BOK The Bank of Khyber
Latest results: FY2025 · Dec 2025 Q1 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 27.29 -1.09%
Annual · FY2006 – FY2025
The Bank of Khyber (BOK) balance sheet
At the end of FY2025 (Jan – Dec 2025) The Bank of Khyber had total assets of Rs 453.3 bn, down 5.1% on FY2024. Deposits were Rs 378.1 bn, up 36.2% on FY2024 and net advances Rs 126.7 bn. Investments stood at Rs 275.0 bn. Shareholders' equity was Rs 23.7 bn (Rs 20.45 per share), 5.2% of total assets.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 * Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 Jan – Dec 2008 | FY2007 * Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 28.6 | 27.2 | 29.5 | 21.6 | 31.6 | 26.7 | 20.8 | 16.4 | 12.6 | 19.0 | 12.4 | 6.6 | 7.9 | 4.8 | 4.3 | 6.6 | 3.9 | 3.4 | 5.1 | 5.3 |
| Lendings to financial institutions | 3.4 | 0.1 | 2.0 | 3.8 | 3.0 | 0.0 | 4.8 | 2.5 | 0.0 | 8.6 | 4.7 | 2.1 | 3.6 | 1.5 | 1.8 | 2.6 | 1.8 | 2.3 | 2.9 | 2.5 |
| Investments | 275.0 | 282.8 | 223.6 | 174.0 | 185.0 | 114.1 | 146.9 | 94.2 | 140.5 | 141.6 | 88.3 | 72.4 | 53.4 | 45.7 | 36.7 | 19.9 | 17.9 | 9.0 | 8.9 | 8.6 |
| Advances (net) | 126.7 | 146.9 | 100.0 | 125.8 | 122.5 | 127.3 | 109.3 | 94.7 | 82.9 | 31.3 | 36.1 | 40.1 | 35.5 | 26.7 | 22.3 | 18.2 | 11.8 | 12.6 | 10.1 | 9.2 |
| Fixed assets | 6.4 | 6.4 | 6.9 | 5.6 | 5.1 | 3.5 | 3.3 | 2.2 | 2.1 | 2.0 | 1.9 | 1.6 | 1.6 | 1.4 | 1.3 | 1.1 | 1.0 | — | 0.2 | 0.1 |
| Intangible assets | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Other assets | 12.8 | 13.8 | 7.5 | 2.3 | 1.8 | 2.0 | 5.7 | 2.7 | 1.4 | 0.5 | 0.2 | 0.5 | 0.7 | 0.7 | 0.8 | 1.1 | 1.0 | 4.1 | 0.9 | 0.4 |
| Total assets | 453.3 | 477.6 | 383.2 | 345.0 | 358.6 | 288.3 | 306.3 | 223.1 | 245.1 | 206.4 | 155.2 | 126.1 | 108.2 | 82.2 | 68.4 | 50.8 | 38.8 | 31.3 | 29.7 | 27.2 |
| Liabilities | ||||||||||||||||||||
| Deposits | 378.1 | 277.6 | 289.3 | 248.9 | 221.9 | 203.1 | 182.5 | 171.5 | 159.2 | 157.2 | 117.5 | 92.4 | 77.4 | 60.2 | 45.7 | 37.1 | 26.4 | — | 21.5 | 19.1 |
| Borrowings | 40.7 | 157.6 | 56.6 | 69.7 | 112.4 | 59.0 | 96.9 | 35.7 | 65.3 | 29.5 | 17.6 | 14.8 | 15.7 | 8.0 | 10.7 | 3.2 | 5.4 | 1.0 | 1.7 | 4.5 |
| Total liabilities | 429.6 | 455.7 | 362.9 | 328.6 | 342.0 | 270.5 | 292.1 | 211.4 | 229.7 | 190.3 | 139.2 | 111.2 | 95.6 | 70.5 | 58.1 | 41.4 | 32.8 | 26.7 | 23.9 | 24.2 |
| Equity | ||||||||||||||||||||
| Share capital | 11.6 | 11.6 | 11.0 | 11.0 | 10.5 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 9.0 | 8.2 | 5.0 | 5.0 | 4.0 | 4.0 | 2.0 |
| Equity attributable to shareholders | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 | 15.9 | 14.9 | 12.6 | 11.7 | 10.4 | 9.4 | 6.0 | 4.7 | 5.8 | 3.0 |
| Total equity | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 | 15.9 | 14.9 | 12.6 | 11.7 | 10.4 | 9.4 | 6.0 | 4.7 | 5.8 | 3.0 |
| Total liabilities & equity | 453.3 | 477.6 | 383.2 | 345.0 | 358.6 | 288.3 | 306.3 | 223.1 | 245.1 | 206.4 | 155.2 | 126.1 | 108.2 | 82.2 | 68.4 | 50.8 | 38.8 | 31.3 | 29.7 | 27.2 |
| Key figures | ||||||||||||||||||||
| Gross advances | — | — | 108.1 | 133.2 | 129.1 | 133.1 | 113.5 | 98.8 | 87.2 | 35.7 | 39.8 | 43.2 | 38.3 | 29.7 | 25.3 | 21.3 | 14.8 | 14.9 | 12.2 | 11.1 |
| Provision against advances | — | — | 8.1 | 7.4 | 6.6 | 5.8 | 4.2 | 4.2 | 4.3 | 4.4 | 3.7 | 3.2 | 2.9 | 3.0 | 3.0 | 3.0 | 3.0 | 2.3 | 2.1 | 1.9 |
| Advances to deposits (ADR) | 0.34× | 0.53× | 0.35× | 0.51× | 0.55× | 0.63× | 0.60× | 0.55× | 0.52× | 0.20× | 0.31× | 0.43× | 0.46× | 0.44× | 0.49× | 0.49× | 0.45× | — | 0.47× | 0.48× |
| Shares outstanding mn | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.6 | 1,157.9 | 1,157.9 | 704.2 | 704.2 | 704.2 | 704.2 | 232.7 |
| Common equity | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 | 15.9 | 14.9 | 12.6 | 11.7 | 10.4 | 9.4 | 6.0 | 4.7 | 5.8 | 3.0 |
| Book value per share (Rs) Rs | 20.45 | 18.91 | 17.53 | 14.19 | 14.31 | 15.35 | 12.26 | 10.11 | 13.30 | 13.94 | 13.75 | 12.88 | 10.85 | 10.13 | 8.95 | 13.35 | 8.47 | 6.65 | 8.31 | 12.90 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 * Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 Jan – Dec 2008 | FY2007 * Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | +5.0% | -7.6% | +36.7% | -31.8% | +18.3% | +28.3% | +26.8% | +29.9% | -33.4% | +52.8% | +87.5% | -16.0% | +65.6% | +9.9% | -34.2% | +66.8% | +17.3% | -34.0% | -4.4% | — |
| Lendings to financial institutions | +2,474.3% | -93.3% | -47.4% | +26.7% | — | -100.0% | +93.3% | — | -100.0% | +83.7% | +123.8% | -40.8% | +136.5% | -16.6% | -29.7% | +41.5% | -20.7% | -20.1% | +14.6% | — |
| Investments | -2.8% | +26.5% | +28.5% | -6.0% | +62.1% | -22.3% | +55.9% | -33.0% | -0.8% | +60.4% | +21.9% | +35.7% | +16.8% | +24.5% | +84.8% | +10.7% | +99.5% | +0.9% | +3.9% | — |
| Advances (net) | -13.7% | +46.9% | -20.5% | +2.7% | -3.8% | +16.5% | +15.5% | +14.2% | +164.9% | -13.3% | -9.9% | +13.0% | +32.8% | +19.8% | +22.2% | +54.1% | -6.4% | +25.4% | +9.8% | — |
| Fixed assets | +1.1% | -8.6% | +23.8% | +9.3% | +48.0% | +4.1% | +50.5% | +7.2% | +1.9% | +7.4% | +15.4% | +2.3% | +17.9% | +4.7% | +16.2% | +9.8% | — | — | +52.1% | — |
| Intangible assets | +5.1% | -15.7% | -9.5% | +5.2% | -15.4% | +85.9% | +263.0% | +21.6% | +50.7% | +14.5% | +547.7% | -11.8% | +62.9% | -50.1% | +0.5% | +803,900.0% | — | — | -78.7% | — |
| Other assets | -7.5% | +85.0% | +222.9% | +26.1% | -8.0% | -64.9% | +107.3% | +102.8% | +172.8% | +115.5% | -50.9% | -34.5% | -4.1% | -4.1% | -29.5% | +9.9% | -75.3% | +349.6% | +111.5% | — |
| Total assets | -5.1% | +24.6% | +11.1% | -3.8% | +24.4% | -5.9% | +37.3% | -9.0% | +18.8% | +33.0% | +23.0% | +16.6% | +31.6% | +20.1% | +34.7% | +30.9% | +23.8% | +5.5% | +9.3% | — |
| Liabilities | ||||||||||||||||||||
| Deposits | +36.2% | -4.0% | +16.2% | +12.2% | +9.3% | +11.3% | +6.4% | +7.7% | +1.3% | +33.8% | +27.1% | +19.5% | +28.5% | +31.7% | +23.3% | +40.5% | — | — | +12.4% | — |
| Borrowings | -74.2% | +178.4% | -18.8% | -38.0% | +90.6% | -39.2% | +171.2% | -45.3% | +121.6% | +67.1% | +19.3% | -5.7% | +96.5% | -25.2% | +236.1% | -40.9% | +420.4% | -38.1% | -62.7% | — |
| Total liabilities | -5.7% | +25.6% | +10.4% | -3.9% | +26.4% | -7.4% | +38.2% | -8.0% | +20.7% | +36.6% | +25.2% | +16.3% | +35.7% | +21.3% | +40.3% | +26.0% | +23.2% | +11.7% | -1.3% | — |
| Equity | ||||||||||||||||||||
| Share capital | 0.0% | +5.0% | 0.0% | +5.0% | +5.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +0.0% | +11.1% | +9.4% | +64.4% | 0.0% | +25.0% | 0.0% | +100.1% | — |
| Equity attributable to shareholders | +8.1% | +7.9% | +23.6% | -0.9% | -6.8% | +25.1% | +21.3% | -24.0% | -4.6% | +1.4% | +6.7% | +18.8% | +7.1% | +13.1% | +10.3% | +57.7% | +27.4% | -20.0% | +94.9% | — |
| Total equity | +8.1% | +7.9% | +23.6% | -0.9% | -6.8% | +25.1% | +21.3% | -24.0% | -4.6% | +1.4% | +6.7% | +18.8% | +7.1% | +13.1% | +10.3% | +57.7% | +27.4% | -20.0% | +94.9% | — |
| Total liabilities & equity | -5.1% | +24.6% | +11.1% | -3.8% | +24.4% | -5.9% | +37.3% | -9.0% | +18.8% | +33.0% | +23.0% | +16.6% | +31.6% | +20.1% | +34.7% | +30.9% | +23.8% | +5.5% | +9.3% | — |
| Key figures | ||||||||||||||||||||
| Gross advances | — | — | -18.8% | +3.2% | -3.1% | +17.3% | +14.9% | +13.3% | +144.3% | -10.3% | -8.0% | +12.8% | +29.0% | +17.5% | +18.9% | +43.5% | -0.7% | +22.6% | +9.6% | — |
| Provision against advances | — | — | +9.7% | +11.8% | +13.2% | +38.0% | +1.9% | -3.4% | -2.4% | +19.7% | +15.6% | +10.3% | -4.2% | +0.6% | -1.2% | +1.6% | +30.8% | +9.2% | +8.8% | — |
| Advances to deposits (ADR) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common equity | +8.1% | +7.9% | +23.6% | -0.9% | -6.8% | +25.1% | +21.3% | -24.0% | -4.6% | +1.4% | +6.7% | +18.8% | +7.1% | +13.1% | +10.3% | +57.7% | +27.4% | -20.0% | +94.9% | — |
| Book value per share (Rs) | +8.1% | +7.9% | +23.6% | -0.9% | -6.8% | +25.1% | +21.3% | -24.0% | -4.6% | +1.4% | +6.7% | +18.8% | +7.1% | +13.1% | -32.9% | +57.7% | +27.4% | -20.0% | -35.6% | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 | FY2015 Jan – Dec 2015 | FY2014 Jan – Dec 2014 | FY2013 Jan – Dec 2013 | FY2012 * Jan – Dec 2012 | FY2011 Jan – Dec 2011 | FY2010 * Jan – Dec 2010 | FY2009 Jan – Dec 2009 | FY2008 Jan – Dec 2008 | FY2007 * Jan – Dec 2007 | FY2006 Jan – Dec 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & balances with banks | 6.3% | 5.7% | 7.7% | 6.2% | 8.8% | 9.3% | 6.8% | 7.4% | 5.2% | 9.2% | 8.0% | 5.2% | 7.3% | 5.8% | 6.3% | 13.0% | 10.2% | 10.7% | 17.1% | 19.6% |
| Lendings to financial institutions | 0.8% | 0.0% | 0.5% | 1.1% | 0.8% | 0.0% | 1.6% | 1.1% | 0.0% | 4.2% | 3.0% | 1.7% | 3.3% | 1.8% | 2.6% | 5.0% | 4.7% | 7.3% | 9.6% | 9.2% |
| Investments | 60.7% | 59.2% | 58.3% | 50.4% | 51.6% | 39.6% | 47.9% | 42.2% | 57.3% | 68.6% | 56.9% | 57.4% | 49.3% | 55.6% | 53.6% | 39.1% | 46.2% | 28.7% | 30.0% | 31.5% |
| Advances (net) | 28.0% | 30.8% | 26.1% | 36.5% | 34.1% | 44.2% | 35.7% | 42.4% | 33.8% | 15.2% | 23.3% | 31.8% | 32.8% | 32.5% | 32.6% | 35.9% | 30.5% | 40.3% | 33.9% | 33.8% |
| Fixed assets | 1.4% | 1.3% | 1.8% | 1.6% | 1.4% | 1.2% | 1.1% | 1.0% | 0.8% | 1.0% | 1.2% | 1.3% | 1.5% | 1.6% | 1.9% | 2.2% | 2.6% | — | 0.7% | 0.5% |
| Intangible assets | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% |
| Other assets | 2.8% | 2.9% | 1.9% | 0.7% | 0.5% | 0.7% | 1.9% | 1.2% | 0.6% | 0.2% | 0.1% | 0.4% | 0.7% | 0.9% | 1.1% | 2.2% | 2.6% | 13.0% | 3.0% | 1.6% |
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Liabilities | ||||||||||||||||||||
| Deposits | 83.4% | 58.1% | 75.5% | 72.2% | 61.9% | 70.4% | 59.6% | 76.9% | 65.0% | 76.2% | 75.7% | 73.3% | 71.5% | 73.3% | 66.8% | 73.0% | 68.0% | — | 72.4% | 70.4% |
| Borrowings | 9.0% | 33.0% | 14.8% | 20.2% | 31.3% | 20.5% | 31.6% | 16.0% | 26.6% | 14.3% | 11.4% | 11.7% | 14.5% | 9.7% | 15.6% | 6.3% | 13.9% | 3.3% | 5.6% | 16.5% |
| Total liabilities | 94.8% | 95.4% | 94.7% | 95.2% | 95.4% | 93.8% | 95.4% | 94.8% | 93.7% | 92.2% | 89.7% | 88.2% | 88.4% | 85.7% | 84.9% | 81.5% | 84.6% | 85.1% | 80.3% | 89.0% |
| Equity | ||||||||||||||||||||
| Share capital | 2.6% | 2.4% | 2.9% | 3.2% | 2.9% | 3.5% | 3.3% | 4.5% | 4.1% | 4.8% | 6.4% | 7.9% | 9.2% | 11.0% | 12.0% | 9.9% | 12.9% | 12.8% | 13.5% | 7.4% |
| Equity attributable to shareholders | 5.2% | 4.6% | 5.3% | 4.8% | 4.6% | 6.2% | 4.6% | 5.2% | 6.3% | 7.8% | 10.3% | 11.8% | 11.6% | 14.3% | 15.1% | 18.5% | 15.4% | 14.9% | 19.7% | 11.0% |
| Total equity | 5.2% | 4.6% | 5.3% | 4.8% | 4.6% | 6.2% | 4.6% | 5.2% | 6.3% | 7.8% | 10.3% | 11.8% | 11.6% | 14.3% | 15.1% | 18.5% | 15.4% | 14.9% | 19.7% | 11.0% |
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Key figures | ||||||||||||||||||||
| Gross advances | — | — | 28.2% | 38.6% | 36.0% | 46.2% | 37.1% | 44.3% | 35.6% | 17.3% | 25.6% | 34.3% | 35.4% | 36.2% | 37.0% | 41.9% | 38.2% | 47.6% | 41.0% | 40.9% |
| Provision against advances | — | — | 2.1% | 2.1% | 1.8% | 2.0% | 1.4% | 1.9% | 1.8% | 2.1% | 2.4% | 2.5% | 2.7% | 3.7% | 4.4% | 6.0% | 7.7% | 7.3% | 7.0% | 7.1% |
| Common equity | 5.2% | 4.6% | 5.3% | 4.8% | 4.6% | 6.2% | 4.6% | 5.2% | 6.3% | 7.8% | 10.3% | 11.8% | 11.6% | 14.3% | 15.1% | 18.5% | 15.4% | 14.9% | 19.7% | 11.0% |
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 166
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Deposits Due from Banks - Total | 28.6 | 27.2 | 29.5 | 21.6 | 31.6 | 26.7 | 20.8 | 16.4 | 12.6 | 19.0 |
| Cash & Short-Term Deposits Due from Banks | 3.2 | 3.3 | 11.9 | 9.8 | 18.0 | 15.0 | 11.2 | 6.4 | 5.7 | 11.8 |
| Funds with Central Banks | 25.4 | 24.0 | 17.5 | 11.8 | 13.6 | 11.7 | 9.6 | 10.0 | 6.9 | 7.2 |
| Lending & Long-Term Deposits Due from Banks | 3.4 | 0.1 | 2.0 | 3.8 | 3.0 | 0.0 | 4.8 | 2.5 | 0.0 | 8.6 |
| Inter-Bank Loans & Long-Term Deposits with Other Banks | 3.4 | 0.1 | 2.0 | 3.8 | 0.0 | 0.0 | 4.8 | 0.0 | 0.0 | 3.2 |
| Money Market Placements | — | — | — | 0.0 | 3.0 | 0.0 | 0.0 | 2.5 | 0.0 | 5.5 |
| Collateralized Agreements, Reverse REPOs & Securities Borrowed - Assets | — | — | 0.0 | 3.8 | 2.0 | 7.3 | 9.0 | 5.2 | 0.0 | 0.2 |
| Loans & Receivables - Total | 126.7 | 146.9 | 113.2 | 133.3 | 129.6 | 134.2 | 115.4 | 99.7 | 88.5 | 34.4 |
| Income Tax - Receivables | — | — | 0.0 | 0.6 | 0.4 | 0.0 | 0.2 | 0.7 | 0.1 | — |
| Securities Purchased under REPOs & Federal Funds Sold | — | — | 0.0 | 3.8 | 2.0 | 7.3 | 9.0 | 5.2 | 0.0 | 0.2 |
| Receivables - Other | — | — | — | 0.0 | 2.5 | 2.5 | — | — | 1.5 | 0.0 |
| Securities Purchased under REPOs | — | — | 0.0 | 3.8 | 2.0 | 7.3 | 9.0 | 5.2 | 0.0 | 0.2 |
| Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total | — | — | 223.3 | 173.6 | 184.7 | 113.8 | 146.9 | 94.2 | 140.5 | 141.5 |
| Banking Related Loans – Net | 126.7 | 146.9 | 100.0 | 125.8 | 122.5 | 127.3 | 109.3 | 94.7 | 82.9 | 31.3 |
| Loans - Gross | — | — | 108.1 | 133.2 | 129.1 | 133.1 | 113.5 | 98.8 | 87.2 | 35.7 |
| Investment Property | — | — | 0.3 | 0.3 | 0.3 | 0.3 | — | — | — | — |
| Loans - to Customers - Other - Gross | — | — | 108.1 | 133.2 | 129.1 | 133.1 | 113.5 | 98.8 | 87.2 | 35.7 |
| Investments - Other - Total | — | — | — | — | — | — | — | — | 0.0 | 0.1 |
| Investments - Total | 275.0 | 282.8 | 223.6 | 174.0 | 185.0 | 114.1 | 146.9 | 94.2 | 140.5 | 141.6 |
| Reserves for Loan Losses | — | — | 8.1 | 7.4 | 6.6 | 5.8 | 4.2 | 4.2 | 4.3 | 4.4 |
| Investment Securities - Held for Trading | — | — | 0.0 | 0.1 | 2.7 | 1.6 | — | — | — | — |
| Interest Receivables - Bank | — | — | 13.2 | 6.9 | 4.1 | 4.3 | 5.9 | 4.4 | 4.0 | 3.1 |
| Investment Securities Available for Sale & Held to Maturity | — | — | 223.3 | 173.6 | 181.9 | 112.2 | 146.9 | 94.2 | 140.5 | 141.5 |
| Property, Plant & Equipment - Net - Total | 6.4 | 6.4 | 6.9 | 5.6 | 5.1 | 3.5 | 3.3 | 2.2 | 2.1 | 2.0 |
| Property, Plant & Equipment - Gross - Total | — | — | — | 8.2 | 7.2 | 5.4 | 5.0 | 3.6 | 3.2 | 2.9 |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | — | — | — | 2.6 | 2.1 | 1.9 | 1.7 | 1.4 | 1.1 | 0.9 |
| Investment Securities - Available for Sale - Total | — | — | 220.5 | 168.3 | 168.0 | 96.2 | 128.8 | 71.1 | 118.4 | 136.2 |
| Mortgage Backed Securities - Available for Sale/Held to Maturity | — | — | — | — | — | — | 5.7 | 7.0 | — | — |
| Government Securities - Available for Sale/Held to Maturity | — | — | 215.9 | 165.6 | 172.2 | 104.2 | 140.9 | 87.0 | 20.7 | 6.0 |
| Other Assets - Total | 12.8 | 13.8 | 7.5 | 2.3 | 1.8 | 2.0 | 5.7 | 2.7 | 1.4 | 0.5 |
| Investments in Associates, Joint Ventures and Unconsolidated Subsidiaries | — | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — |
| Deferred Tax - Asset - Long-Term & Short-Term | 1.0 | 1.2 | 1.3 | 1.4 | 1.0 | 0.5 | 1.0 | 1.8 | 0.4 | — |
| Prepaid Expenses - Total | — | — | 0.2 | 0.1 | 0.1 | 0.1 | 0.7 | 0.8 | 0.2 | 0.5 |
| Other Assets | 11.7 | 12.6 | 5.7 | 0.6 | 0.4 | 1.1 | 4.0 | 0.2 | 0.7 | 0.0 |
| Intangible Assets - Total - Net | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.0 |
| Pension Benefits - Overfunded - Total | — | — | 0.2 | 0.2 | 0.3 | 0.3 | — | — | — | — |
| Intangible Assets - excluding Goodwill - Net - Total | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.0 |
| Intangible Assets - Gross - Total | — | — | — | 0.8 | 0.7 | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 |
| Intangible Assets - excluding Goodwill - Gross | — | — | — | 0.8 | 0.7 | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 |
| Intangible Assets - Accumulated Amortization & Impairment - Total | — | — | — | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 |
| Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total | — | — | — | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 |
| Computer Software - Intangible Assets - Net | — | — | — | 0.2 | 0.2 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 |
| Intangible Assets - Other - Net | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — |
| Computer Software - Intangible Assets - Gross | — | — | — | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 |
| Intangible Assets - Other - Gross - Total | — | — | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — |
| Computer Software - Intangible Assets - Accumulated Amortization & Impairment | — | — | — | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Total Assets | 453.3 | 477.6 | 383.2 | 345.0 | 358.6 | 288.3 | 306.3 | 223.1 | 245.1 | 206.4 |
| Deposits - Total | 378.1 | 277.6 | 289.3 | 248.9 | 221.9 | 203.1 | 182.5 | 171.5 | 159.2 | 157.2 |
| Deposits - Non-Interest Bearing | — | — | — | — | — | — | — | — | 31.0 | 28.3 |
| Debt - Total | 40.7 | 157.6 | 56.6 | 69.7 | 112.4 | 59.0 | 96.9 | 35.7 | 65.3 | 29.5 |
| Deposits - Interest Bearing | — | — | — | — | — | — | — | — | 5.4 | 7.1 |
| Short-Term Debt & Current Portion of Long-Term Debt | 37.3 | 152.7 | 50.0 | 64.2 | 106.4 | 51.2 | 94.2 | 35.7 | 65.3 | 18.1 |
| Deposits - Customers - Total | 375.3 | 275.7 | 284.7 | 245.3 | 216.9 | 200.0 | 181.4 | 171.3 | 122.8 | 121.8 |
| Deposits - Demand -Customer | 69.0 | 54.3 | 48.1 | 42.0 | 34.9 | 33.8 | 34.9 | 34.4 | 75.0 | 61.5 |
| Deposits - Savings - Customer | 284.5 | 204.2 | 222.9 | 188.1 | 170.7 | 159.2 | 137.9 | 131.0 | 47.8 | 60.1 |
| Deposits - Other - Customer | 21.7 | 17.2 | 13.7 | 15.2 | 11.3 | 7.0 | 8.7 | 5.9 | — | 0.2 |
| Deposits - Due to Banks & Financial Institutions | 2.8 | 1.9 | 4.6 | 3.6 | 5.0 | 3.1 | 1.1 | 0.2 | 0.0 | 0.0 |
| Deposits - Demand Deposits - Due to Banks & Financial Institutions | 2.0 | 0.6 | 0.5 | 0.5 | 0.6 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Deposits - Savings - Due to Banks & Financial Institutions | 0.8 | 1.4 | 4.1 | 3.1 | 4.4 | 2.9 | 1.0 | 0.2 | — | — |
| Current Portion of Long-Term Debt including Capitalized Leases | 3.9 | 9.6 | 4.9 | 6.0 | 22.3 | 39.4 | 29.8 | 15.0 | 22.3 | — |
| Trading Liabilities | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — |
| Capitalized Leases - Current Portion | 1.2 | 1.5 | — | — | — | — | — | — | — | — |
| Short-Term Debt & Notes Payable | 33.3 | 143.1 | 45.1 | 58.2 | 84.0 | 11.8 | 64.4 | 20.7 | 43.1 | 18.1 |
| Debt - Long-Term - Total | 3.4 | 4.9 | 6.6 | 5.5 | 6.0 | 7.7 | 2.7 | 0.0 | 0.0 | 11.4 |
| Short-Term Banking Borrowings excluding Collateralized Financing | 19.5 | 30.0 | 4.6 | 3.1 | 7.9 | 4.9 | 3.7 | 1.9 | 1.2 | 3.6 |
| Collateralized Financing Agreements, REPO Financing Loans - Liabilities | 13.9 | 113.2 | 40.5 | 55.2 | 76.2 | 6.8 | 60.7 | 18.8 | 41.8 | 14.4 |
| Securities Sold under Repurchase Agreements & Federal Funds Purchased | 13.9 | 113.2 | 40.5 | 55.2 | 76.2 | 6.8 | 60.7 | 18.8 | 41.8 | 14.4 |
| Securities Sold under Repurchase Agreements | 13.9 | 113.2 | 40.5 | 55.2 | 76.2 | 6.8 | 60.7 | 18.8 | 41.8 | 14.4 |
| Current Portion of Long-Term Debt excluding Capitalized Leases | 2.8 | 8.1 | 4.9 | 6.0 | 22.3 | 39.4 | 29.8 | 15.0 | 22.3 | — |
| Capitalized Lease Obligations - Long-Term | 0.6 | 0.7 | 2.4 | 1.4 | 1.4 | 1.0 | 1.1 | 0.0 | — | — |
| Long-Term Debt excluding Capitalized Leases | 2.8 | 4.2 | 4.2 | 4.2 | 4.6 | 6.8 | 1.6 | 0.0 | 0.0 | 11.4 |
| Debt - Non-Convertible - Long-Term | 2.8 | 4.2 | 4.2 | 4.2 | 4.6 | 6.8 | 1.6 | 0.0 | 0.0 | 11.4 |
| Dividends Payable | — | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | 0.0 |
| Deferred Tax & Investment Tax Credits - Long-Term | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | 0.0 | 0.0 | 0.2 |
| Deferred Tax - Liability - Long-Term | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | 0.0 | 0.0 | 0.2 |
| Payables & Accrued Expenses | — | — | 14.9 | 8.1 | 6.1 | 6.2 | 9.6 | 2.5 | — | 2.6 |
| Accrued Expenses | — | — | 1.0 | 0.5 | 0.4 | 1.6 | 0.2 | 0.2 | — | 0.1 |
| Junior Subordinated Debentures & Notes Payable - Trust Account | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 | — | — |
| Other Liabilities - Total | 10.8 | 20.4 | 2.0 | 1.8 | 1.6 | 2.3 | 3.1 | 1.6 | 5.2 | 0.6 |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Net | — | — | 0.4 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | — |
| Other Payables - Total | — | — | 0.1 | 0.0 | 0.0 | 0.6 | — | — | — | 0.2 |
| Other Liabilities - | 10.8 | 20.4 | 1.7 | 1.5 | 1.3 | 1.1 | 2.8 | 1.1 | 5.2 | 0.4 |
| Interest Payable | — | — | 13.8 | 7.6 | 5.6 | 3.9 | 9.4 | 2.3 | — | 2.3 |
| Provisions | — | — | — | — | — | — | 0.0 | 0.3 | — | 0.2 |
| Post Employment Benefits - Pension & Other | — | — | — | — | — | — | 0.0 | 0.3 | — | 0.2 |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Gross | — | — | — | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | — |
| Deferred Revenue/Income | — | — | 0.3 | 0.3 | 0.4 | 1.2 | 0.2 | 0.2 | — | 0.1 |
| Licenses, Franchises, Copy/Property Rights, Prototypes, Contract Based, Models & Designs - Accumulated Amortization & Impairment | — | — | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — |
| Total Liabilities | 429.6 | 455.7 | 362.9 | 328.6 | 342.0 | 270.5 | 292.1 | 211.4 | 229.7 | 190.3 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Common Equity Attributable to Parent Shareholders | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Common Equity - Contributed | 11.6 | 11.6 | 11.0 | 11.0 | 10.5 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| Common Stock - Issued & Paid | 11.6 | 11.6 | 11.0 | 11.0 | 10.5 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 12.1 | 10.3 | 9.3 | 5.4 | 6.1 | 7.8 | 4.2 | 1.7 | 5.4 | 6.1 |
| Retained Earnings - Total | 10.7 | 8.6 | 9.1 | 5.6 | 5.7 | 6.6 | 5.0 | 3.8 | 4.9 | 4.7 |
| Comprehensive Income - Accumulated - Total | 1.4 | 1.7 | 0.1 | (0.2) | 0.4 | 1.2 | (0.8) | (2.1) | 0.5 | 1.5 |
| Investments - Unrealized Gain/Loss | 0.4 | 0.7 | (0.8) | (1.0) | (0.5) | 0.3 | (1.6) | (2.9) | — | — |
| Common Equity - Total | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Total Liabilities & Equity | 453.3 | 477.6 | 383.2 | 345.0 | 358.6 | 288.3 | 306.3 | 223.1 | 245.1 | 206.4 |
| Revaluation Reserves | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 1.5 |
| Common Shares - Issued - Total mn | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 |
| Common Shares - Outstanding - Total mn | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 1,500.0 | 1,500.0 | 1,575.0 | 1,575.0 | 1,653.8 | 1,736.4 | 1,736.4 | 1,736.4 | 1,736.4 | 1,736.4 |
| Common Shares - Issued - Issue Specific mn | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 |
| Common Shares - Outstanding - Issue Specific mn | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 | 1,157.9 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | 1.6 | 2.1 | 2.5 | 1.4 | 1.4 | 0.9 | 1.1 | — | — | — |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | 1.6 | 2.1 | 2.5 | 1.4 | 1.4 | 0.9 | 1.1 | — | — | — |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | 4.8 | 4.3 | 4.4 | 4.2 | 3.7 | 2.6 | 2.3 | — | — | — |
| Finance and Operating Lease Liabilities - Total - Supplemental | 1.8 | 2.1 | 2.4 | 1.4 | 1.4 | 1.0 | 1.1 | 0.0 | — | — |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 40.7 | 157.6 | 56.6 | 69.7 | 112.4 | 59.0 | 96.9 | 35.7 | 65.3 | 29.5 |
| Net Debt | 12.1 | 130.4 | 27.2 | 48.2 | 80.8 | 32.3 | 76.1 | 19.3 | 52.7 | 10.5 |
| Islamic Financing Assets - Total | — | — | 34.5 | 46.0 | 60.8 | 49.0 | 45.9 | 35.6 | 41.6 | 5.9 |
| Islamic Investments - Total | — | — | — | — | — | — | — | — | 0.0 | 0.1 |
| Debt - Long-Term - Maturities - Total | — | — | — | 10.1 | 26.9 | 43.2 | 29.9 | 15.0 | 22.3 | — |
| Debt - Long-Term - Maturities - within 1 Year | — | — | — | 6.0 | 22.3 | 39.4 | 29.8 | 15.0 | 22.3 | — |
| Debt - Long-Term - Maturities - Year 2 | — | — | — | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - Year 3 | — | — | — | 1.0 | 1.3 | 1.1 | 0.0 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - Year 5 | — | — | — | 3.2 | 0.5 | 2.7 | 0.1 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - Year 10 | — | — | — | 0.0 | 1.4 | — | — | — | — | — |
| Debt - Long-Term - Maturities - Remaining | — | — | — | 0.0 | 0.5 | — | — | — | — | — |
| Debt - Long-Term - Maturities - 2-3 Years | — | — | — | 1.0 | 2.2 | 1.1 | 0.0 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - 4-5 Years | — | — | — | 3.2 | 0.5 | 2.7 | 0.1 | 0.0 | 0.0 | — |
| Debt - Long-Term - Maturities - Year 6 & Beyond | — | — | — | 0.0 | 1.9 | — | — | — | — | — |
| Asset Accruals | — | — | (6.4) | (4.5) | (3.8) | (4.1) | (2.5) | (2.4) | (2.0) | (1.4) |
| Cash & Cash Equivalents - Total | 28.6 | 27.2 | 29.5 | 21.6 | 31.6 | 26.7 | 20.8 | 16.4 | 12.6 | 19.0 |
| Cash & Securities | 303.6 | 310.0 | 253.0 | 199.3 | 218.5 | 148.1 | 176.7 | 115.8 | 153.1 | 160.8 |
| Cash & Short Term Investments - Total | 28.6 | 27.2 | 29.5 | 21.6 | 31.6 | 26.7 | 20.8 | 16.4 | 12.6 | 19.0 |
| Debt - including Preferred Equity & Minority Interest - Total | 40.7 | 157.6 | 56.6 | 69.7 | 112.4 | 59.0 | 96.9 | 35.7 | 65.3 | 29.5 |
| Earning Assets | 433.7 | 457.0 | 355.0 | 328.9 | 344.0 | 275.4 | 290.8 | 213.0 | 236.0 | 200.7 |
| Demand Deposits - Total | 71.1 | 54.9 | 48.6 | 42.4 | 35.6 | 33.9 | 35.0 | 34.4 | 75.1 | 61.5 |
| Invested Assets - Total | 275.0 | 282.8 | 223.6 | 174.0 | 185.0 | 114.1 | 146.9 | 94.2 | 140.5 | 141.6 |
| Investment Securities | — | — | 223.3 | 173.6 | 184.7 | 113.8 | 146.9 | 94.2 | 140.5 | 141.5 |
| Investments - Permanent | — | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | — |
| Net Book Capital | 35.7 | 152.3 | 47.5 | 64.6 | 97.4 | 50.0 | 90.3 | 31.0 | 68.1 | 26.7 |
| Net Operating Assets | 35.7 | 152.3 | 47.5 | 64.6 | 97.4 | 50.0 | 90.3 | 31.0 | 68.1 | 26.7 |
| Provisions - Total | 0.0 | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.3 | 0.0 | 0.3 |
| Shareholders Equity - Common | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Savings Deposits - Total | 285.3 | 205.6 | 226.9 | 191.3 | 175.1 | 162.1 | 138.8 | 131.2 | 47.8 | 60.1 |
| Tangible Total Equity | 23.3 | 21.5 | 19.9 | 16.0 | 16.1 | 17.2 | 13.9 | 11.6 | 15.3 | 16.1 |
| Tangible Book Value | 23.3 | 21.5 | 19.9 | 16.0 | 16.1 | 17.2 | 13.9 | 11.6 | 15.3 | 16.1 |
| Total Book Capital | 64.3 | 179.5 | 76.9 | 86.2 | 129.0 | 76.7 | 111.1 | 47.4 | 80.7 | 45.6 |
| Total Capital | 64.3 | 179.5 | 76.9 | 86.2 | 129.0 | 76.7 | 111.1 | 47.4 | 80.7 | 45.6 |
| Total Long Term Capital | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Trading Account | — | — | 0.1 | 0.1 | 2.7 | 1.6 | — | — | — | — |
| Unearned Revenue - Total | — | — | 0.3 | 0.3 | 0.4 | 1.2 | 0.2 | 0.2 | — | 0.1 |
| Book Value excluding Other Equity | 23.7 | 21.9 | 20.3 | 16.4 | 16.6 | 17.8 | 14.2 | 11.7 | 15.4 | 16.1 |
| Income Taxes - Payable - Long-Term & Short-Term | — | — | — | — | — | — | — | — | — | 0.2 |
| Cash & Short Term Investments - Net of Debt | (12.1) | (130.4) | (27.2) | (48.2) | (80.8) | (32.3) | (76.1) | (19.3) | (52.7) | (10.5) |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | 3.9 | 9.6 | 4.9 | 6.0 | 22.3 | 39.4 | 29.8 | 15.0 | 22.3 | — |
| Interest Bearing Liabilities - Total | 418.8 | 435.3 | 345.9 | 318.6 | 334.3 | 262.0 | 279.4 | 207.2 | 224.6 | 186.7 |
| Net Debt Including Preferred Equity & Minority Interest | 12.1 | 130.4 | 27.2 | 48.2 | 80.8 | 32.3 | 76.1 | 19.3 | 52.7 | 10.5 |
| Other Short-Term & Long-Term Assets - Total | 12.8 | 13.8 | 7.5 | 2.3 | 1.8 | 2.0 | 5.7 | 2.7 | 1.4 | 0.5 |
| Other Short-Term & Long-Term Liabilities - Total | 10.8 | 20.4 | 1.7 | 1.5 | 1.3 | 1.1 | 2.8 | 1.1 | 5.2 | 0.4 |
| Tangible Book Value excluding Other Equity | 23.3 | 21.5 | 19.9 | 16.0 | 16.1 | 17.2 | 13.9 | 11.6 | 15.3 | 16.1 |
| Total Debt Excluding Islamic | 40.7 | 157.6 | 56.6 | 69.7 | 112.4 | 59.0 | 96.9 | 35.7 | 65.3 | 29.5 |
| Reserves for Loan Losses - Total | — | — | 8.4 | 7.6 | 6.9 | 6.1 | 4.5 | 4.4 | 4.5 | 4.6 |
| Total Available Funds | 401.8 | 299.5 | 309.6 | 265.3 | 238.4 | 220.8 | 196.7 | 183.2 | 174.6 | 173.3 |
| Loans - Gross – Total | 126.7 | 146.9 | 110.3 | 137.2 | 132.3 | 133.4 | 118.6 | 101.5 | 87.4 | 44.6 |
| Deposits - Net | 375.3 | 275.7 | 284.7 | 245.3 | 216.9 | 200.0 | 181.4 | 171.3 | 159.2 | 157.1 |
| Loans - Net - Total | 130.1 | 147.0 | 102.0 | 129.6 | 125.5 | 127.3 | 114.1 | 97.2 | 82.9 | 39.9 |
| Tangible Book Value & Reserves for Loan Losses - Total | — | — | 28.2 | 23.6 | 23.0 | 23.3 | 18.4 | 16.0 | 19.9 | 20.7 |
| Cash in Hand & with Banks - Total | — | — | 6.4 | 4.5 | 3.8 | 4.1 | 2.5 | 2.4 | 2.0 | 1.4 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.