Last close · 16 Oct 2026
Rs 12.06 +10.04%
Annual · FY2010 – FY2025
Unicap Modaraba (UCAPM) income statement
Unicap Modaraba reported revenue of Rs 1.9 mn for FY2025 (Jul 2024 – Jun 2025), up 1.0% on FY2024. The loss attributable to shareholders was Rs 366,291, or Rs -0.02 per share.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 | 0.4 | 0.1 | 2.0 | 0.5 | 0.2 | 1.9 | 1.1 | 0.5 | 0.4 | 0.5 |
| Operating expenses | (2.3) | (2.3) | (2.0) | (2.1) | (2.3) | (3.6) | (7.3) | (6.4) | (6.2) | (1.2) | (1.8) | (1.6) | (0.7) | (0.7) | (0.5) |
| Profit before tax | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) | 0.5 | (0.6) | (0.2) | (0.4) | (0.1) |
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.4) |
| Profit after tax | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) | 0.4 | (0.6) | (0.2) | (0.4) | (0.5) |
| Profit attributable to shareholders | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) | 0.4 | (0.6) | (0.2) | (0.4) | (0.5) |
| Per share | |||||||||||||||
| EPS – basic (Rs) Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) | 0.03 | (0.04) | (0.01) | (0.03) | (0.03) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +1.0% | +36.3% | -4.5% | -23.1% | +406.7% | +264.1% | -94.9% | +307.7% | +157.9% | -89.9% | +76.0% | +141.1% | +20.2% | -17.6% | — |
| Operating expenses | +0.7% | +12.5% | -4.3% | -6.7% | -38.1% | -49.8% | +12.7% | +4.0% | +438.8% | -35.5% | +10.1% | +129.7% | -2.0% | +49.7% | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | -280.9% | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | -100.0% | +331.8% | +50.0% | — | -100.0% | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | -289.8% | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | -289.8% | — | — | — | — | — |
| Per share | |||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | — | -289.7% | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 | FY2014 Jul 2013 – Jun 2014 | FY2013 Jul 2012 – Jun 2013 | FY2012 Jul 2011 – Jun 2012 | FY2011 Jul 2010 – Jun 2011 | FY2010 Jul 2009 – Jun 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (119.1%) | (119.4%) | (144.6%) | (144.2%) | (118.8%) | (972.3%) | (7,058.0%) | (316.4%) | (1,239.7%) | (593.3%) | (93.2%) | (149.0%) | (156.4%) | (191.9%) | (105.6%) |
| Profit before tax | (19.1%) | (19.4%) | (44.6%) | (44.2%) | (18.8%) | (872.3%) | (4,906.6%) | (216.4%) | (1,139.7%) | (437.9%) | 24.5% | (54.5%) | (40.4%) | (95.2%) | (18.3%) |
| Taxation | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | (1.2%) | (0.5%) | (0.8%) | 0.0% | (81.9%) |
| Profit after tax | (19.1%) | (19.4%) | (44.6%) | (44.2%) | (18.8%) | (872.3%) | (4,906.6%) | (216.4%) | (1,139.7%) | (437.9%) | 23.4% | (55.0%) | (41.2%) | (95.2%) | (100.3%) |
| Profit attributable to shareholders | (19.1%) | (19.4%) | (44.6%) | (44.2%) | (18.8%) | (872.3%) | (4,906.6%) | (216.4%) | (1,139.7%) | (437.9%) | 23.4% | (55.0%) | (41.2%) | (95.2%) | (100.3%) |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 81
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 | FY2015 Jul 2014 – Jun 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.2 |
| Sales of Goods & Services - Net - Unclassified | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.2 |
| Revenue from Business-Related Activities - Other - Total | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 | 0.4 | 0.1 | 2.0 | 0.5 | 0.0 |
| Revenue from Business Activities - Total | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 | 0.4 | 0.1 | 2.0 | 0.5 | 0.2 |
| Selling, General & Administrative Expenses - Total | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 | 3.6 | 7.3 | 6.2 | 6.2 | 1.2 |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | — | — | 2.6 | — | — | — | — |
| Depreciation in Selling, General & Administrative Expenses | — | — | — | — | — | 0.1 | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.2 | — | — |
| Gross Profit - Industrials/Property - Total | 1.9 | 1.9 | 1.4 | 1.5 | 1.9 | 0.4 | 0.1 | 2.0 | 0.5 | 0.2 |
| Operating Expenses - Total | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 | 3.6 | 7.3 | 6.4 | 6.2 | 1.2 |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — | 1.0 | — | — | — | — |
| Advertising Expense | — | — | — | — | — | 0.0 | — | — | — | — |
| Rental Expense | — | — | — | — | — | 1.0 | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (7.2) | (4.4) | (5.7) | (1.0) |
| Financing Income/(Expense) - Net - Total | — | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | — | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — | — | 2.1 | 0.0 | 0.0 | 0.1 |
| Normalized Pre-tax Profit | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Non-Recurring Income/Expense - Total | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | (0.0) |
| Impairment - Financial Investments | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — | — | — | — | 0.0 | 0.0 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Income before Discontinued Operations & Extraordinary Items | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Net Income before Minority Interest | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Net Income after Minority Interest | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Income Available to Common Shares | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Income available to Common excluding Extraordinary Items | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Shares used to calculate Basic EPS - Total mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 13.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 13.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Diluted Income available to Common excluding Extraordinary Items | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Shares used to calculate Diluted EPS - Total mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 13.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 23.6 | 18.4 | 20.7 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 23.6 | 13.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.14) | (0.21) | (0.19) | (0.24) | (0.06) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (7.2) | (4.4) | (5.7) | (1.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (0.4) | (0.4) | (0.6) | (0.6) | (0.3) | (3.2) | (7.2) | (4.4) | (5.4) | (0.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — | (2.2) | — | — | — | — |
| Depreciation & Amortization - Supplemental | — | — | — | — | — | 0.1 | — | — | 0.3 | 0.1 |
| Depreciation Expense - Total - Supplemental | — | — | — | — | — | 0.1 | — | — | 0.3 | 0.1 |
| Depreciation, Depletion & Amortization - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | 0.3 | 0.1 |
| Depreciation - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | 0.3 | 0.1 |
| Normalized after Tax Profit | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Normalized Net Income from Continuing Operations | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Normalized Net Income - Bottom Line | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (0.4) | (0.4) | (0.6) | (0.6) | (0.3) | (3.2) | — | — | (5.4) | (0.8) |
| Rental/Operating Lease Expense | — | — | — | — | — | 1.0 | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — | 0.0 | — | — | — | — |
| Operating Expenses | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 | 3.6 | 7.3 | 6.4 | 6.2 | 1.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.3 | 2.3 | 2.0 | 2.1 | 2.3 | 3.6 | 7.3 | 6.2 | 6.2 | 1.2 |
| Income before Taxes & Provision for Loan Losses | (0.4) | (0.4) | (0.6) | (0.6) | (0.4) | (3.3) | (5.1) | (4.4) | (5.7) | (0.8) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses excluding Non-Cash Charges - Total | 2.3 | 2.3 | 2.0 | 2.1 | 2.2 | 3.6 | — | — | 5.9 | 1.1 |
| Income Available to Common Shares before Depreciation & Amortization | (0.4) | (0.4) | (0.6) | (0.6) | (0.3) | (3.2) | — | — | (5.4) | (0.8) |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.31× | 0.32× | 0.33× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.