Last close · 16 Oct 2026
Rs 412.53 +0.45%
Annual · FY2006 – FY2025
United Bank Limited (UBL) income statement
United Bank Limited reported total income of Rs 412.1 bn for FY2025 (Jan – Dec 2025), up 65.9% on FY2024. Net interest income was Rs 363.9 bn, up 107.6% on FY2024, with non-interest income of Rs 48.3 bn. Tax of Rs 161.1 bn took 55.3% of pre-tax profit. Profit attributable to shareholders was Rs 130.0 bn, up 73.0% on FY2024, or Rs 52.13 per share.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 * Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | 1,187.2 | 1,086.4 | 536.8 | 259.4 | 154.3 | 157.0 | 158.4 | 118.5 | 112.3 | 104.0 | 99.9 | 87.6 | 77.3 | 75.9 | 71.7 | 60.2 | 62.0 | 53.0 | 42.3 | 34.3 |
| Interest expense | (823.3) | (911.1) | (386.2) | (150.1) | (78.0) | (79.0) | (93.9) | (58.9) | (52.5) | (42.9) | (39.7) | (38.8) | (36.2) | (35.8) | (31.3) | (25.2) | (28.3) | (24.2) | (17.2) | (12.3) |
| Net interest income | 363.9 | 175.3 | 150.6 | 109.3 | 76.3 | 77.9 | 64.5 | 59.6 | 59.8 | 61.1 | 60.2 | 48.7 | 41.1 | 40.2 | 40.4 | 35.0 | 33.6 | 28.7 | 25.2 | 22.1 |
| Fee & commission income (net) | 21.2 | 13.9 | 14.4 | 14.0 | 12.3 | 10.9 | 13.7 | 14.6 | 14.0 | 13.4 | 14.5 | 13.2 | 11.6 | 9.6 | 7.8 | 7.0 | 6.7 | 7.2 | 5.9 | 4.2 |
| Foreign exchange income | 18.0 | 12.6 | 12.7 | 8.6 | 4.2 | 3.9 | 4.7 | 3.7 | 2.2 | 2.0 | 2.6 | 3.1 | 2.2 | 1.9 | 2.2 | 1.7 | 1.3 | 1.7 | 0.9 | 0.7 |
| Gain / (loss) on securities | 9.6 | 45.5 | (11.6) | 0.6 | 3.5 | 0.6 | 0.2 | 3.9 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total non-interest income | 48.3 | 73.2 | 15.4 | 24.4 | 20.0 | 15.5 | 18.6 | 22.3 | 21.0 | 21.1 | 20.6 | 18.9 | 17.1 | 15.8 | 10.4 | 9.0 | 8.7 | 9.1 | 22.2 | 5.2 |
| Total income | 412.1 | 248.5 | 166.0 | 133.6 | 96.3 | 93.4 | 83.1 | 81.9 | 80.8 | 82.2 | 80.8 | 67.6 | 58.2 | 55.9 | 50.7 | 43.9 | 42.4 | 37.8 | 47.3 | 27.3 |
| Operating expenses | (122.8) | (104.8) | (60.9) | (50.7) | (46.3) | (59.0) | (47.2) | (49.3) | (39.7) | (35.2) | (37.5) | (33.0) | (30.5) | (29.7) | (26.5) | (24.6) | (27.5) | (21.7) | (4.8) | (12.7) |
| Provisions & impairment (loans) | (4.7) | 10.9 | (5.2) | (3.4) | 0.7 | 15.8 | 4.5 | 10.7 | 2.2 | 0.7 | 3.1 | 0.9 | 1.6 | 3.8 | 6.9 | 7.8 | 11.7 | 5.9 | 6.4 | 2.2 |
| Profit before tax | 291.1 | 145.0 | 110.6 | 68.4 | 52.2 | 34.4 | 35.7 | 25.6 | 40.9 | 47.2 | 43.4 | 35.6 | 29.0 | 28.3 | 23.6 | 17.7 | 14.4 | 14.1 | 13.8 | 14.5 |
| Taxation | (161.1) | (70.2) | (54.1) | (36.4) | (21.5) | (13.6) | (15.5) | (10.4) | (14.9) | (19.2) | (16.4) | (11.6) | (9.2) | (9.1) | (8.7) | (6.7) | 2.2 | (5.6) | (4.6) | (4.8) |
| Profit after tax | 130.0 | 74.8 | 56.5 | 32.1 | 30.7 | 20.8 | 20.3 | 15.2 | 26.0 | 28.0 | 27.0 | 24.0 | 19.7 | 19.2 | 14.9 | 11.0 | 16.6 | 8.4 | 9.2 | 9.7 |
| Profit attributable to shareholders | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 | 26.2 | 23.6 | 19.3 | 19.2 | 14.9 | 11.0 | 16.6 | 8.4 | 9.0 | 9.5 |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 52.13 | 30.70 | 22.52 | 12.88 | 12.42 | 8.55 | 7.80 | 6.32 | 10.60 | 11.35 | 10.68 | 9.66 | 7.88 | 7.82 | 6.07 | 4.51 | 6.78 | 3.41 | 3.67 | 4.87 |
| EPS – diluted (Rs) Rs | 52.13 | 30.70 | 22.52 | 12.88 | 12.42 | 8.55 | 7.80 | 6.32 | 10.60 | 11.35 | 10.68 | 9.66 | 7.88 | 7.82 | 6.07 | 4.51 | 3.89 | 3.41 | 3.67 | 4.87 |
| Dividend per share (Rs) Rs | 29.50 | 22.00 | 22.00 | 11.00 | 9.00 | 6.00 | 6.00 | 5.50 | 6.50 | 6.50 | 6.50 | 5.75 | 5.00 | 4.25 | 3.75 | 2.50 | 1.14 | 1.03 | 0.99 | 0.79 |
| Weighted average shares mn | 2,493.7 | 2,448.5 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,447.4 | 1,958.7 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 * Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | +9.3% | +102.4% | +107.0% | +68.1% | -1.7% | -0.9% | +33.7% | +5.5% | +8.0% | +4.1% | +14.1% | +13.3% | +1.8% | +5.9% | +19.1% | -2.9% | +17.0% | +25.1% | +23.3% | — |
| Interest expense | -9.6% | +135.9% | +157.3% | +92.4% | -1.2% | -15.9% | +59.5% | +12.2% | +22.3% | +8.1% | +2.2% | +7.3% | +1.2% | +14.2% | +24.2% | -11.0% | +16.8% | +41.3% | +40.0% | — |
| Net interest income | +107.6% | +16.4% | +37.8% | +43.2% | -2.1% | +20.9% | +8.1% | -0.3% | -2.1% | +1.5% | +23.5% | +18.5% | +2.4% | -0.5% | +15.4% | +4.0% | +17.2% | +14.1% | +14.1% | — |
| Fee & commission income (net) | +51.9% | -3.0% | +2.3% | +14.2% | +12.8% | -20.5% | -6.0% | +4.3% | +4.0% | -7.1% | +9.3% | +13.9% | +20.8% | +23.6% | +10.8% | +4.2% | -7.0% | +22.8% | +39.1% | — |
| Foreign exchange income | +43.1% | -1.2% | +47.9% | +107.0% | +7.6% | -17.4% | +27.7% | +70.1% | +9.9% | -24.4% | -16.3% | +39.8% | +13.6% | -9.7% | +24.3% | +36.0% | -23.0% | +85.4% | +24.1% | — |
| Gain / (loss) on securities | -78.8% | — | -2,165.8% | -83.9% | +469.9% | +181.6% | -94.4% | +175,968.6% | — | -107.5% | — | — | — | — | -197.1% | +1,186.4% | -75.8% | -32.2% | +372.4% | — |
| Total non-interest income | -34.0% | +374.6% | -36.7% | +21.9% | +29.3% | -17.1% | -16.4% | +6.4% | -0.7% | +2.7% | +8.8% | +10.7% | +8.1% | +52.1% | +15.6% | +3.0% | -4.4% | -58.9% | +322.6% | — |
| Total income | +65.9% | +49.7% | +24.2% | +38.8% | +3.1% | +12.4% | +1.4% | +1.4% | -1.7% | +1.8% | +19.4% | +16.2% | +4.0% | +10.2% | +15.5% | +3.8% | +12.0% | -20.1% | +73.3% | — |
| Operating expenses | +17.1% | +72.1% | +20.2% | +9.5% | -21.5% | +25.0% | -4.3% | +24.1% | +12.6% | -6.0% | +13.6% | +8.1% | +2.9% | +11.8% | +7.9% | -10.5% | +26.3% | +351.6% | -62.1% | — |
| Provisions & impairment (loans) | -143.3% | — | — | -594.5% | -95.7% | +253.3% | -58.1% | +384.0% | +211.8% | -77.3% | +255.4% | -44.8% | -58.7% | -44.0% | -12.5% | -32.9% | +98.8% | -8.5% | +197.0% | — |
| Profit before tax | +100.7% | +31.2% | +61.6% | +31.2% | +51.7% | -3.8% | +39.8% | -37.5% | -13.3% | +8.5% | +22.0% | +23.0% | +2.3% | +19.8% | +33.6% | +22.9% | +2.4% | +1.9% | -4.9% | — |
| Taxation | +129.5% | +29.7% | +48.8% | +69.4% | +58.2% | -12.2% | +48.9% | -30.5% | -22.0% | +16.5% | +41.8% | +25.5% | +1.8% | +3.7% | +31.2% | — | -138.7% | +23.0% | -5.7% | — |
| Profit after tax | +73.7% | +32.5% | +76.1% | +4.5% | +47.5% | +2.6% | +33.7% | -41.6% | -7.3% | +3.7% | +12.4% | +21.8% | +2.5% | +29.3% | +35.1% | -33.5% | +96.1% | -8.6% | -4.4% | — |
| Profit attributable to shareholders | +73.0% | +36.3% | +74.9% | +3.7% | +45.2% | +9.7% | +23.3% | -40.3% | -6.6% | +6.2% | +10.6% | +22.6% | +0.7% | +29.0% | +34.7% | -33.5% | +98.6% | -6.9% | -5.8% | — |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | +69.8% | +36.3% | +74.9% | +3.7% | +45.2% | +9.7% | +23.3% | -40.3% | -6.6% | +6.2% | +10.6% | +22.6% | +0.7% | +29.0% | +34.7% | -33.5% | +98.6% | -6.9% | -24.6% | — |
| EPS – diluted (Rs) | +69.8% | +36.3% | +74.9% | +3.7% | +45.2% | +9.7% | +23.3% | -40.3% | -6.6% | +6.2% | +10.6% | +22.6% | +0.7% | +29.0% | +34.7% | +15.9% | +14.0% | -6.9% | -24.6% | — |
| Dividend per share (Rs) | +34.1% | 0.0% | +100.0% | +22.2% | +50.0% | 0.0% | +9.1% | -15.4% | 0.0% | 0.0% | +13.0% | +15.0% | +17.6% | +13.3% | +50.0% | +120.0% | +10.0% | +4.2% | +25.0% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 * Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 * Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 * Jan – Dec 2014 | FY2013 * Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 Jan – Dec 2010 | FY2009 * Jan – Dec 2009 | FY2008 * Jan – Dec 2008 | FY2007 Jan – Dec 2007 | FY2006 * Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | 288.1% | 437.3% | 323.4% | 194.1% | 160.3% | 168.0% | 190.6% | 144.7% | 139.0% | 126.6% | 123.7% | 129.5% | 132.9% | 135.7% | 141.2% | 136.9% | 146.3% | 140.0% | 89.4% | 125.7% |
| Interest expense | (199.8%) | (366.7%) | (232.7%) | (112.3%) | (81.0%) | (84.6%) | (113.0%) | (71.9%) | (65.0%) | (52.2%) | (49.2%) | (57.4%) | (62.2%) | (63.9%) | (61.7%) | (57.4%) | (66.9%) | (64.1%) | (36.3%) | (44.9%) |
| Net interest income | 88.3% | 70.6% | 90.7% | 81.8% | 79.2% | 83.4% | 77.6% | 72.8% | 74.1% | 74.3% | 74.5% | 72.1% | 70.7% | 71.8% | 79.5% | 79.6% | 79.4% | 75.9% | 53.2% | 80.8% |
| Fee & commission income (net) | 5.1% | 5.6% | 8.7% | 10.5% | 12.8% | 11.7% | 16.5% | 17.8% | 17.3% | 16.4% | 17.9% | 19.6% | 20.0% | 17.2% | 15.3% | 16.0% | 15.9% | 19.2% | 12.5% | 15.5% |
| Foreign exchange income | 4.4% | 5.1% | 7.7% | 6.4% | 4.3% | 4.1% | 5.6% | 4.5% | 2.7% | 2.4% | 3.2% | 4.6% | 3.8% | 3.5% | 4.2% | 3.9% | 3.0% | 4.4% | 1.9% | 2.6% |
| Gain / (loss) on securities | 2.3% | 18.3% | (7.0%) | 0.4% | 3.6% | 0.7% | 0.3% | 4.7% | 0.0% | (0.0%) | 0.0% | (0.0%) | (0.0%) | (0.0%) | (0.1%) | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Total non-interest income | 11.7% | 29.4% | 9.3% | 18.2% | 20.8% | 16.6% | 22.4% | 27.2% | 25.9% | 25.7% | 25.5% | 27.9% | 29.3% | 28.2% | 20.5% | 20.4% | 20.6% | 24.1% | 46.8% | 19.2% |
| Total income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (29.8%) | (42.2%) | (36.7%) | (37.9%) | (48.1%) | (63.1%) | (56.7%) | (60.1%) | (49.1%) | (42.9%) | (46.4%) | (48.8%) | (52.5%) | (53.0%) | (52.2%) | (55.9%) | (64.8%) | (57.5%) | (10.2%) | (46.5%) |
| Provisions & impairment (loans) | (1.1%) | 4.4% | (3.1%) | (2.5%) | 0.7% | 16.9% | 5.4% | 13.0% | 2.7% | 0.9% | 3.9% | 1.3% | 2.7% | 6.9% | 13.5% | 17.9% | 27.6% | 15.6% | 13.6% | 7.9% |
| Profit before tax | 70.6% | 58.4% | 66.6% | 51.2% | 54.2% | 36.8% | 43.0% | 31.2% | 50.6% | 57.4% | 53.8% | 52.7% | 49.8% | 50.6% | 46.6% | 40.2% | 34.0% | 37.2% | 29.1% | 53.1% |
| Taxation | (39.1%) | (28.3%) | (32.6%) | (27.2%) | (22.3%) | (14.5%) | (18.6%) | (12.7%) | (18.5%) | (23.3%) | (20.4%) | (17.1%) | (15.9%) | (16.2%) | (17.2%) | (15.2%) | 5.1% | (14.8%) | (9.6%) | (17.7%) |
| Profit after tax | 31.5% | 30.1% | 34.0% | 24.0% | 31.9% | 22.3% | 24.4% | 18.5% | 32.1% | 34.1% | 33.4% | 35.5% | 33.9% | 34.4% | 29.3% | 25.1% | 39.1% | 22.3% | 19.5% | 35.4% |
| Profit attributable to shareholders | 31.5% | 30.2% | 33.2% | 23.6% | 31.6% | 22.4% | 23.0% | 18.9% | 32.1% | 33.8% | 32.4% | 35.0% | 33.1% | 34.2% | 29.3% | 25.1% | 39.2% | 22.1% | 19.0% | 34.9% |
Each line as a percentage of total income.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 15 Oct 2026.
All reported line items 158
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest & Dividend Income/(Expense) - Net - Finance | 363.9 | 175.3 | 150.6 | 109.3 | 76.3 | 77.9 | 64.5 | 59.6 | 59.8 | 61.1 |
| Interest & Dividend Income - Finance - Total | 1,187.2 | 1,086.4 | 536.8 | 259.4 | 154.3 | 157.0 | 158.4 | 118.5 | 112.3 | 104.0 |
| Interest Income - Loans/Deposits | 136.0 | 123.3 | 140.0 | 84.1 | 45.7 | 58.0 | 75.4 | 51.2 | 37.6 | 33.6 |
| Interest & Fees on Loans & Receivables | 121.8 | 113.2 | 123.9 | 76.5 | 43.1 | 54.8 | 68.2 | 45.4 | 35.1 | 32.0 |
| Interest Income - Deposits to Other Financial Institutions | 14.2 | 10.1 | 16.1 | 7.7 | 2.7 | 3.2 | 7.2 | 5.9 | 2.4 | 1.6 |
| Interest & Dividend Income - Other - Finance | 2.3 | 1.7 | 1.6 | 1.5 | 1.6 | 0.9 | 1.1 | 1.7 | 1.7 | 2.3 |
| Interest & Dividend Income - Investment Securities - Finance | 1,048.9 | 961.3 | 395.2 | 173.7 | 107.0 | 98.1 | 81.9 | 65.6 | 73.0 | 68.2 |
| Net Commission & Fees Income/Expense - Business Revenue | 21.2 | 13.9 | 14.4 | 14.0 | 12.3 | 10.9 | 13.7 | 14.6 | 14.0 | 13.4 |
| Fees & Commissions Income | 32.2 | 21.6 | 19.9 | 17.3 | 14.8 | 12.9 | 15.8 | 16.1 | 15.1 | 14.6 |
| Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance | 1,048.9 | 961.3 | 395.2 | 173.7 | 107.0 | 98.1 | 81.9 | 65.6 | 73.0 | 68.2 |
| Fees & Commissions Expense | 11.0 | 7.7 | 5.5 | 3.3 | 2.5 | 2.0 | 2.1 | 1.5 | 1.1 | 1.2 |
| Investments & Loans - Business - Gain/(Loss) | 9.1 | 46.7 | (11.7) | 1.7 | 3.5 | 0.7 | 0.3 | 4.1 | 4.8 | 5.7 |
| Interest Expense - Finance - Total | 823.3 | 911.1 | 386.2 | 150.1 | 78.0 | 79.0 | 93.9 | 58.9 | 52.5 | 42.9 |
| Interest Expense - Operational Financing - Business | 179.0 | 206.3 | 180.7 | 114.3 | 62.0 | 65.6 | 72.9 | 39.4 | 32.8 | 40.7 |
| Interest Expense - Deposits | 176.7 | 202.3 | 177.8 | 111.5 | 58.9 | 62.1 | 67.6 | 38.1 | 32.8 | 30.5 |
| Investment Securities - Business - Gain/(Loss) | 9.6 | 45.5 | (11.6) | 0.6 | 3.5 | 0.6 | 0.2 | 3.9 | 0.0 | (0.0) |
| Interest Expense - Collateralized Financing | — | — | — | — | — | — | — | — | — | 10.2 |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | 9.6 | 42.6 | (11.5) | 0.6 | 3.5 | 0.6 | 0.2 | 3.9 | — | — |
| Interest Expenses - Other - Total | 2.3 | 4.0 | 3.0 | 2.8 | 3.1 | 3.5 | 5.2 | 1.4 | — | — |
| Interest Expense - External Financing Business | 644.3 | 704.8 | 205.5 | 35.8 | 16.0 | 13.4 | 21.1 | 19.5 | 19.7 | 2.3 |
| Non-Interest Business Revenue/(Expense) - Net - Total | 48.3 | 73.2 | 15.4 | 24.4 | 20.0 | 15.5 | 18.6 | 22.3 | 21.0 | 21.1 |
| Derivatives - Hedging - Business - Gain/(Loss) | (0.5) | 1.2 | (0.1) | 1.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 |
| Net Foreign Exchange Income/(Expense) - Business Revenue | 18.0 | 12.6 | 12.7 | 8.6 | 4.2 | 3.9 | 4.7 | 3.7 | 2.2 | 2.0 |
| Gain/(Loss) on Sale of Financial Instruments - Other | — | — | — | — | — | — | — | — | 4.8 | 5.6 |
| Trading Investments/Trading Account Income - Gain/(Loss) | — | — | (0.1) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) |
| Trading Investments - Unrealized Gain/(Loss) | — | — | (0.1) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) |
| Investment Gain/(Loss) - Other | 0.0 | 2.9 | — | — | — | — | — | — | — | — |
| Settlement of Loans - Gain/(Loss) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — |
| Revenue from Business Activities - Total | 412.1 | 248.5 | 166.0 | 133.6 | 96.3 | 93.4 | 83.1 | 81.9 | 80.8 | 82.2 |
| Selling, General & Administrative Expenses - Total | 126.0 | 91.1 | 65.9 | 53.4 | 45.4 | 41.9 | 42.2 | 38.0 | 38.2 | 34.8 |
| Selling, General & Administrative Expenses - Unclassified | 33.5 | 30.1 | 23.7 | 19.8 | 16.5 | 15.3 | 14.2 | 13.4 | 14.5 | 11.8 |
| Depreciation in Selling, General & Administrative Expenses | 14.2 | 8.4 | 6.9 | 5.9 | 5.0 | 4.6 | 4.9 | 2.4 | 2.3 | 1.9 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 5.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 |
| Equipment/Occupancy Expense - Bank/Financial - Other | 3.6 | 3.2 | 2.1 | 1.4 | 1.2 | 0.7 | 2.6 | 2.2 | — | — |
| Other Operating Expense/(Income) - Net | 1.5 | 2.8 | 0.3 | 0.7 | 0.2 | 1.3 | 0.5 | 0.5 | (0.7) | (0.2) |
| Other Operating Income - Total | 0.7 | 0.8 | 0.9 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 |
| Operating Expenses - Total | 122.8 | 104.8 | 60.9 | 50.7 | 46.3 | 59.0 | 47.2 | 49.3 | 39.7 | 35.2 |
| Provision & Impairment for Loan Losses | (4.7) | 10.9 | (5.2) | (3.4) | 0.7 | 15.8 | 4.5 | 10.7 | 2.2 | 0.7 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 57.0 | 42.2 | 29.2 | 23.1 | 20.0 | 18.6 | 17.5 | 15.4 | 16.8 | 15.4 |
| Selling, General & Administrative Expenses - Other - Total | 15.4 | 9.5 | 5.0 | 3.7 | 3.1 | 2.5 | 4.8 | 6.3 | 4.0 | 5.2 |
| Advertising Expense | 9.4 | 4.4 | 1.2 | 1.0 | 0.8 | 0.6 | 0.8 | 0.8 | 1.1 | 0.8 |
| Rental Expense | 2.4 | 1.9 | 1.6 | 1.2 | 1.1 | 1.2 | 1.4 | 3.3 | 2.9 | 4.4 |
| Operating Profit before Non-Recurring Income/(Expense) | 289.4 | 143.6 | 105.1 | 83.0 | 50.0 | 34.4 | 35.9 | 32.7 | 41.1 | 47.0 |
| Other Operating Expense | 1.8 | 1.5 | 1.1 | 0.9 | 0.8 | 0.9 | 0.4 | 0.4 | 0.1 | 0.3 |
| Operating Provisions - Increase/(Decrease) | 0.4 | 2.1 | 0.1 | 0.1 | (0.3) | 0.6 | 0.5 | 0.5 | (0.3) | — |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.2 | 0.2 | 0.5 | 0.2 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 1.0 | 0.9 | (1.0) | (0.7) | 0.3 | 0.5 | 0.8 | 0.7 | 0.5 | 1.1 |
| Normalized Pre-tax Profit | 290.5 | 144.8 | 104.6 | 82.5 | 50.4 | 35.2 | 36.8 | 33.4 | 41.6 | 48.1 |
| Non-Recurring Income/Expense - Total | 0.6 | 0.3 | 6.0 | (14.1) | 1.8 | (0.8) | (1.1) | (7.9) | (0.7) | (0.9) |
| Impairment - Financial Investments | (0.4) | (0.2) | (6.0) | 20.8 | (1.8) | 0.8 | 2.4 | 1.2 | 0.7 | 0.9 |
| Fair Value Adjustments - Financial Investments | 0.3 | 0.0 | — | — | — | — | — | — | — | — |
| Non-Recurring Income/(Expense) - Other - Total | — | — | 0.0 | 6.8 | — | 0.0 | 1.3 | (6.7) | 0.0 | — |
| Income before Taxes | 291.1 | 145.0 | 110.6 | 68.4 | 52.2 | 34.4 | 35.7 | 25.6 | 40.9 | 47.2 |
| Income Taxes | 161.1 | 70.2 | 54.1 | 36.4 | 21.5 | 13.6 | 15.5 | 10.4 | 14.9 | 19.2 |
| Income Taxes for the Year - Current | 121.4 | 86.1 | 53.4 | 31.3 | 21.1 | 17.4 | 15.0 | 10.4 | 14.7 | 15.3 |
| Income Taxes - Deferred | 33.0 | (4.3) | (1.3) | 1.4 | 0.6 | (3.8) | (0.2) | (0.6) | 2.3 | 1.6 |
| Income Taxes - Other (by Type) | 6.7 | (11.6) | 2.0 | 3.7 | (0.2) | (0.0) | 0.7 | 0.6 | (2.0) | 2.3 |
| Net Income after Tax | 130.0 | 74.8 | 56.5 | 32.1 | 30.7 | 20.8 | 20.3 | 15.2 | 26.0 | 28.0 |
| Income before Discontinued Operations & Extraordinary Items | 130.0 | 74.8 | 56.5 | 32.1 | 30.7 | 20.8 | 20.3 | 15.2 | 26.0 | 28.0 |
| Net Income before Minority Interest | 130.0 | 75.2 | 56.5 | 32.1 | 30.6 | 20.8 | 19.0 | 15.0 | 26.0 | 28.0 |
| Minority Interest | 0.0 | 0.0 | 1.3 | 0.5 | 0.2 | (0.1) | (0.0) | (0.4) | 0.0 | 0.2 |
| Net Income after Minority Interest | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Income Available to Common Shares | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Extraordinary Activities - after Tax - Gain/(Loss) | 0.0 | 0.3 | 0.0 | 0.0 | (0.1) | (0.0) | (1.2) | (0.1) | — | — |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | 0.0 | 0.3 | 0.0 | 0.0 | (0.1) | (0.0) | (1.2) | (0.1) | — | — |
| Other Comprehensive Income - Starting Line | 130.0 | 75.8 | 56.5 | 32.1 | 30.6 | 20.8 | 19.0 | 15.0 | 26.0 | — |
| Discontinued Operations - Net - Income/(Expense) | 0.0 | 0.3 | 0.0 | — | — | — | — | — | — | — |
| Other Comprehensive Income - Foreign Currency | 0.5 | (10.3) | 22.3 | 12.4 | 4.1 | 2.7 | 6.8 | 12.2 | 2.7 | — |
| Other Comprehensive Income - Unrealized Investment Gain/(Loss) | 109.2 | 43.1 | 26.5 | (21.5) | (5.0) | 2.2 | 11.0 | (16.8) | (8.5) | — |
| Discontinued Operations before Tax - Total - Income/(Expense) | — | — | — | 0.0 | (0.1) | (0.0) | (1.0) | (0.2) | — | — |
| Discontinued Operations before Tax - Income/(Expense) | — | — | — | 0.0 | (0.1) | (0.0) | (1.0) | (0.2) | — | — |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | 0.0 | 0.2 | 1.7 | 0.4 | 16.0 | 0.0 | 0.8 | 0.4 | 6.7 | — |
| Other Comprehensive Income - Other | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 6.7 | — |
| Discontinued Operations - Tax Impacts | — | — | — | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | — | — |
| Other Comprehensive Income - Pension Related | — | — | 1.2 | 1.0 | 1.3 | (0.9) | (0.6) | (0.4) | (0.0) | — |
| Other Comprehensive Income - Net of Tax - Total | 109.7 | 32.9 | 51.6 | (7.7) | 16.4 | 3.9 | 18.0 | (4.6) | 7.6 | — |
| Comprehensive Income before Minority Interest - Total | 239.7 | 108.7 | 108.1 | 24.4 | 47.0 | 24.7 | 37.0 | 10.5 | 33.5 | — |
| Comprehensive Income - Attributable to Minority Interest - Total | 0.0 | 0.7 | 5.8 | 0.6 | 1.1 | 0.3 | 1.7 | 0.1 | 1.0 | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 239.7 | 108.0 | 102.3 | 23.8 | 45.9 | 24.4 | 35.4 | 10.4 | 25.8 | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 29.50 | 22.00 | 22.00 | 11.00 | 9.00 | 6.00 | 6.00 | 5.50 | 6.50 | 6.50 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Income available to Common excluding Extraordinary Items | 130.0 | 74.8 | 55.1 | 31.5 | 30.5 | 21.0 | 20.3 | 15.6 | 25.9 | 27.8 |
| Shares used to calculate Basic EPS - Total mn | 2,493.7 | 2,448.5 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 52.13 | 30.70 | 22.52 | 12.88 | 12.42 | 8.55 | 7.80 | 6.32 | 10.60 | 11.35 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 52.13 | 30.56 | 22.52 | 12.87 | 12.45 | 8.56 | 8.30 | 6.37 | 10.60 | 11.35 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 51.88 | 30.44 | 20.07 | 18.62 | 11.71 | 8.90 | 8.73 | 9.59 | 10.89 | 11.71 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 2,493.7 | 2,448.5 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 52.13 | 30.70 | 22.52 | 12.88 | 12.42 | 8.55 | 7.80 | 6.32 | 10.60 | 11.35 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 52.13 | 30.56 | 22.52 | 12.87 | 12.45 | 8.56 | 8.30 | 6.37 | 10.60 | 11.35 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 51.88 | 30.44 | 20.07 | 18.62 | 11.71 | 8.90 | 8.73 | 9.59 | 10.89 | 11.71 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.14 | 0.00 | 0.01 | (0.03) | (0.01) | (0.50) | (0.05) | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 96.11 | 44.10 | 41.79 | 9.71 | 18.75 | 9.98 | 14.46 | 4.24 | 10.54 | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Diluted Income available to Common excluding Extraordinary Items | 130.0 | 74.8 | 55.1 | 31.5 | 30.5 | 21.0 | 20.3 | 15.6 | 25.9 | 27.8 |
| Shares used to calculate Diluted EPS - Total mn | 2,493.7 | 2,448.5 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 52.13 | 30.70 | 22.52 | 12.88 | 12.42 | 8.55 | 7.80 | 6.32 | 10.60 | 11.35 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 52.13 | 30.56 | 22.52 | 12.87 | 12.45 | 8.56 | 8.30 | 6.37 | 10.60 | 11.35 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 51.88 | 30.44 | 20.07 | 18.62 | 11.71 | 8.90 | 8.73 | 9.59 | 10.89 | 11.71 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 2,493.7 | 2,448.5 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 | 2,448.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 52.13 | 30.70 | 22.52 | 12.88 | 12.42 | 8.55 | 7.80 | 6.32 | 10.60 | 11.35 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 52.13 | 30.56 | 22.52 | 12.87 | 12.45 | 8.56 | 8.30 | 6.37 | 10.60 | 11.35 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 51.88 | 30.44 | 20.07 | 18.62 | 11.71 | 8.90 | 8.73 | 9.59 | 10.89 | 11.71 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.14 | 0.00 | 0.01 | (0.03) | (0.01) | (0.50) | (0.05) | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 96.11 | 44.10 | 41.79 | 9.71 | 18.75 | 9.98 | 14.46 | 4.24 | 10.54 | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 27.00 | 22.00 | 21.00 | 9.50 | 10.75 | 3.25 | 5.50 | 6.00 | 6.50 | 6.50 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 24.30 | 19.80 | 18.90 | 8.55 | 9.68 | 2.93 | 4.95 | 5.40 | 5.85 | 5.85 |
| Earnings before Interest & Taxes (EBIT) | 289.4 | 143.6 | 105.1 | 83.0 | 50.0 | 34.4 | 35.9 | 32.7 | 41.1 | 47.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 309.5 | 153.0 | 113.0 | 89.7 | 55.8 | 39.9 | 41.6 | 35.7 | 43.9 | 49.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | 311.9 | 154.9 | 114.6 | 91.0 | 56.9 | 41.1 | 43.0 | 39.0 | 46.8 | 53.7 |
| Depreciation & Amortization - Supplemental | 20.1 | 9.4 | 7.9 | 6.8 | 5.9 | 5.4 | 5.6 | 3.0 | 2.8 | 2.3 |
| Depreciation Expense - Total - Supplemental | 14.2 | 8.4 | 6.9 | 5.9 | 5.0 | 4.6 | 4.9 | 2.4 | 2.3 | 1.9 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 4.5 | 2.5 | 2.3 | 2.1 | 2.0 | 1.7 | 2.1 | 0.0 | — | — |
| Amortization - Total - Supplemental | 5.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 |
| Intangible Amortization - Other - Supplemental | 5.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 |
| Depreciation, Depletion & Amortization - Total | 20.1 | 9.4 | 7.9 | 6.8 | 5.9 | 5.4 | 5.6 | 3.0 | 2.8 | 2.3 |
| Depreciation - Total | 14.2 | 8.4 | 6.9 | 5.9 | 5.0 | 4.6 | 4.9 | 2.4 | 2.3 | 1.9 |
| Amortization of Intangible Assets excluding Goodwill - Total | 5.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 |
| Labor & Related Expenses - Total | 57.0 | 42.2 | 29.2 | 23.1 | 20.0 | 18.6 | 17.5 | 15.4 | 16.8 | 15.4 |
| Labor & Related Expenses - Supplemental | 57.0 | 42.2 | 29.2 | 23.1 | 20.0 | 18.6 | 17.5 | 15.4 | 16.8 | 15.4 |
| Auditor Fees | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Audit-Related Fees | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Tax Fees | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — |
| Fees - Other | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 129.4 | 74.6 | 50.5 | 46.1 | 28.9 | 21.6 | 21.3 | 23.1 | 26.7 | 28.9 |
| Normalized Net Income from Continuing Operations | 129.4 | 74.6 | 50.5 | 46.1 | 28.9 | 21.6 | 21.3 | 23.1 | 26.7 | 28.9 |
| Normalized Net Income - Bottom Line | 129.4 | 74.5 | 49.1 | 45.6 | 28.7 | 21.8 | 21.4 | 23.5 | 26.7 | 28.7 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 290.5 | 144.8 | 104.6 | 82.5 | 50.4 | 35.2 | 36.8 | 33.4 | 41.6 | 48.1 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 310.6 | 154.1 | 112.5 | 89.3 | 56.2 | 40.6 | 42.4 | 36.4 | 44.4 | 50.4 |
| Loan Losses - Net | 48.7 | 0.2 | 0.1 | 2.6 | 3.1 | 5.3 | 2.8 | 2.1 | 2.5 | 0.6 |
| Loan Recoveries - Actual | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 4.6 | 5.2 |
| Loan Losses - Actual | 49.3 | 0.6 | 0.6 | 3.2 | 3.7 | 5.3 | 2.8 | 2.1 | 7.1 | 5.8 |
| Interest Expense on Financial Lease Liabilities - Supplemental | 3.7 | 1.5 | 1.2 | 1.1 | 1.0 | 0.9 | 1.1 | 0.0 | — | — |
| Rental/Operating Lease Expense | 2.4 | 1.9 | 1.6 | 1.2 | 1.1 | 1.2 | 1.4 | 3.3 | 2.9 | 4.4 |
| Advertising Expenses - Supplemental | 9.4 | 4.4 | 1.2 | 1.0 | 0.8 | 0.6 | 0.8 | 0.8 | 1.1 | 0.8 |
| Interest Expense | 823.3 | 911.1 | 386.2 | 150.1 | 78.0 | 79.0 | 93.9 | 58.9 | 52.5 | 42.9 |
| Interest & Dividend Income after Loan Loss Provision - Net - Finance | 368.6 | 164.4 | 155.8 | 112.7 | 75.6 | 62.2 | 60.0 | 49.0 | 57.6 | 60.4 |
| Commissions & Fees from Securities Activities | 3.8 | 2.4 | 1.6 | 1.0 | 0.8 | 0.7 | 0.8 | 1.0 | — | — |
| Revenue after Loan Provisions - Net - Finance | 1,191.9 | 1,075.5 | 542.0 | 262.7 | 153.6 | 141.2 | 153.9 | 107.8 | 110.1 | 103.3 |
| Operating Expenses | 122.8 | 104.8 | 60.9 | 50.7 | 46.3 | 59.0 | 47.2 | 49.3 | 39.7 | 35.2 |
| Foreign Exchange Gain/(Loss) | 18.0 | 12.6 | 12.7 | 8.6 | 4.2 | 3.9 | 4.7 | 3.7 | 2.2 | 2.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 126.0 | 91.1 | 65.9 | 53.4 | 45.4 | 41.9 | 42.2 | 38.0 | 38.2 | 34.8 |
| Investment Gain/(Loss) | 12.0 | 47.2 | (10.0) | 2.1 | 5.0 | 1.5 | 1.3 | 5.6 | 1.7 | 2.3 |
| Non-Interest Expense - Bank | 125.7 | 92.5 | 60.6 | 68.6 | 43.4 | 43.2 | 42.9 | 45.7 | 37.7 | 34.3 |
| Income before Taxes & Provision for Loan Losses | 286.4 | 155.9 | 105.4 | 65.1 | 52.8 | 50.2 | 40.2 | 36.2 | 43.1 | 47.9 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 27.00 | 22.00 | 21.00 | 9.50 | 10.75 | 3.25 | 5.50 | 6.00 | 6.50 | 6.50 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 27.00 | 22.00 | 21.00 | 9.50 | 10.75 | 3.25 | 5.50 | 6.00 | 6.50 | 6.50 |
| Tax Adjusted Operating Income | 130.0 | 75.2 | 55.1 | 31.5 | 30.4 | 20.9 | 19.1 | 15.5 | 25.9 | 27.8 |
| Operating Expenses excluding Non-Cash Charges - Total | 102.7 | 95.4 | 53.0 | 43.9 | 40.4 | 53.5 | 41.5 | 46.3 | 36.9 | 32.9 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 412.1 | 248.5 | 166.0 | 133.6 | 96.3 | 93.4 | 83.1 | 81.9 | 80.8 | 82.2 |
| Income from Earning Assets | 1,214.8 | 1,144.4 | 537.9 | 268.5 | 162.0 | 161.4 | 163.3 | 126.1 | 114.5 | 106.0 |
| Income Available to Common Shares before Depreciation & Amortization | 150.1 | 84.5 | 63.1 | 38.3 | 36.3 | 26.4 | 24.7 | 18.5 | 28.7 | 30.1 |
| Commissions and Fees | 21.2 | 13.9 | 14.4 | 14.0 | 12.3 | 10.9 | 13.7 | 14.6 | 14.0 | 13.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× | 0.32× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 27.00 | 22.00 | 21.00 | 9.50 | 10.75 | 3.25 | 5.50 | 6.00 | 6.50 | 6.50 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.