | 553.5 | 643.6 | 693.7 | 593.1 | 546.2 | 473.1 | 442.8 | 385.4 | 384.4 | — | 341.5 | 362.1 | 377.9 | 308.3 | 254.7 |
| Fixed assets | 157.7 | 95.8 | 85.1 | 79.4 | 76.2 | 57.5 | 58.3 | 51.1 | 49.3 | 38.2 | 34.9 | 32.0 | 26.6 | 26.0 | 25.7 | 23.7 | 23.2 | 19.5 | 18.7 | 6.2 |
| Intangible assets | 58.7 | 2.8 | 2.6 | 2.5 | 2.4 | 2.0 | 2.1 | 1.7 | 1.1 | 1.1 | 1.1 | 1.4 | 1.5 | 1.5 | — | 0.9 | 0.5 | 0.4 | 0.3 | 0.2 |
| Other assets | 96.2 | 56.0 | 23.4 | 38.6 | 18.8 | 19.4 | 24.6 | 40.8 | 32.4 | 68.3 | (3.0) | 1.8 | 29.4 | 4.7 | 25.1 | 22.5 | 18.1 | 20.3 | 11.9 | 11.1 |
| Total assets | 12,628.5 | 8,069.1 | 5,904.7 | 2,978.4 | 2,781.2 | 2,201.9 | 2,023.7 | 2,002.5 | 2,130.9 | 1,684.8 | 1,486.2 | 1,182.5 | 1,083.6 | 962.3 | 808.4 | 726.4 | 640.4 | 620.7 | 546.6 | 435.8 |
| Liabilities | ||||||||||||||||||||
| Deposits | 5,168.1 | 2,639.9 | 2,634.7 | 2,034.6 | 1,885.8 | 1,764.4 | 1,558.0 | 1,448.3 | 1,349.7 | 1,220.3 | 1,120.0 | 951.9 | 889.5 | 752.8 | 634.8 | 567.6 | 503.8 | 492.3 | 411.5 | 343.8 |
| Borrowings | 6,638.2 | 4,922.0 | 2,866.1 | 622.3 | 610.6 | 179.5 | 211.2 | 316.2 | 546.9 | 243.2 | 177.6 | 62.8 | 58.3 | 86.6 | 67.2 | 64.7 | 54.3 | 62.0 | 71.6 | 49.3 |
| Total liabilities | 12,123.2 | 7,748.3 | 5,618.8 | 2,749.2 | 2,552.9 | 1,994.2 | 1,832.8 | 1,833.9 | 1,956.4 | 1,521.1 | 1,330.6 | 1,044.9 | 972.4 | 860.4 | 721.2 | 651.3 | 573.1 | 571.3 | 498.7 | 402.7 |
| Equity | ||||||||||||||||||||
| Share capital | 12.5 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 11.1 | 10.1 | 8.1 | 6.5 |
| Equity attributable to shareholders | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 159.1 | 150.4 | 133.0 | 107.8 | 99.1 | 84.9 | 72.9 | 65.0 | 47.4 | 45.8 | 31.4 |
| Total equity | 505.3 | 320.8 | 285.9 | 229.2 | 228.3 | 207.6 | 190.9 | 168.6 | 174.5 | 163.7 | 155.6 | 137.5 | 111.3 | 101.9 | 87.2 | 75.1 | 67.3 | 49.4 | 47.9 | 33.2 |
| Total liabilities & equity | 12,628.5 | 8,069.1 | 5,904.7 | 2,978.4 | 2,781.2 | 2,201.9 | 2,023.7 | 2,002.5 | 2,130.9 | 1,684.8 | 1,486.2 | 1,182.5 | 1,083.6 | 962.3 | 808.4 | 726.4 | 640.4 | 620.7 | 546.6 | 435.8 |
| Key figures | ||||||||||||||||||||
| Gross advances | 1,144.1 | 1,451.5 | 951.7 | 1,071.0 | 765.1 | 632.8 | 710.8 | 754.8 | 637.5 | — | 515.7 | 489.7 | 431.8 | 430.7 | — | 376.5 | 390.5 | 397.7 | 325.7 | 268.5 |
| Provision against advances | 123.1 | 121.6 | 103.7 | 92.3 | 82.4 | 79.4 | 67.1 | 61.0 | 44.4 | — | 42.7 | 46.9 | 46.4 | 46.3 | — | 35.0 | 28.4 | 19.8 | 17.4 | 13.8 |
| Advances to deposits (ADR) | 0.20× | 0.50× | 0.32× | 0.48× | 0.36× | 0.31× | 0.41× | 0.48× | 0.44× | 0.45× | 0.42× | 0.47× | 0.43× | 0.51× | — | 0.60× | 0.72× | 0.77× | 0.75× | 0.74× |
| Shares outstanding mn | 2,504.2 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 1,958.7 |
| Common equity | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 159.1 | 150.4 | 133.0 | 107.8 | 99.1 | 84.9 | 72.9 | 65.0 | 47.4 | 45.8 | 31.4 |
| Book value per share (Rs) Rs | 201.75 | 131.01 | 110.67 | 89.88 | 89.73 | 81.74 | 75.01 | 66.60 | 69.03 | 64.99 | 61.42 | 54.30 | 44.02 | 40.48 | 34.66 | 29.79 | 26.56 | 19.34 | 18.70 | 16.03 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 * Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | +67.7% | +28.2% | +55.3% | -37.8% | +6.0% | +1.2% | -20.6% | +5.4% | +125.3% | -0.3% | +28.7% | -19.0% | +36.5% | +13.5% | +9.3% | +24.4% | +16.9% | -5.7% | +0.2% | — |
| Lendings to financial institutions | -77.1% | -50.1% | +292.5% | -61.1% | -51.1% | -7.0% | +300.4% | +42.4% | -77.2% | +8.4% | +23.4% | +25.8% | -1.8% | -95.4% | +2,862.1% | -48.5% | +1.6% | -8.0% | -16.2% | — |
| Investments | +71.5% | +34.3% | +193.8% | -2.9% | +31.5% | +34.8% | +20.1% | -28.2% | +21.6% | +14.0% | +45.8% | +13.7% | +19.4% | +23.4% | +34.4% | +72.1% | +16.1% | -1.6% | +73.5% | — |
| Advances (net) | -23.2% | +56.8% | -13.3% | +43.4% | +23.3% | -14.0% | -7.2% | +17.0% | +8.6% | +15.5% | +6.8% | +14.9% | +0.3% | — | — | -5.7% | -4.2% | +22.6% | +21.0% | — |
| Fixed assets | +64.6% | +12.6% | +7.1% | +4.2% | +32.6% | -1.4% | +14.0% | +3.7% | +29.0% | +9.5% | +9.1% | +20.3% | +2.4% | +0.8% | +8.4% | +2.2% | +19.1% | +4.2% | +203.0% | — |
| Intangible assets | +2,002.1% | +9.4% | +1.4% | +3.5% | +19.6% | -1.8% | +25.4% | +50.6% | +0.6% | -0.6% | -19.5% | -7.2% | -2.4% | — | — | +91.5% | +21.3% | +22.7% | +84.5% | — |
| Other assets | +71.9% | +139.6% | -39.5% | +105.2% | -2.9% | -21.2% | -39.7% | +25.9% | -52.5% | — | -266.9% | -93.9% | +528.2% | -81.4% | +11.7% | +24.2% | -10.8% | +70.7% | +7.5% | — |
| Total assets | +56.5% | +36.7% | +98.2% | +7.1% | +26.3% | +8.8% | +1.1% | -6.0% | +26.5% | +13.4% | +25.7% | +9.1% | +12.6% | +19.1% | +11.3% | +13.4% | +3.2% | +13.6% | +25.4% | — |
| Liabilities | ||||||||||||||||||||
| Deposits | +95.8% | +0.2% | +29.5% | +7.9% | +6.9% | +13.2% | +7.6% | +7.3% | +10.6% | +9.0% | +17.7% | +7.0% | +18.2% | +18.6% | +11.8% | +12.7% | +2.3% | +19.6% | +19.7% | — |
| Borrowings | +34.9% | +71.7% | +360.5% | +1.9% | +240.1% | -15.0% | -33.2% | -42.2% | +124.9% | +36.9% | +182.8% | +7.6% | -32.7% | +29.0% | +3.8% | +19.1% | -12.3% | -13.4% | +45.3% | — |
| Total liabilities | +56.5% | +37.9% | +104.4% | +7.7% | +28.0% | +8.8% | -0.1% | -6.3% | +28.6% | +14.3% | +27.3% | +7.5% | +13.0% | +19.3% | +10.7% | +13.6% | +0.3% | +14.5% | +23.9% | — |
| Equity | ||||||||||||||||||||
| Share capital | +2.3% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +10.0% | +10.0% | +25.0% | +25.0% | — |
| Equity attributable to shareholders | +57.5% | +18.4% | +23.1% | +0.2% | +9.8% | +9.0% | +12.6% | -3.5% | +6.2% | +5.8% | +13.1% | +23.3% | +8.8% | +16.8% | +16.4% | +12.1% | +37.4% | +3.4% | +45.8% | — |
| Total equity | +57.5% | +12.2% | +24.7% | +0.4% | +10.0% | +8.8% | +13.2% | -3.4% | +6.6% | +5.2% | +13.2% | +23.6% | +9.2% | +16.9% | +16.1% | +11.6% | +36.3% | +3.1% | +44.3% | — |
| Total liabilities & equity | +56.5% | +36.7% | +98.2% | +7.1% | +26.3% | +8.8% | +1.1% | -6.0% | +26.5% | +13.4% | +25.7% | +9.1% | +12.6% | +19.1% | +11.3% | +13.4% | +3.2% | +13.6% | +25.4% | — |
| Key figures | ||||||||||||||||||||
| Gross advances | -21.2% | +52.5% | -11.1% | +40.0% | +20.9% | -11.0% | -5.8% | +18.4% | — | — | +5.3% | +13.4% | +0.3% | — | — | -3.6% | -1.8% | +22.1% | +21.3% | — |
| Provision against advances | +1.2% | +17.3% | +12.3% | +11.9% | +3.9% | +18.2% | +10.0% | +37.3% | — | — | -9.0% | +1.1% | +0.2% | — | — | +23.1% | +43.6% | +13.7% | +25.9% | — |
| Advances to deposits (ADR) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common equity | +57.5% | +18.4% | +23.1% | +0.2% | +9.8% | +9.0% | +12.6% | -3.5% | +6.2% | +5.8% | +13.1% | +23.3% | +8.8% | +16.8% | +16.4% | +12.1% | +37.4% | +3.4% | +45.8% | — |
| Book value per share (Rs) | +54.0% | +18.4% | +23.1% | +0.2% | +9.8% | +9.0% | +12.6% | -3.5% | +6.2% | +5.8% | +13.1% | +23.3% | +8.8% | +16.8% | +16.4% | +12.1% | +37.4% | +3.4% | +16.6% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 * Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 5.5% | 5.1% | 5.5% | 7.0% | 12.1% | 14.4% | 15.4% | 19.7% | 17.5% | 9.8% | 11.2% | 10.9% | 14.7% | 12.1% | 12.7% | 13.0% | 11.8% | 10.4% | 12.6% | 15.7% |
| Lendings to financial institutions | 0.0% | 0.2% | 0.4% | 0.2% | 0.6% | 1.5% | 1.7% | 0.4% | 0.3% | 1.6% | 1.7% | 1.7% | 1.5% | 1.7% | 43.7% | 1.6% | 3.6% | 3.7% | 4.5% | 6.8% |
| Investments | 80.9% | 73.9% | 75.2% | 50.7% | 56.0% | 53.8% | 43.4% | 36.5% | 47.8% | 49.8% | 49.5% | 42.7% | 40.9% | 38.6% | 37.2% | 30.8% | 20.3% | 18.1% | 20.9% | 15.1% |
| Advances (net) | 8.1% | 16.5% | 14.4% | 32.9% | 24.5% | 25.1% | 31.8% | 34.6% | 27.8% | 32.4% | 31.8% | 37.4% | 35.6% | 39.9% | — | 47.0% | 56.5% | 60.9% | 56.4% | 58.4% |
| Fixed assets | 1.2% | 1.2% | 1.4% | 2.7% | 2.7% | 2.6% | 2.9% | 2.6% | 2.3% | 2.3% | 2.3% | 2.7% | 2.5% | 2.7% | 3.2% | 3.3% | 3.6% | 3.1% | 3.4% | 1.4% |
| Intangible assets | 0.5% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% |
| Other assets | 0.8% | 0.7% | 0.4% | 1.3% | 0.7% | 0.9% | 1.2% | 2.0% | 1.5% | 4.1% | (0.2%) | 0.2% | 2.7% | 0.5% | 3.1% | 3.1% | 2.8% | 3.3% | 2.2% | 2.5% |
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Liabilities | ||||||||||||||||||||
| Deposits | 40.9% | 32.7% | 44.6% | 68.3% | 67.8% | 80.1% | 77.0% | 72.3% | 63.3% | 72.4% | 75.4% | 80.5% | 82.1% | 78.2% | 78.5% | 78.1% | 78.7% | 79.3% | 75.3% | 78.9% |
| Borrowings | 52.6% | 61.0% | 48.5% | 20.9% | 22.0% | 8.2% | 10.4% | 15.8% | 25.7% | 14.4% | 12.0% | 5.3% | 5.4% | 9.0% | 8.3% | 8.9% | 8.5% | 10.0% | 13.1% | 11.3% |
| Total liabilities | 96.0% | 96.0% | 95.2% | 92.3% | 91.8% | 90.6% | 90.6% | 91.6% | 91.8% | 90.3% | 89.5% | 88.4% | 89.7% | 89.4% | 89.2% | 89.7% | 89.5% | 92.0% | 91.2% | 92.4% |
| Equity | ||||||||||||||||||||
| Share capital | 0.1% | 0.2% | 0.2% | 0.4% | 0.4% | 0.6% | 0.6% | 0.6% | 0.6% | 0.7% | 0.8% | 1.0% | 1.1% | 1.3% | 1.5% | 1.7% | 1.7% | 1.6% | 1.5% | 1.5% |
| Equity attributable to shareholders | 4.0% | 4.0% | 4.6% | 7.4% | 7.9% | 9.1% | 9.1% | 8.1% | 7.9% | 9.4% | 10.1% | 11.2% | 9.9% | 10.3% | 10.5% | 10.0% | 10.2% | 7.6% | 8.4% | 7.2% |
| Total equity | 4.0% | 4.0% | 4.8% | 7.7% | 8.2% | 9.4% | 9.4% | 8.4% | 8.2% | 9.7% | 10.5% | 11.6% | 10.3% | 10.6% | 10.8% | 10.3% | 10.5% | 8.0% | 8.8% | 7.6% |
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Key figures | ||||||||||||||||||||
| Gross advances | 9.1% | 18.0% | 16.1% | 36.0% | 27.5% | 28.7% | 35.1% | 37.7% | 29.9% | — | 34.7% | 41.4% | 39.8% | 44.8% | — | 51.8% | 61.0% | 64.1% | 59.6% | 61.6% |
| Provision against advances | 1.0% | 1.5% | 1.8% | 3.1% | 3.0% | 3.6% | 3.3% | 3.0% | 2.1% | — | 2.9% | 4.0% | 4.3% | 4.8% | — | 4.8% | 4.4% | 3.2% | 3.2% | 3.2% |
| Common equity | 4.0% | 4.0% | 4.6% | 7.4% | 7.9% | 9.1% | 9.1% | 8.1% | 7.9% | 9.4% | 10.1% | 11.2% | 9.9% | 10.3% | 10.5% | 10.0% | 10.2% | 7.6% | 8.4% | 7.2% |
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 15 Oct 2026.
All reported line items 186
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Deposits Due from Banks - Total | 695.8 | 414.9 | 323.7 | 208.5 | 335.2 | 316.3 | 312.4 | 393.5 | 373.4 | 165.7 |
| Cash & Short-Term Deposits Due from Banks | 245.2 | 166.9 | 87.7 | 101.1 | 96.0 | 93.0 | 87.0 | 205.6 | 212.3 | 32.3 |
| Funds with Central Banks | 450.6 | 248.0 | 236.0 | 107.4 | 239.1 | 223.3 | 225.5 | 187.9 | 161.1 | 133.5 |
| Lending & Long-Term Deposits Due from Banks | 2.8 | 12.2 | 24.4 | 6.2 | 16.0 | 32.7 | 35.2 | 8.8 | 6.2 | 27.0 |
| Inter-Bank Loans & Long-Term Deposits with Other Banks | 2.8 | 12.2 | 7.0 | 5.7 | 15.4 | 32.7 | 35.2 | 1.8 | 5.6 | 27.0 |
| Money Market Placements | — | — | 17.4 | 0.5 | 0.6 | — | — | 7.0 | 0.6 | — |
| Collateralized Agreements, Reverse REPOs & Securities Borrowed - Assets | 17.0 | 2.5 | 21.9 | 85.3 | 49.7 | 0.0 | 9.5 | 23.5 | 6.9 | — |
| Loans & Receivables - Total | 1,372.0 | 1,519.4 | 979.4 | 1,040.1 | 717.8 | 583.5 | 697.4 | 746.7 | 638.3 | 546.2 |
| Income Tax - Receivables | — | — | 0.0 | 2.3 | 4.2 | 6.0 | 19.7 | 24.9 | 17.6 | — |
| Securities Purchased under REPOs & Federal Funds Sold | 17.0 | 2.5 | 21.9 | 85.3 | 49.7 | 0.0 | 9.5 | 23.5 | 6.9 | — |
| Receivables - Other | 63.4 | 24.7 | 6.6 | 7.5 | 3.1 | 0.8 | 2.8 | 1.5 | 1.4 | — |
| Securities Purchased under REPOs | 17.0 | 2.5 | 21.9 | 85.3 | 49.7 | 0.0 | 9.5 | 23.5 | 6.9 | — |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | 9,951.0 | 5,887.2 | 4,435.2 | 1,344.6 | 1,472.4 | 1,138.9 | 866.0 | 731.4 | 1,019.1 | — |
| Banking Related Loans – Net | 1,021.1 | 1,329.8 | 848.1 | 978.7 | 682.7 | 553.5 | 643.6 | 693.7 | 593.1 | 546.2 |
| Investment Securities - Designated at Fair Value - Other | 22.7 | 22.1 | — | — | — | — | — | — | — | — |
| Loans - Gross | 1,144.1 | 1,451.5 | 951.7 | 1,071.0 | 765.1 | 632.8 | 710.8 | 754.8 | 637.5 | — |
| Investment Securities - Other | — | — | — | — | — | — | — | (21.7) | 6.1 | — |
| Loans - Finance Lease & HP | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | — | 0.1 | 0.0 | — |
| Loans - Commercial & Industrial | 831.1 | 1,358.9 | 908.2 | 1,031.4 | 760.4 | 631.4 | 703.7 | 728.9 | 615.3 | — |
| Loans - Broker & Financial Institutions | 14.6 | 16.0 | — | — | — | — | — | 3.1 | 0.0 | — |
| Loans - to Customers - Other - Gross | 298.0 | 76.4 | 43.4 | 39.4 | 4.7 | 1.3 | 7.1 | 22.7 | 22.2 | — |
| Investments - Other - Total | 270.3 | 73.4 | 4.0 | 166.4 | 84.6 | 45.3 | 12.3 | 0.1 | — | — |
| Investments - Total | 10,221.2 | 5,960.6 | 4,439.2 | 1,511.1 | 1,557.0 | 1,184.2 | 878.4 | 731.5 | 1,019.1 | 838.3 |
| Reserves for Loan Losses | 123.1 | 121.6 | 103.7 | 92.3 | 82.4 | 79.4 | 67.1 | 61.0 | 44.4 | — |
| Investment Securities - Held for Trading | 1.9 | 2.4 | 83.5 | 31.3 | 79.0 | 6.4 | 78.5 | 6.8 | 3.5 | — |
| Interest Receivables - Bank | 287.6 | 164.9 | 124.7 | 51.6 | 27.9 | 23.3 | 31.3 | 26.6 | 26.2 | — |
| Investment Securities Available for Sale & Held to Maturity | 9,926.3 | 5,862.8 | 4,351.8 | 1,313.4 | 1,393.3 | 1,132.5 | 787.5 | 746.2 | 1,009.4 | — |
| Property, Plant & Equipment - Net - Total | 157.7 | 95.8 | 85.1 | 79.4 | 76.2 | 57.5 | 58.3 | 51.1 | 49.3 | 38.2 |
| Property, Plant & Equipment - Gross - Total | 197.8 | 125.4 | 118.2 | 107.8 | 100.2 | 81.8 | 78.0 | 66.0 | 61.8 | — |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | 40.1 | 29.6 | 33.1 | 28.4 | 24.0 | 24.3 | 19.8 | 14.9 | 12.6 | — |
| Investment Securities - Available for Sale - Total | 9,172.7 | 5,705.1 | 3,989.0 | 886.4 | 1,029.6 | 885.5 | 497.8 | 412.4 | 644.5 | — |
| Government Securities - Available for Sale/Held to Maturity | — | — | 4,108.0 | 254.2 | 554.0 | 408.2 | 227.8 | 188.1 | 352.5 | — |
| Other Assets - Total | 96.2 | 56.0 | 23.4 | 38.6 | 18.8 | 19.4 | 24.6 | 40.8 | 32.4 | 68.3 |
| Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries | 7.0 | 4.9 | 5.0 | 6.7 | 8.1 | 6.2 | 5.6 | 5.0 | 4.2 | — |
| Deferred Tax - Asset - Long-Term & Short-Term | — | 0.0 | 0.0 | 16.8 | 3.0 | 4.7 | 1.7 | 6.7 | 0.0 | 0.0 |
| Prepaid Expenses - Total | 25.1 | 14.2 | 3.1 | 3.0 | 1.9 | 1.5 | — | — | — | — |
| Other Assets | 71.1 | 41.8 | 20.2 | 18.9 | 13.9 | 13.2 | 22.9 | 34.1 | 32.4 | 68.3 |
| Intangible Assets - Total - Net | 58.7 | 2.8 | 2.6 | 2.5 | 2.4 | 2.0 | 2.1 | 1.7 | 1.1 | 1.1 |
| Intangible Assets - excluding Goodwill - Net - Total | 56.9 | 2.5 | 2.6 | 2.5 | 2.4 | 2.0 | 2.1 | 1.7 | 1.1 | 1.1 |
| Intangible Assets - Gross - Total | — | — | 12.2 | 10.5 | 9.1 | 7.1 | 6.3 | 5.8 | 4.5 | — |
| Intangible Assets - excluding Goodwill - Gross | 72.0 | 11.4 | 12.2 | 10.5 | 9.1 | 7.1 | 6.3 | 5.8 | 4.5 | — |
| Goodwill/Cost in Excess of Assets Purchased - Net | 1.8 | 0.3 | — | — | — | — | — | — | — | — |
| Intangible Assets - Accumulated Amortization & Impairment - Total | — | — | 9.7 | 8.0 | 6.6 | 5.0 | 4.2 | 4.2 | 3.4 | — |
| Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total | 15.1 | 8.9 | 9.7 | 8.0 | 6.6 | 5.0 | 4.2 | 4.2 | 3.4 | — |
| Computer Software - Intangible Assets - Net | 3.2 | 2.5 | 2.6 | 2.5 | 0.6 | — | — | 1.7 | 1.1 | 1.1 |
| Intangible Assets - Other - Net | 53.8 | — | — | — | 1.8 | 2.0 | 2.1 | — | — | — |
| Computer Software - Intangible Assets - Gross | 13.5 | 11.4 | 12.2 | 10.5 | 0.6 | — | — | 5.8 | 4.5 | — |
| Intangible Assets - Other - Gross - Total | 58.5 | — | — | — | 8.4 | 7.1 | 6.3 | — | — | — |
| Computer Software - Intangible Assets - Accumulated Amortization & Impairment | 10.3 | 8.9 | 9.7 | 8.0 | — | — | — | 4.2 | 3.4 | — |
| Intangible Assets - Other - Accumulated Amortization & Impairment | 4.7 | — | — | — | 6.6 | 5.0 | 4.2 | — | — | — |
| Total Assets | 12,628.5 | 8,069.1 | 5,904.7 | 2,978.4 | 2,781.2 | 2,201.9 | 2,023.7 | 2,002.5 | 2,130.9 | 1,684.8 |
| Deposits - Total | 5,168.1 | 2,639.9 | 2,634.7 | 2,034.6 | 1,885.8 | 1,764.4 | 1,558.0 | 1,448.3 | 1,349.7 | 1,220.3 |
| Debt - Total | 6,638.2 | 4,922.0 | 2,866.1 | 622.3 | 610.6 | 179.5 | 211.2 | 316.2 | 546.9 | 243.2 |
| Short-Term Debt & Current Portion of Long-Term Debt | 6,567.9 | 4,871.6 | 2,812.3 | 566.7 | 560.6 | 133.0 | 170.7 | 284.5 | 528.8 | 37.3 |
| Deposits - Customers - Total | 4,564.2 | 2,516.2 | 2,416.9 | 1,986.2 | 1,798.0 | 1,654.7 | 1,462.1 | 1,379.3 | 1,271.8 | — |
| Deposits - Demand -Customer | 3,190.7 | 1,665.2 | 1,599.6 | 1,304.0 | 1,151.2 | 1,077.7 | 956.4 | 922.1 | 865.1 | — |
| Deposits - Savings - Customer | 1,285.9 | 794.1 | 787.5 | 664.3 | 628.4 | 562.7 | 486.0 | 438.0 | 388.2 | — |
| Deposits - Other - Customer | 87.6 | 56.8 | 29.8 | 17.9 | 18.4 | 14.2 | 19.7 | 19.2 | 18.6 | — |
| Deposits - Due to Banks & Financial Institutions | 603.8 | 123.7 | 217.8 | 48.4 | 87.7 | 109.7 | 95.9 | 69.0 | 77.9 | — |
| Deposits - Demand Deposits - Due to Banks & Financial Institutions | 44.9 | 24.8 | 31.7 | 26.7 | 37.8 | 25.6 | 31.6 | 25.6 | 20.8 | — |
| Deposits - Savings - Due to Banks & Financial Institutions | 558.9 | 98.9 | 186.1 | 21.7 | 49.9 | 84.1 | 64.3 | 43.4 | 57.1 | — |
| Current Portion of Long-Term Debt including Capitalized Leases | 1.9 | 1.0 | 1.7 | 21.8 | 43.6 | 31.3 | 44.5 | 123.9 | 45.7 | — |
| Trading Liabilities | 1.4 | 1.3 | 2.8 | 0.7 | 3.1 | 3.4 | 13.1 | 3.8 | 0.9 | — |
| Capitalized Leases - Current Portion | 0.8 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Short-Term Debt & Notes Payable | 6,566.0 | 4,870.6 | 2,810.6 | 544.9 | 517.1 | 101.7 | 126.2 | 160.6 | 483.1 | 37.3 |
| Debt - Long-Term - Total | 70.3 | 50.4 | 53.8 | 55.7 | 50.0 | 46.5 | 40.5 | 31.7 | 18.2 | 205.9 |
| Short-Term Banking Borrowings excluding Collateralized Financing | 163.1 | 180.3 | 70.0 | 118.9 | 44.5 | 41.9 | 51.4 | 27.3 | 29.9 | 37.3 |
| Collateralized Financing Agreements, REPO Financing Loans - Liabilities | 6,402.9 | 4,690.3 | 2,740.6 | 426.0 | 472.5 | 59.8 | 74.7 | 133.3 | 453.2 | — |
| Securities Sold under Repurchase Agreements & Federal Funds Purchased | 6,402.9 | 4,690.3 | 2,740.6 | 426.0 | 472.5 | 59.8 | 74.7 | 133.3 | 453.2 | — |
| Securities Sold under Repurchase Agreements | 6,402.9 | 4,690.3 | 2,740.6 | 426.0 | 472.5 | 59.8 | 74.7 | 133.3 | 453.2 | — |
| Current Portion of Long-Term Debt excluding Capitalized Leases | 1.1 | 0.5 | 1.7 | 21.8 | 43.6 | 31.3 | 44.5 | 123.9 | 45.7 | — |
| Capitalized Lease Obligations - Long-Term | 38.8 | 11.9 | 10.5 | 9.6 | 8.6 | 8.0 | 7.8 | 0.0 | 0.0 | 0.0 |
| Long-Term Debt excluding Capitalized Leases | 21.5 | 28.5 | 33.3 | 36.1 | 31.4 | 28.6 | 22.6 | 22.7 | 18.2 | 205.9 |
| Debt - Non-Convertible - Long-Term | 21.5 | 28.5 | 33.3 | 36.1 | 31.4 | 28.6 | 22.6 | 22.7 | 18.2 | 205.9 |
| Dividends Payable | 0.5 | 0.4 | 0.7 | 8.5 | 3.1 | 0.4 | 0.5 | — | — | — |
| Deferred Tax & Investment Tax Credits - Long-Term | 136.3 | 39.3 | 2.1 | — | — | — | — | 0.0 | 3.0 | 5.2 |
| Deferred Tax - Liability - Long-Term | 136.3 | 39.3 | 2.1 | — | — | — | — | 0.0 | 3.0 | 5.2 |
| Payables & Accrued Expenses | 33.2 | 87.9 | 17.3 | 13.2 | 11.3 | 22.7 | 19.7 | 7.6 | 7.2 | — |
| Accrued Expenses | 33.2 | 31.0 | 17.1 | 12.8 | 10.8 | 9.1 | 8.1 | 7.6 | 7.2 | — |
| Junior Subordinated Debentures & Notes Payable - Trust Account | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 9.0 | 0.0 | 0.0 |
| Other Liabilities - Total | 145.6 | 57.5 | 95.1 | 69.9 | 39.1 | 23.9 | 30.3 | 57.9 | 48.7 | 52.4 |
| Other Payables - Total | — | — | 0.2 | 0.4 | 0.5 | 0.6 | 0.4 | — | — | — |
| Other Liabilities - | 136.1 | 48.5 | 91.8 | 67.1 | 37.0 | 20.4 | 27.1 | 56.5 | 48.0 | 52.4 |
| Interest Payable | — | 56.9 | — | — | — | 13.0 | 11.2 | — | — | — |
| Liabilities Held for Sale/Discontinued Operations - Long-term & Short-Term | — | — | — | — | — | — | 0.0 | — | — | — |
| Provisions | 4.0 | 3.4 | 1.1 | 0.9 | 0.9 | 2.2 | 1.4 | 0.8 | 0.1 | — |
| Post Employment Benefits - Pension & Other | — | — | 0.0 | 0.0 | 0.2 | 1.1 | 0.7 | — | — | — |
| Deferred Revenue/Income | 5.6 | 5.6 | 2.2 | 1.9 | 1.2 | 1.3 | 1.8 | 0.6 | 0.6 | — |
| Provisions - Other than Pension & Post Retirement | 4.0 | 3.4 | 1.1 | 0.9 | 0.7 | 1.1 | 0.6 | 0.8 | 0.1 | — |
| Total Liabilities | 12,123.2 | 7,748.3 | 5,618.8 | 2,749.2 | 2,552.9 | 1,994.2 | 1,832.8 | 1,833.9 | 1,956.4 | 1,521.1 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 159.1 |
| Common Equity Attributable to Parent Shareholders | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 159.1 |
| Common Equity - Contributed | 23.0 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 |
| Common Stock - Issued & Paid | 12.5 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 | 12.2 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 482.2 | 308.5 | 258.7 | 207.8 | 207.5 | 187.9 | 171.4 | 150.8 | 156.8 | 146.9 |
| Retained Earnings - Total | 248.9 | 171.4 | 144.3 | 137.8 | 128.3 | 122.9 | 110.6 | 105.1 | 106.3 | 68.9 |
| Comprehensive Income - Accumulated - Total | 233.3 | 137.1 | 114.5 | 70.0 | 79.1 | 65.0 | 60.8 | 45.7 | 50.5 | 35.3 |
| Investments - Unrealized Gain/Loss | 134.6 | 38.9 | 2.8 | (22.8) | (2.6) | 2.3 | 0.2 | — | — | — |
| Foreign Currency Translation Adjustment - Accumulated | 60.3 | 59.8 | 69.9 | 50.3 | 39.1 | 35.6 | 33.4 | 28.7 | 17.3 | — |
| Other Reserves/Equity - Total | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.6 |
| Common Equity - Total | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 159.1 |
| Common Stock - Additional Paid in Capital including Option Reserve | 10.5 | — | — | — | — | — | — | — | — | — |
| Minority Interest - Equity | 0.1 | 0.0 | 14.9 | 9.1 | 8.6 | 7.5 | 7.2 | 5.6 | 5.5 | 4.6 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 505.3 | 320.8 | 285.9 | 229.2 | 228.3 | 207.6 | 190.9 | 168.6 | 174.5 | 163.7 |
| Total Liabilities & Equity | 12,628.5 | 8,069.1 | 5,904.7 | 2,978.4 | 2,781.2 | 2,201.9 | 2,023.7 | 2,002.5 | 2,130.9 | 1,684.8 |
| Revaluation Reserves | 38.4 | 38.5 | 41.8 | 42.4 | 42.6 | 27.0 | 27.2 | 17.0 | 33.1 | 35.3 |
| Common Shares - Issued - Total mn | 2,504.2 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| Common Shares - Outstanding - Total mn | 2,504.2 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 4,000.0 | 4,000.0 | 4,000.0 | 4,000.0 | 4,000.0 | 4,000.0 | — | 4,000.0 | 4,000.0 | 4,000.0 |
| Common Shares - Issued - Issue Specific mn | 2,504.2 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| Common Shares - Outstanding - Issue Specific mn | 2,504.2 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | 36.8 | 10.2 | 8.6 | 8.0 | 7.2 | 6.9 | 7.1 | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 36.8 | 10.2 | 8.6 | 8.0 | 7.2 | 6.9 | 7.1 | — | — | — |
| Right of Use Tangible Assets - Total - Gross - Supplemental | — | — | 14.3 | 12.8 | 11.3 | 10.6 | 9.2 | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Gross - Supplemental | — | — | 14.3 | 12.8 | 11.3 | 10.6 | 9.2 | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | 120.9 | 85.6 | 28.9 | 24.5 | 22.6 | 16.0 | 16.8 | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Gross - Supplemental | 128.4 | 68.9 | 56.3 | 48.0 | 42.6 | 36.6 | 34.6 | 32.4 | 30.1 | — |
| Finance and Operating Lease Liabilities - Total - Supplemental | 39.5 | 12.4 | 10.5 | 9.6 | 8.6 | 8.0 | 7.8 | 0.0 | 0.0 | 0.0 |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 6,638.2 | 4,922.0 | 2,866.1 | 622.3 | 610.6 | 179.5 | 211.2 | 316.2 | 546.9 | 243.2 |
| Net Debt | 5,942.4 | 4,507.1 | 2,542.4 | 413.9 | 275.4 | (136.8) | (101.2) | (77.3) | 173.5 | 77.4 |
| Islamic Financing Assets - Total | 292.4 | 74.3 | 43.2 | 39.2 | 4.5 | 1.2 | 7.0 | 22.7 | 22.2 | — |
| Islamic Investments - Total | 270.3 | 73.4 | 4.0 | 166.4 | 84.6 | 45.3 | 12.3 | 0.1 | 0.0 | — |
| Debt - Long-Term - Maturities - Total | 6,540.0 | — | — | — | — | — | — | 155.6 | 63.9 | — |
| Debt - Long-Term - Maturities - within 1 Year | 6,508.5 | — | — | — | — | — | — | 123.9 | 45.7 | — |
| Debt - Long-Term - Maturities - Year 2 | 1.9 | — | — | — | — | — | — | 1.9 | 1.4 | — |
| Debt - Long-Term - Maturities - Year 3 | 2.8 | — | — | — | — | — | — | 0.7 | 1.4 | — |
| Debt - Long-Term - Maturities - Year 5 | 2.1 | — | — | — | — | — | — | 1.6 | 14.7 | — |
| Debt - Long-Term - Maturities - Remaining | 24.7 | — | — | — | — | — | — | 27.5 | 0.6 | — |
| Debt - Long-Term - Maturities - 2-3 Years | 4.7 | — | — | — | — | — | — | 2.6 | 2.8 | — |
| Capital Lease Maturities - Total | 39.5 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - 4-5 Years | 2.1 | — | — | — | — | — | — | 1.6 | 14.7 | — |
| Capital Lease Maturities - Due within 1 Year | 6.1 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - Year 6 & Beyond | 24.7 | — | — | — | — | — | — | 27.5 | 0.6 | — |
| Capital Lease Maturities - Due in Year 3 | 4.2 | — | — | — | — | — | — | — | — | — |
| Capital Lease Maturities - Due in Year 2 | 4.7 | — | — | — | — | — | — | — | — | — |
| Capital Lease Maturities - Due in Year 5 | 7.2 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Capital Lease Maturities - Remaining Maturities | 17.3 | — | — | — | — | — | — | — | — | — |
| Capital Lease Maturities - Due in 4-5 Years | 7.2 | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Capital Lease Maturities - Due in 2-3 Years | 9.0 | — | — | — | — | — | — | — | — | — |
| Capital Lease Maturities - Due in Year 6 & Beyond | 17.3 | — | — | — | — | — | — | — | — | — |
| Minority Interest - Total | 0.1 | 0.0 | 14.9 | 9.1 | 8.6 | 7.5 | 7.2 | 5.6 | 5.5 | 4.6 |
| Asset Accruals | (97.8) | (62.4) | (40.9) | (35.5) | (34.3) | (32.9) | (17.6) | — | — | — |
| Cash & Cash Equivalents - Total | 695.8 | 414.9 | 323.7 | 208.5 | 335.2 | 316.3 | 312.4 | 393.5 | 373.4 | 165.7 |
| Cash & Securities | 10,934.0 | 6,378.0 | 4,784.9 | 1,804.8 | 1,941.9 | 1,500.5 | 1,200.2 | 1,148.5 | 1,399.4 | 1,004.0 |
| Cash & Short Term Investments - Total | 695.8 | 414.9 | 323.7 | 208.5 | 335.2 | 316.3 | 312.4 | 393.5 | 373.4 | 165.7 |
| Debt - including Preferred Equity & Minority Interest - Total | 6,638.2 | 4,922.0 | 2,881.0 | 631.5 | 619.2 | 187.0 | 218.4 | 321.8 | 552.4 | 247.8 |
| Earning Assets | 11,957.9 | 7,720.0 | 5,657.4 | 2,789.8 | 2,640.5 | 2,086.7 | 1,879.0 | 1,851.0 | 1,998.6 | 1,577.3 |
| Demand Deposits - Total | 3,235.7 | 1,690.1 | 1,631.3 | 1,330.7 | 1,189.1 | 1,103.4 | 988.0 | 947.7 | 885.9 | — |
| Invested Assets - Total | 10,221.2 | 5,960.6 | 4,439.2 | 1,511.1 | 1,557.0 | 1,184.2 | 878.4 | 731.5 | 1,019.1 | 838.3 |
| Right of Use Tangible Assets - Total - Accumulated Depreciation - Supplemental | — | — | 5.7 | 4.8 | 4.1 | 3.7 | 2.0 | — | — | — |
| Investment Securities | 9,951.0 | 5,887.2 | 4,435.2 | 1,344.6 | 1,472.4 | 1,138.9 | 866.0 | 731.4 | 1,019.1 | — |
| Investments - Permanent | 7.0 | 4.9 | 5.0 | 6.7 | 8.1 | 6.2 | 5.6 | 5.0 | 4.2 | — |
| Net Book Capital | 6,447.6 | 4,827.9 | 2,828.3 | 643.1 | 503.7 | 70.9 | 89.6 | 91.3 | 348.0 | 241.1 |
| Right of Use Tangible Assets - Capital/Finance Lease - Accumulated Depreciation - Supplemental | — | — | 5.7 | 4.8 | 4.1 | 3.7 | 2.0 | — | — | — |
| Net Operating Assets | 6,447.6 | 4,827.9 | 2,828.3 | 643.1 | 503.7 | 70.9 | 89.6 | 91.3 | 348.0 | 241.1 |
| Provisions - Total | 140.3 | 42.7 | 3.1 | 0.9 | 0.9 | 2.2 | 1.4 | 0.8 | 3.1 | 5.2 |
| Shareholders Equity - Common | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 159.1 |
| Savings Deposits - Total | 1,844.8 | 893.0 | 973.6 | 686.0 | 678.3 | 646.8 | 550.3 | 481.4 | 445.2 | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Accumulated Depreciation - Supplemental | — | — | 27.4 | 23.5 | 19.9 | 20.6 | 17.7 | — | — | — |
| Tangible Total Equity | 446.6 | 318.0 | 283.3 | 226.7 | 225.9 | 205.6 | 188.8 | 167.0 | 173.4 | 162.6 |
| Tangible Book Value | 446.5 | 318.0 | 268.4 | 217.5 | 217.3 | 198.1 | 181.6 | 161.4 | 167.9 | 158.0 |
| Total Book Capital | 7,143.4 | 5,242.7 | 3,137.1 | 842.4 | 830.3 | 379.7 | 394.8 | 479.3 | 715.9 | 402.3 |
| Total Capital | 7,143.5 | 5,242.8 | 3,152.0 | 851.5 | 838.9 | 387.2 | 402.1 | 484.8 | 721.4 | 406.9 |
| Total Long Term Capital | 505.3 | 320.8 | 285.9 | 229.2 | 228.3 | 207.6 | 190.9 | 168.6 | 174.5 | 163.7 |
| Trading Account | 3.3 | 3.7 | 86.2 | 31.9 | 82.1 | 9.7 | 91.6 | 10.7 | 4.3 | — |
| Unearned Revenue - Total | 5.6 | 5.6 | 2.2 | 1.9 | 1.2 | 1.3 | 1.8 | 0.6 | 0.6 | — |
| Book Value excluding Other Equity | 505.2 | 320.8 | 271.0 | 220.1 | 219.7 | 200.1 | 183.7 | 163.1 | 169.0 | 116.5 |
| Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term | — | — | — | — | — | — | 0.2 | — | — | — |
| Cash & Short Term Investments - Net of Debt | (5,942.4) | (4,507.1) | (2,542.4) | (413.9) | (275.4) | 136.8 | 101.2 | 77.3 | (173.5) | (77.4) |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | 1.9 | 1.0 | 1.7 | 21.8 | 43.6 | 31.3 | 44.5 | 123.9 | 45.7 | — |
| Interest Bearing Liabilities - Total | 11,806.3 | 7,561.9 | 5,500.8 | 2,656.9 | 2,496.4 | 1,943.9 | 1,769.2 | 1,764.5 | 1,896.6 | 1,463.4 |
| Net Debt Including Preferred Equity & Minority Interest | 5,942.4 | 4,507.1 | 2,557.3 | 423.0 | 284.0 | (129.2) | (94.0) | (71.7) | 179.0 | 82.0 |
| Other Short-Term & Long-Term Assets - Total | 96.2 | 56.0 | 23.4 | 38.6 | 18.8 | 19.4 | 24.6 | 40.8 | 32.4 | 68.3 |
| Other Short-Term & Long-Term Liabilities - Total | 136.1 | 48.5 | 91.8 | 67.1 | 37.0 | 20.4 | 27.1 | 56.5 | 48.0 | 52.4 |
| Tangible Book Value excluding Other Equity | 446.5 | 318.0 | 268.4 | 217.5 | 217.3 | 198.1 | 181.6 | 161.4 | 167.9 | 115.4 |
| Total Debt Excluding Islamic | 6,638.2 | 4,922.0 | 2,866.1 | 622.3 | 610.6 | 179.5 | 211.2 | 316.2 | 546.9 | 243.2 |
| Reserves for Loan Losses - Total | 123.1 | 121.6 | 103.7 | 92.3 | 82.4 | 79.4 | 67.1 | 61.1 | 44.6 | — |
| Total Available Funds | 5,673.4 | 2,960.7 | 2,920.6 | 2,263.7 | 2,114.1 | 1,972.0 | 1,748.9 | 1,616.9 | 1,524.2 | 1,384.0 |
| Loans - Gross – Total | 1,146.9 | 1,463.6 | 976.1 | 1,077.2 | 779.2 | 654.9 | 733.7 | 763.6 | 643.8 | 546.2 |
| Deposits - Net | 4,564.2 | 2,516.2 | 2,416.9 | 1,986.2 | 1,798.0 | 1,654.7 | 1,462.1 | 1,379.3 | 1,271.8 | 1,220.3 |
| Loans - Net - Total | 1,023.9 | 1,342.0 | 872.5 | 984.9 | 698.7 | 586.2 | 678.8 | 702.5 | 599.2 | 573.3 |
| Tangible Book Value & Reserves for Loan Losses - Total | 569.6 | 439.6 | 372.1 | 309.8 | 299.7 | 277.4 | 248.7 | 222.5 | 212.5 | — |
| Cash in Hand & with Banks - Total | 97.8 | 62.4 | 40.9 | 35.5 | 34.3 | 32.9 | 17.6 | — | — | — |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.