Skip to content
Smart Money

Textile Weaving

ASHT Ashfaq Textile Mills Limited

Latest results: FY2026 · Jun 2026

Last close · 16 Oct 2026

Rs 39.42 -0.43%

Quarterly · Q1 FY2022 – Q4 FY2026

Ashfaq Textile Mills Limited (ASHT) quarterly balance sheet

At the end of Q4 FY2026 (Apr – Jun 2026) Ashfaq Textile Mills Limited had total assets of Rs 1.2 bn, down 2.6% on Q4 FY2025. Current assets of Rs 273.3 mn covered current liabilities of Rs 42.2 mn 6.48 times. Shareholders' equity was Rs 979.7 mn (Rs 21.04 per share), 78.8% of total assets.

ASHT balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 46.1 75.2 73.9 9.1 21.7 34.3 26.2 32.8 18.0 24.7 27.4 42.0 96.5 128.9 138.6 99.0 123.8 124.9 103.5 91.5
Trade receivables 109.0 85.3 104.7 182.8 124.7 91.7 100.8 79.3 98.1 116.8 83.6 59.1 49.6 42.6 66.3 96.8 93.9 99.2 80.7 77.2
Inventories 30.1 37.8 25.2 27.3 31.8 43.6 20.7 35.5 38.6 28.4 34.4 50.2 32.1 34.6 41.6 59.2 42.2 38.7 38.4 30.6
Other current assets — — — — — — — — — — 0.0 — — — — — — — — —
Total current assets 273.3 271.2 278.3 299.5 272.0 264.8 244.5 238.5 243.2 252.5 226.1 242.0 249.0 272.8 316.7 343.2 329.5 330.0 291.2 269.0
Property, plant & equipment 964.9 968.5 978.3 990.6 999.5 992.8 998.2 1,006.3 1,016.5 873.2 882.1 890.5 899.7 909.7 918.7 925.8 935.2 939.4 945.9 954.4
Other non-current assets 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Total non-current assets 969.4 973.0 982.8 995.1 1,004.0 997.3 1,002.7 1,010.8 1,021.0 877.7 886.6 895.0 904.2 914.2 923.2 930.3 939.7 943.9 950.4 958.9
Total assets 1,242.7 1,244.2 1,261.2 1,294.6 1,276.0 1,262.1 1,247.3 1,249.3 1,264.2 1,130.2 1,112.8 1,137.0 1,153.2 1,187.0 1,240.0 1,273.5 1,269.1 1,273.9 1,241.6 1,227.9
Liabilities
Trade payables 42.2 33.6 44.3 62.1 54.5 37.9 46.9 55.2 60.3 53.1 47.5 53.6 46.2 31.1 35.2 39.3 42.8 41.5 29.5 21.4
Short-term borrowings & current portion of debt — — — 0.0 — 0.0 10.0 5.0 — — — 0.0 — — — 0.0 — — — —
Total current liabilities 42.2 37.5 44.3 67.8 54.5 52.5 56.9 66.2 66.3 58.2 50.8 59.5 52.1 34.5 38.0 45.8 49.3 45.3 34.1 28.2
Other non-current liabilities 125.2 116.7 111.9 121.6 121.3 118.6 118.2 113.8 109.1 114.6 105.5 101.1 95.6 93.6 103.5 100.3 95.3 92.1 89.1 85.6
Total non-current liabilities 220.8 218.4 217.3 223.3 223.0 219.8 212.7 215.0 210.3 183.8 168.7 178.1 172.5 210.6 215.9 217.3 212.2 210.1 207.1 207.4
Total liabilities 262.9 255.9 261.6 291.1 277.5 272.3 269.7 281.2 276.6 242.0 219.5 237.6 224.6 245.0 253.9 263.1 261.5 255.4 241.1 235.6
Equity
Share capital 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 423.3 423.3 423.3 423.3 384.8
Reserves & retained earnings 514.1 522.6 533.9 537.9 532.9 524.2 511.9 502.4 522.0 422.5 427.6 433.8 462.9 476.3 520.4 587.1 584.3 595.2 577.2 607.5
Equity attributable to shareholders 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4 928.5 942.0 986.1 1,010.4 1,007.6 1,018.5 1,000.5 992.3
Non-controlling interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Total equity 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4 928.5 942.0 986.1 1,010.4 1,007.6 1,018.5 1,000.5 992.3
Total liabilities & equity 1,242.7 1,244.2 1,261.2 1,294.6 1,276.0 1,262.1 1,247.3 1,249.3 1,264.2 1,130.2 1,112.8 1,137.0 1,153.2 1,187.0 1,240.0 1,273.5 1,269.1 1,273.9 1,241.6 1,227.9
Key figures
Total debt — — — 0.0 — 0.0 10.0 5.0 — — — 0.0 — — — 0.0 — — — —
Net debt / (net cash) (46.1) (75.2) (73.9) (9.1) (21.7) (34.3) (16.2) (27.8) (18.0) (24.7) (27.4) (42.0) (96.5) (128.9) (138.6) (99.0) (123.8) (124.9) (103.5) (91.5)
Shares outstanding mn 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6
Common equity 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4 928.5 942.0 986.1 1,010.4 1,007.6 1,018.5 1,000.5 992.3
Book value per share (Rs) Rs 21.04 21.22 21.47 21.55 21.44 21.26 20.99 20.79 21.21 19.07 19.18 19.32 19.94 20.23 21.18 21.70 21.64 21.87 21.49 21.31
ASHT balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments +112.2% +119.2% +181.6% -72.3% +20.8% +39.2% -4.3% -21.9% -81.4% -80.9% -80.2% -57.6% -22.1% +3.2% +34.0% +8.2% +72.6% +175.2% +244.1% +134.4%
Trade receivables -12.6% -6.9% +3.8% +130.6% +27.1% -21.5% +20.6% +34.1% +98.0% +173.8% +26.0% -39.0% -47.2% -57.0% -17.9% +25.4% +11.9% +23.8% +12.7% +110.8%
Inventories -5.3% -13.4% +21.6% -23.1% -17.6% +53.7% -39.8% -29.2% +20.4% -17.9% -17.2% -15.3% -24.1% -10.8% +8.3% +93.5% +43.1% +20.9% -5.0% -26.6%
Other current assets — — — — — — — — — — — — — — — — — — — —
Total current assets +0.5% +2.4% +13.8% +25.6% +11.8% +4.9% +8.1% -1.5% -2.3% -7.5% -28.6% -29.5% -24.4% -17.3% +8.8% +27.6% +27.7% +40.3% +25.2% +14.7%
Property, plant & equipment -3.5% -2.5% -2.0% -1.6% -1.7% +13.7% +13.2% +13.0% +13.0% -4.0% -4.0% -3.8% -3.8% -3.2% -2.9% -3.0% -2.9% -4.2% -2.2% -1.7%
Other non-current assets -0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total non-current assets -3.4% -2.4% -2.0% -1.6% -1.7% +13.6% +13.1% +12.9% +12.9% -4.0% -4.0% -3.8% -3.8% -3.2% -2.9% -3.0% -2.9% -4.2% -2.2% -1.7%
Total assets -2.6% -1.4% +1.1% +3.6% +0.9% +11.7% +12.1% +9.9% +9.6% -4.8% -10.3% -10.7% -9.1% -6.8% -0.1% +3.7% +3.5% +4.4% +3.1% +1.5%
Liabilities
Trade payables -22.6% -11.4% -5.5% +12.4% -9.6% -28.6% -1.1% +3.2% +30.6% +70.4% +34.8% +36.1% +7.8% -25.0% +19.4% +83.9% +62.0% +13.0% +18.8% -31.6%
Short-term borrowings & current portion of debt — — — -100.0% — — — — — — — — — — — — — — — —
Total current liabilities -22.6% -28.5% -22.1% +2.4% -17.7% -9.8% +12.1% +11.3% +27.2% +68.8% +33.7% +30.0% +5.8% -23.9% +11.5% +62.3% +46.5% +9.0% +21.1% -25.2%
Other non-current liabilities +3.2% -1.6% -5.4% +6.9% +11.2% +3.5% +12.1% +12.5% +14.2% +22.4% +1.9% +0.8% +0.3% +1.6% +16.2% +17.2% +17.3% +24.9% +25.5% +23.9%
Total non-current liabilities -1.0% -0.7% +2.1% +3.8% +6.0% +19.6% +26.1% +20.7% +21.9% -12.7% -21.9% -18.0% -18.7% +0.2% +4.3% +4.8% +4.5% +6.8% +6.6% +8.0%
Total liabilities -5.2% -6.0% -3.0% +3.5% +0.3% +12.5% +22.8% +18.4% +23.1% -1.2% -13.5% -9.7% -14.1% -4.1% +5.3% +11.6% +10.5% +7.2% +8.4% +2.6%
Equity
Share capital 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% +10.0% +10.0% +10.0% +10.0% +10.0% +10.0% +10.0% +10.0% +10.0%
Reserves & retained earnings -3.5% -0.3% +4.3% +7.1% +2.1% +24.1% +19.7% +15.8% +12.8% -11.3% -17.8% -26.1% -20.8% -20.0% -9.8% -3.4% -3.3% -0.4% -3.4% -3.7%
Equity attributable to shareholders -1.9% -0.2% +2.2% +3.7% +1.1% +11.4% +9.4% +7.6% +6.4% -5.7% -9.4% -11.0% -7.9% -7.5% -1.4% +1.8% +1.8% +3.7% +1.9% +1.2%
Non-controlling interest — — — — — — — — — — — — — — — — — — — —
Total equity -1.9% -0.2% +2.2% +3.7% +1.1% +11.4% +9.4% +7.6% +6.4% -5.7% -9.4% -11.0% -7.9% -7.5% -1.4% +1.8% +1.8% +3.7% +1.9% +1.2%
Total liabilities & equity -2.6% -1.4% +1.1% +3.6% +0.9% +11.7% +12.1% +9.9% +9.6% -4.8% -10.3% -10.7% -9.1% -6.8% -0.1% +3.7% +3.5% +4.4% +3.1% +1.5%
Key figures
Total debt — — — -100.0% — — — — — — — — — — — — — — — —
Net debt / (net cash) — — — — — — — — — — — — — — — — — — — —
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity -1.9% -0.2% +2.2% +3.7% +1.1% +11.4% +9.4% +7.6% +6.4% -5.7% -9.4% -11.0% -7.9% -7.5% -1.4% +1.8% +1.8% +3.7% +1.9% +1.2%
Book value per share (Rs) -1.9% -0.2% +2.2% +3.7% +1.1% +11.4% +9.4% +7.6% +6.4% -5.7% -9.4% -11.0% -7.9% -7.5% -1.4% +1.8% +1.8% +3.7% +1.9% +1.2%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

ASHT balance sheet — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021
Assets
Cash & short-term investments 3.7% 6.0% 5.9% 0.7% 1.7% 2.7% 2.1% 2.6% 1.4% 2.2% 2.5% 3.7% 8.4% 10.9% 11.2% 7.8% 9.8% 9.8% 8.3% 7.5%
Trade receivables 8.8% 6.9% 8.3% 14.1% 9.8% 7.3% 8.1% 6.3% 7.8% 10.3% 7.5% 5.2% 4.3% 3.6% 5.3% 7.6% 7.4% 7.8% 6.5% 6.3%
Inventories 2.4% 3.0% 2.0% 2.1% 2.5% 3.5% 1.7% 2.8% 3.1% 2.5% 3.1% 4.4% 2.8% 2.9% 3.4% 4.7% 3.3% 3.0% 3.1% 2.5%
Other current assets — — — — — — — — — — 0.0% — — — — — — — — —
Total current assets 22.0% 21.8% 22.1% 23.1% 21.3% 21.0% 19.6% 19.1% 19.2% 22.3% 20.3% 21.3% 21.6% 23.0% 25.5% 26.9% 26.0% 25.9% 23.5% 21.9%
Property, plant & equipment 77.6% 77.8% 77.6% 76.5% 78.3% 78.7% 80.0% 80.6% 80.4% 77.3% 79.3% 78.3% 78.0% 76.6% 74.1% 72.7% 73.7% 73.7% 76.2% 77.7%
Other non-current assets 0.4% 0.4% 0.4% 0.3% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%
Total non-current assets 78.0% 78.2% 77.9% 76.9% 78.7% 79.0% 80.4% 80.9% 80.8% 77.7% 79.7% 78.7% 78.4% 77.0% 74.5% 73.1% 74.0% 74.1% 76.5% 78.1%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Trade payables 3.4% 2.7% 3.5% 4.8% 4.3% 3.0% 3.8% 4.4% 4.8% 4.7% 4.3% 4.7% 4.0% 2.6% 2.8% 3.1% 3.4% 3.3% 2.4% 1.7%
Short-term borrowings & current portion of debt — — — 0.0% — 0.0% 0.8% 0.4% — — — 0.0% — — — 0.0% — — — —
Total current liabilities 3.4% 3.0% 3.5% 5.2% 4.3% 4.2% 4.6% 5.3% 5.2% 5.1% 4.6% 5.2% 4.5% 2.9% 3.1% 3.6% 3.9% 3.6% 2.7% 2.3%
Other non-current liabilities 10.1% 9.4% 8.9% 9.4% 9.5% 9.4% 9.5% 9.1% 8.6% 10.1% 9.5% 8.9% 8.3% 7.9% 8.3% 7.9% 7.5% 7.2% 7.2% 7.0%
Total non-current liabilities 17.8% 17.6% 17.2% 17.2% 17.5% 17.4% 17.1% 17.2% 16.6% 16.3% 15.2% 15.7% 15.0% 17.7% 17.4% 17.1% 16.7% 16.5% 16.7% 16.9%
Total liabilities 21.2% 20.6% 20.7% 22.5% 21.7% 21.6% 21.6% 22.5% 21.9% 21.4% 19.7% 20.9% 19.5% 20.6% 20.5% 20.7% 20.6% 20.0% 19.4% 19.2%
Equity
Share capital 37.5% 37.4% 36.9% 36.0% 36.5% 36.9% 37.3% 37.3% 36.8% 41.2% 41.8% 41.0% 40.4% 39.2% 37.6% 33.2% 33.4% 33.2% 34.1% 31.3%
Reserves & retained earnings 41.4% 42.0% 42.3% 41.5% 41.8% 41.5% 41.0% 40.2% 41.3% 37.4% 38.4% 38.1% 40.1% 40.1% 42.0% 46.1% 46.0% 46.7% 46.5% 49.5%
Equity attributable to shareholders 78.8% 79.4% 79.3% 77.5% 78.3% 78.4% 78.4% 77.5% 78.1% 78.6% 80.3% 79.1% 80.5% 79.4% 79.5% 79.3% 79.4% 80.0% 80.6% 80.8%
Non-controlling interest 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total equity 78.8% 79.4% 79.3% 77.5% 78.3% 78.4% 78.4% 77.5% 78.1% 78.6% 80.3% 79.1% 80.5% 79.4% 79.5% 79.3% 79.4% 80.0% 80.6% 80.8%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Total debt — — — 0.0% — 0.0% 0.8% 0.4% — — — 0.0% — — — 0.0% — — — —
Net debt / (net cash) (3.7%) (6.0%) (5.9%) (0.7%) (1.7%) (2.7%) (1.3%) (2.2%) (1.4%) (2.2%) (2.5%) (3.7%) (8.4%) (10.9%) (11.2%) (7.8%) (9.8%) (9.8%) (8.3%) (7.5%)
Common equity 78.8% 79.4% 79.3% 77.5% 78.3% 78.4% 78.4% 77.5% 78.1% 78.6% 80.3% 79.1% 80.5% 79.4% 79.5% 79.3% 79.4% 80.0% 80.6% 80.8%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.

All reported line items 98
ASHT balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Cash & Cash Equivalents 46.1 75.2 73.9 9.1 21.7 34.3 26.2 32.8 18.0 24.7 26.6 35.5
Cash & Short Term Investments 46.1 75.2 73.9 9.1 21.7 34.3 26.2 32.8 18.0 24.7 27.4 42.0
Short-Term Investments - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.8 6.6
Loans & Receivables - Net - Short-Term 190.9 156.8 172.8 258.8 212.2 185.3 193.9 165.2 185.9 197.9 160.9 144.7
Loans & Receivables - Total 190.9 156.8 172.8 258.8 212.2 185.3 193.9 165.2 185.9 197.9 160.9 144.7
Trade Accounts & Trade Notes Receivable - Net 109.0 85.3 104.7 182.8 124.7 91.7 100.8 79.3 98.1 116.8 83.6 59.1
Loans - Short-Term 27.8 24.2 25.2 33.3 30.9 35.6 37.8 37.0 37.1 34.8 30.5 34.5
Income Tax - Receivables - Short-Term 39.7 39.7 39.7 40.9 47.3 47.3 47.3 44.1 45.3 44.1 43.3 41.4
Receivables - Other - Total 14.4 7.6 3.3 1.7 9.2 10.7 8.0 4.9 5.4 2.2 3.6 9.6
Inventories - Total 30.1 37.8 25.2 27.3 31.8 43.6 20.7 35.5 38.6 28.4 34.4 50.2
Inventories - Raw Materials 30.1 37.8 25.2 27.3 31.8 43.6 20.7 35.5 38.6 28.4 34.4 50.2
Prepaid Expenses - Short-Term 6.1 1.4 6.4 4.3 6.3 1.6 3.6 4.9 0.7 1.6 3.4 5.1
Investments - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 0.0 0.8 6.6
Other Current Assets - Total — — — — — — — — — — 0.0 —
Property, Plant & Equipment - Net - Total 964.9 968.5 978.3 990.6 999.5 992.8 998.2 1,006.3 1,016.5 873.2 882.1 890.5
Other Assets - Total 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Total Current Assets 273.3 271.2 278.3 299.5 272.0 264.8 244.5 238.5 243.2 252.5 226.1 242.0
Total Assets 1,242.7 1,244.2 1,261.2 1,294.6 1,276.0 1,262.1 1,247.3 1,249.3 1,264.2 1,130.2 1,112.8 1,137.0
Debt - Total — — — 0.0 — 0.0 10.0 5.0 — — — 0.0
Short-Term Debt & Current Portion of Long-Term Debt — — — 0.0 — 0.0 10.0 5.0 — — — 0.0
Current Portion of Long-Term Debt including Capitalized Leases — — — 0.0 — — — — — — — —
Short-Term Debt & Notes Payable — — — — — 0.0 10.0 5.0 — — — 0.0
Current Portion of Long-Term Debt excluding Capitalized Leases — — — 0.0 — — — — — — — —
Other Non-Current Assets - Total 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Deferred Tax & Investment Tax Credits - Long-Term 95.6 101.6 105.4 101.6 101.6 101.2 94.5 101.2 101.2 69.3 63.3 77.0
Deferred Tax - Liability - Long-Term 95.6 101.6 105.4 101.6 101.6 101.2 94.5 101.2 101.2 69.3 63.3 77.0
Payables & Accrued Expenses 42.2 33.6 44.3 62.1 54.5 37.9 46.9 55.2 60.3 53.1 47.5 53.6
Trade Account Payables - Total 42.2 33.6 44.3 62.1 54.5 37.9 46.9 55.2 60.3 53.1 47.5 53.6
Other Non-Current Assets 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Total Liabilities 262.9 255.9 261.6 291.1 277.5 272.3 269.7 281.2 276.6 242.0 219.5 237.6
Shareholders' Equity - Attributable to Parent Shareholders - Total 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Total Non-Current Assets 969.4 973.0 982.8 995.1 1,004.0 997.3 1,002.7 1,010.8 1,021.0 877.7 886.6 895.0
Common Equity Attributable to Parent Shareholders 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Common Equity - Contributed 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7
Common Stock - Issued & Paid 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7 465.7
Equity - Non-Contributed - Reserves & Retained Earnings 514.1 522.6 533.9 537.9 532.9 524.2 511.9 502.4 522.0 422.5 427.6 433.8
Retained Earnings - Total 123.2 128.0 135.0 136.4 125.9 106.7 90.0 76.3 91.6 101.0 102.8 105.6
Trade Accounts Payable & Accruals - Short-Term 42.2 33.6 44.3 62.1 54.5 37.9 46.9 55.2 60.3 53.1 47.5 53.6
Comprehensive Income - Accumulated - Total 390.8 394.6 398.9 401.5 406.9 417.5 421.9 426.1 430.4 321.5 324.8 328.2
Trade Accounts & Trade Notes Payable - Short-Term 42.2 33.6 44.3 62.1 54.5 37.9 46.9 55.2 60.3 53.1 47.5 53.6
Income Taxes - Payable - Short-Term 0.0 4.0 0.0 5.7 0.0 4.6 0.0 6.0 6.0 5.1 3.3 5.9
Other Current Liabilities - Total — — — — — 10.0 — — — — — —
Common Equity - Total 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Total Liabilities & Equity 1,242.7 1,244.2 1,261.2 1,294.6 1,276.0 1,262.1 1,247.3 1,249.3 1,264.2 1,130.2 1,112.8 1,137.0
Other Current Liabilities — — — — — 10.0 — — — — — —
Revaluation Reserves 390.8 394.6 398.9 401.5 406.9 417.5 421.9 426.1 430.4 321.5 324.8 328.2
Total Current Liabilities 42.2 37.5 44.3 67.8 54.5 52.5 56.9 66.2 66.3 58.2 50.8 59.5
Other Non-Current Liabilities - Total 125.2 116.7 111.9 121.6 121.3 118.6 118.2 113.8 109.1 114.6 105.5 101.1
Provisions - Long-Term 125.2 116.7 111.9 121.6 121.3 118.6 118.2 113.8 109.1 109.6 105.5 101.1
Post Employment Benefits - Pension & Other - Long-Term 125.2 116.7 111.9 121.6 121.3 118.6 118.2 113.8 109.1 109.6 105.5 101.1
Other Non-Current Liabilities 0.0 — — — — — — — — 5.0 — —
Total Non-Current Liabilities 220.8 218.4 217.3 223.3 223.0 219.8 212.7 215.0 210.3 183.8 168.7 178.1
Common Shares - Issued - Total mn 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6
Common Shares - Outstanding - Total mn 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0
Common Shares - Issued - Issue Specific mn 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6
Common Shares - Outstanding - Issue Specific mn 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6 46.6
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental — — — 0.0 — 0.0 10.0 5.0 — — — 0.0
Net Debt (46.1) (75.2) (73.9) (9.1) (21.7) (34.3) (16.2) (27.8) (18.0) (24.7) (27.4) (42.0)
Asset Accruals 1,196.6 1,169.0 1,187.3 1,285.5 1,254.3 1,227.8 1,221.0 1,216.4 1,246.2 1,105.6 1,086.2 1,101.6
Cash & Cash Equivalents - Total 46.1 75.2 73.9 9.1 21.7 34.3 26.2 32.8 18.0 24.7 26.6 35.5
Cash & Short Term Investments - Total 46.1 75.2 73.9 9.1 21.7 34.3 26.2 32.8 18.0 24.7 27.4 42.0
Debt - including Preferred Equity & Minority Interest - Total — — — 0.0 — 0.0 10.0 5.0 — — — 0.0
Net Book Capital 933.6 913.1 925.7 994.4 976.8 955.5 961.4 940.2 969.7 863.5 865.8 857.4
Net Operating Assets 933.6 913.1 925.7 994.4 976.8 955.5 961.4 940.2 969.7 863.5 865.8 857.4
Provisions - Total 220.8 218.4 217.3 223.3 223.0 219.8 212.7 215.0 210.3 178.8 168.7 178.1
Shareholders Equity - Common 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Tangible Total Equity 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Tangible Book Value 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Total Book Capital 979.7 988.3 999.5 1,003.6 998.5 989.8 987.6 973.1 987.7 888.2 893.3 899.4
Total Capital 979.7 988.3 999.5 1,003.6 998.5 989.8 987.6 973.1 987.7 888.2 893.3 899.4
Total Long Term Capital 1,200.5 1,206.6 1,216.8 1,226.8 1,221.5 1,209.7 1,190.3 1,183.1 1,198.0 1,072.0 1,062.0 1,077.6
Book Value excluding Other Equity 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Income Taxes - Payable - Long-Term & Short-Term 0.0 4.0 0.0 5.7 0.0 4.6 0.0 6.0 6.0 5.1 3.3 5.9
Contract Assets - Short-Term - Unbilled Revenue in Excess of Advance Consideration & Progress Billings 14.1 6.0 2.8 1.7 8.7 10.7 8.0 4.9 5.3 1.9 3.5 9.4
Accruals - Short-Term 185.0 158.4 160.1 222.6 195.8 178.0 161.4 139.4 159.0 169.7 148.8 147.1
Cash & Short Term Investments - Net of Debt 46.1 75.2 73.9 9.1 21.7 34.3 16.2 27.8 18.0 24.7 27.4 42.0
Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments — — — 0.0 — — — — — — — —
Total Fixed Assets - Net 969.4 973.0 982.8 995.1 1,004.0 997.3 1,002.7 1,010.8 1,021.0 877.7 886.6 895.0
Working Capital 231.1 233.7 234.0 231.7 217.5 212.3 187.6 172.3 177.0 194.3 175.4 182.5
Interest Bearing Liabilities - Total — — — 0.0 — 0.0 10.0 5.0 — — — 0.0
Working Capital - Non-Cash 185.0 158.4 160.1 222.6 195.8 178.0 161.4 139.4 159.0 169.7 148.0 140.5
Working Capital excluding Other Current Assets & Liabilities — — — — — 222.3 — — — — 175.4 —
Net Debt Including Preferred Equity & Minority Interest (46.1) (75.2) (73.9) (9.1) (21.7) (34.3) (16.2) (27.8) (18.0) (24.7) (27.4) (42.0)
Other Short-Term & Long-Term Assets - Total 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Other Short-Term & Long-Term Liabilities - Total 0.0 — — — — 10.0 — — — 5.0 — —
Total Current Assets excluding Total Inventories 243.2 233.4 253.1 272.2 240.2 221.2 223.8 202.9 204.6 224.1 191.7 191.8
Tangible Book Value excluding Other Equity 979.7 988.3 999.5 1,003.6 998.5 989.8 977.6 968.1 987.7 888.2 893.3 899.4
Total Debt Excluding Islamic — — — 0.0 — 0.0 10.0 5.0 — — — 0.0
Trade Accounts & Trade Notes Receivable - Net - Total 109.0 85.3 104.7 182.8 124.7 91.7 100.8 79.3 98.1 116.8 83.6 59.1
Current Liabilities excluding Current Debt - Total — — — 67.8 — 52.5 46.9 61.2 — — — 59.5
Cash in Hand & with Banks - Total 46.1 75.2 73.9 9.1 21.7 34.3 26.2 32.8 18.0 24.7 26.6 35.5
Current Assets excluding Cash & Short Term Investments - Total 227.2 196.0 204.5 290.4 250.3 230.5 218.3 205.6 225.2 227.9 198.7 200.0
Cash, Short Term Investments & Accounts Receivable - Total 155.1 160.5 178.5 191.9 146.4 126.0 127.0 112.1 116.1 141.4 111.0 101.1

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.