CSIL Crescent Star Insurance Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 5.46 -1.80%
Quarterly · Q3 FY2021 – Q2 FY2026
Crescent Star Insurance Limited (CSIL) quarterly income statement
Crescent Star Insurance Limited reported total income of Rs 31.1 mn for Q2 FY2026 (Apr – Jun 2026), down 10.6% on Q2 FY2025. The loss attributable to shareholders was Rs 20.8 mn, or Rs -0.14 per share.
| Rs mn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 | Q2 FY2023 Apr – Jun 2023 | Q1 FY2023 Jan – Mar 2023 | Q4 FY2022 Oct – Dec 2022 | Q3 FY2022 Jul – Sep 2022 | Q2 FY2022 Apr – Jun 2022 | Q1 FY2022 Jan – Mar 2022 | Q4 FY2021 Oct – Dec 2021 | Q3 FY2021 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premium earned | 81.6 | 15.7 | 19.1 | 25.1 | 21.8 | 19.7 | 31.3 | 31.9 | 48.7 | 61.8 | 81.9 | 81.4 | 74.7 | 69.3 | 52.4 | 38.5 | 31.7 | 24.5 | 23.6 | 24.2 | 24.3 |
| Investment income (net) | 43.8 | 15.4 | (26.6) | 52.8 | 2.2 | 15.1 | (1.8) | 1.7 | (3.7) | 31.1 | 3.6 | 4.4 | 0.6 | 16.1 | 0.1 | 0.1 | 0.1 | 8.9 | 0.0 | (0.0) | 0.0 |
| Total income | 125.4 | 31.1 | (7.5) | 77.8 | 23.9 | 34.8 | 29.4 | 33.6 | 45.0 | 92.9 | 85.5 | 85.7 | 75.3 | 85.4 | 52.5 | 39.7 | 34.8 | 33.7 | 23.6 | 24.2 | 24.3 |
| Net claims & benefits | (4.8) | (6.6) | (0.4) | 2.1 | 0.1 | (0.8) | 1.8 | 0.6 | 4.2 | 7.6 | 6.2 | (151.1) | 0.1 | 1.7 | (1.1) | (3.4) | (0.3) | (0.6) | (0.6) | (6.9) | (0.6) |
| Profit before tax | (50.4) | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 | 50.9 | 42.3 | (79.1) | 24.4 | 24.3 | 11.6 | 5.3 | 6.8 |
| Taxation | (9.4) | (3.8) | 3.8 | (9.4) | 0.1 | (0.4) | (5.3) | 3.1 | (5.0) | (5.3) | (0.8) | 28.9 | 4.7 | (1.2) | (1.0) | 19.0 | (7.4) | (6.2) | (3.3) | 7.5 | (4.3) |
| Profit after tax | (59.8) | (20.9) | (39.5) | 8.5 | (7.8) | 3.8 | 12.2 | (46.2) | (30.5) | 58.5 | 54.6 | (83.0) | 45.3 | 49.7 | 41.3 | (60.1) | 17.0 | 18.1 | 8.3 | 12.8 | 2.5 |
| Profit attributable to shareholders | (59.1) | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 | 50.9 | 42.3 | (41.7) | 17.9 | 19.1 | 9.3 | 14.4 | 4.4 |
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.40) | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 | 0.38 | 0.32 | (0.31) | 0.13 | 0.14 | 0.07 | 0.11 | 0.03 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 | Q2 FY2023 Apr – Jun 2023 | Q1 FY2023 Jan – Mar 2023 | Q4 FY2022 Oct – Dec 2022 | Q3 FY2022 Jul – Sep 2022 | Q2 FY2022 Apr – Jun 2022 | Q1 FY2022 Jan – Mar 2022 | Q4 FY2021 Oct – Dec 2021 | Q3 FY2021 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premium earned | -20.3% | -38.9% | -21.5% | -55.3% | -68.2% | -61.8% | -60.8% | -34.9% | -10.7% | +56.2% | +111.3% | +135.7% | +183.3% | +122.0% | +59.0% | +30.7% | +10.6% | -5.6% | -11.1% | -15.6% |
| Investment income (net) | +2.0% | — | +3,059.5% | — | -51.4% | -151.5% | -61.8% | -707.6% | +93.1% | +3,755.6% | +4,606.7% | +912.7% | +80.6% | +962.4% | — | +133.4% | +90.1% | +204.6% | -315.2% | +4,506.9% |
| Total income | -10.6% | -125.3% | +131.6% | -46.9% | -62.6% | -65.6% | -60.8% | -40.2% | +8.8% | +62.8% | +115.9% | +116.4% | +153.6% | +122.3% | +64.1% | +43.4% | +25.7% | -5.5% | -11.2% | -15.5% |
| Net claims & benefits | +759.1% | — | — | — | — | — | -100.4% | — | — | -647.4% | +4,351.9% | -144.3% | -391.6% | +96.4% | -50.6% | -55.0% | -62.4% | -62.6% | +149.6% | -55.2% |
| Profit before tax | -513.1% | -346.7% | — | — | -93.5% | -68.4% | — | -162.9% | +25.2% | +31.1% | — | +66.1% | +109.7% | +264.4% | -1,595.4% | +260.9% | +134.6% | -26.8% | -26.3% | -37.2% |
| Taxation | +877.4% | -170.8% | — | -101.6% | -92.6% | +538.7% | — | — | +329.6% | -17.9% | — | -164.1% | -80.1% | -68.9% | — | +73.3% | +39.5% | -30.5% | -804.3% | +17.0% |
| Profit after tax | -657.0% | -423.4% | — | — | -93.6% | -77.6% | — | -167.3% | +17.7% | +32.3% | — | +165.9% | +174.2% | +395.0% | -570.8% | +580.4% | +205.2% | -25.3% | +109.0% | -64.9% |
| Profit attributable to shareholders | -626.9% | -423.0% | — | — | -93.3% | -77.7% | — | -143.3% | +16.2% | +29.5% | — | +149.7% | +166.9% | +355.9% | -390.8% | +302.7% | +144.1% | -23.8% | +67.4% | -46.2% |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | -571.1% | -397.8% | — | — | -93.3% | -78.4% | — | -143.3% | +16.2% | +29.5% | — | +149.7% | +166.9% | +355.8% | -390.8% | +302.7% | +144.1% | -13.8% | +67.4% | -46.2% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 | Q2 FY2023 Apr – Jun 2023 | Q1 FY2023 Jan – Mar 2023 | Q4 FY2022 Oct – Dec 2022 | Q3 FY2022 Jul – Sep 2022 | Q2 FY2022 Apr – Jun 2022 | Q1 FY2022 Jan – Mar 2022 | Q4 FY2021 Oct – Dec 2021 | Q3 FY2021 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premium earned | 50.4% | — | 32.2% | 91.0% | 56.6% | 106.3% | 95.0% | 108.1% | 66.6% | 95.8% | 94.9% | 99.2% | 81.2% | 99.8% | 97.0% | 91.1% | 72.6% | 100.0% | 100.1% | 99.9% |
| Investment income (net) | 49.6% | — | 67.8% | 9.0% | 43.4% | (6.3%) | 5.0% | (8.1%) | 33.4% | 4.2% | 5.1% | 0.8% | 18.8% | 0.2% | 0.2% | 0.2% | 26.5% | 0.0% | (0.1%) | 0.1% |
| Total income | 100.0% | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Net claims & benefits | (21.2%) | — | 2.6% | 0.3% | (2.2%) | 6.1% | 1.9% | 9.2% | 8.2% | 7.2% | (176.2%) | 0.2% | 1.9% | (2.1%) | (8.5%) | (0.8%) | (1.7%) | (2.4%) | (28.4%) | (2.5%) |
| Profit before tax | (55.1%) | — | 23.0% | (33.0%) | 11.9% | 59.6% | (146.6%) | (56.7%) | 68.6% | 64.8% | (130.4%) | 53.9% | 59.7% | 80.5% | (199.1%) | 70.2% | 72.1% | 49.1% | 21.8% | 27.9% |
| Taxation | (12.2%) | — | (12.1%) | 0.3% | (1.1%) | (18.1%) | 9.2% | (11.1%) | (5.7%) | (1.0%) | 33.7% | 6.3% | (1.4%) | (1.9%) | 47.7% | (21.2%) | (18.3%) | (13.8%) | 30.9% | (17.6%) |
| Profit after tax | (67.4%) | — | 10.9% | (32.7%) | 10.8% | 41.5% | (137.4%) | (67.8%) | 63.0% | 63.8% | (96.8%) | 60.2% | 58.2% | 78.5% | (151.4%) | 49.0% | 53.8% | 35.3% | 52.8% | 10.3% |
| Profit attributable to shareholders | (66.8%) | — | 11.6% | (32.8%) | 11.3% | 41.5% | (137.2%) | (42.9%) | 63.7% | 64.1% | (94.4%) | 59.3% | 59.7% | 80.6% | (105.1%) | 51.4% | 56.7% | 39.3% | 59.3% | 18.3% |
Each line as a percentage of total income.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 90
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | Q2 FY2024 Apr – Jun 2024 | Q1 FY2024 Jan – Mar 2024 | Q4 FY2023 Oct – Dec 2023 | Q3 FY2023 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Premiums Earned | 15.7 | 19.1 | 25.1 | 21.8 | 19.7 | 31.3 | 31.9 | 48.7 | 61.8 | 81.9 | 81.4 | 74.7 |
| Fees & Commissions Expense | 1.2 | 1.5 | 1.5 | 0.9 | 1.6 | 2.9 | 3.0 | 4.4 | 6.4 | 7.6 | 6.1 | 3.1 |
| Investment Income/(Expense) - Net - Insurance | 15.4 | (26.6) | 52.8 | 2.2 | 15.1 | (1.8) | 1.7 | (3.7) | 31.1 | 3.6 | 4.4 | 0.6 |
| Investment Income - Gross - Insurance - Total | 15.4 | (26.6) | 52.8 | 2.2 | 15.1 | (1.8) | 1.7 | (3.7) | 31.1 | 3.6 | 4.4 | 0.6 |
| Revenue from Business Activities - Total | 31.1 | (7.5) | 77.8 | 23.9 | 34.8 | 29.4 | 33.6 | 45.0 | 92.9 | 85.5 | 85.7 | 75.3 |
| Insurance Claims/Reserves - Total | 6.6 | 0.4 | (2.1) | (0.1) | 0.8 | (1.8) | (0.6) | (4.2) | (7.6) | (6.2) | 151.1 | (0.1) |
| Insurance Benefits Paid - Current | 6.6 | 0.4 | (2.1) | (0.1) | 0.8 | (1.8) | (0.6) | (4.2) | (7.6) | (6.2) | 151.1 | (0.1) |
| Selling, General & Administrative Expenses - Total | 38.7 | 32.9 | 55.3 | 30.8 | 29.0 | 28.4 | 69.4 | 29.6 | 28.3 | 26.8 | 27.7 | 28.2 |
| Other Operating Expense/(Income) - Net | 1.7 | 1.0 | 5.2 | 0.2 | (0.7) | (17.7) | 11.1 | 40.7 | 2.1 | 1.9 | 12.6 | 3.6 |
| Other Operating Income - Total | 8.4 | 3.0 | — | 2.2 | 2.1 | 19.7 | 2.1 | 0.3 | 1.3 | 0.7 | 0.5 | 0.3 |
| Operating Expenses - Total | 48.2 | 35.8 | 59.9 | 31.8 | 30.6 | 11.9 | 82.9 | 70.5 | 29.2 | 30.1 | 197.5 | 34.8 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 38.7 | 32.9 | 55.3 | 30.8 | 29.0 | 28.4 | 69.4 | 29.6 | 28.3 | 26.8 | 27.7 | 28.2 |
| Operating Profit before Non-Recurring Income/(Expense) | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 |
| Other Operating Expense | 10.1 | 4.0 | 5.2 | 2.3 | 1.4 | 2.0 | 13.2 | 41.0 | 3.4 | 2.5 | 13.1 | 3.9 |
| Normalized Pre-tax Profit | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 |
| Provision for Income Tax Expense- Unclassified | 3.8 | (3.8) | 9.4 | (0.1) | 0.4 | 5.3 | (3.1) | 5.0 | 5.3 | 0.8 | (28.9) | (4.7) |
| Income before Taxes | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 |
| Income Taxes | 3.8 | (3.8) | 9.4 | (0.1) | 0.4 | 5.3 | (3.1) | 5.0 | 5.3 | 0.8 | (28.9) | (4.7) |
| Net Income after Tax | (20.9) | (39.5) | 8.5 | (7.8) | 3.8 | 12.2 | (46.2) | (30.5) | 58.5 | 54.6 | (83.0) | 45.3 |
| Income before Discontinued Operations & Extraordinary Items | (20.9) | (39.5) | 8.5 | (7.8) | 3.8 | 12.2 | (46.2) | (30.5) | 58.5 | 54.6 | (83.0) | 45.3 |
| Net Income before Minority Interest | (20.9) | (39.5) | 8.5 | (7.8) | 3.8 | 12.2 | (46.2) | (30.5) | 58.5 | 54.6 | (83.0) | 45.3 |
| Minority Interest | (0.2) | (0.0) | (0.5) | 0.0 | (0.2) | (0.0) | (0.0) | (11.2) | (0.7) | (0.2) | (2.0) | 0.7 |
| Net Income after Minority Interest | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Income Available to Common Shares | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Comprehensive Income before Minority Interest - Total | — | — | — | — | — | 12.2 | — | — | — | — | — | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | — | — | — | — | 12.2 | — | — | — | — | — | — |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | — | — | — | — | — | — | (0.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Income available to Common excluding Extraordinary Items | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Shares used to calculate Basic EPS - Total mn | 148.6 | 148.6 | 132.9 | 132.9 | 132.9 | 137.1 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 148.6 | 148.6 | 132.9 | 132.9 | 132.9 | 137.1 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | — | — | — | — | 0.09 | — | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Diluted Income available to Common excluding Extraordinary Items | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Shares used to calculate Diluted EPS - Total mn | 148.6 | 148.6 | 132.9 | 132.9 | 132.9 | 137.1 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 148.6 | 148.6 | 132.9 | 132.9 | 132.9 | 137.1 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 | 132.9 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.14) | (0.27) | 0.07 | (0.06) | 0.03 | 0.09 | (0.35) | (0.15) | 0.45 | 0.41 | (0.61) | 0.34 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | — | — | — | — | 0.09 | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (14.5) | (40.7) | 19.1 | (7.0) | 5.1 | 18.5 | (48.9) | (23.1) | 65.8 | 56.9 | (111.3) | 42.4 |
| Depreciation & Amortization - Supplemental | 2.6 | 2.6 | 1.2 | 0.9 | 1.0 | 1.0 | 0.4 | 2.4 | 2.0 | 1.5 | 0.5 | 1.8 |
| Depreciation Expense - Total - Supplemental | 2.6 | 2.6 | 1.2 | 0.9 | 1.0 | 1.0 | 0.4 | 0.0 | 1.7 | 1.2 | 0.4 | 1.5 |
| Amortization - Total - Supplemental | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | 2.4 | 0.3 | 0.3 | 0.2 | 0.3 |
| Intangible Amortization - Other - Supplemental | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | 2.4 | 0.3 | 0.3 | 0.2 | 0.3 |
| Amortization of Licenses, Copyrights, Property Rights & Designs - Supplemental | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | 2.4 | 0.3 | 0.3 | 0.2 | 0.3 |
| Depreciation, Depletion & Amortization - Total | 2.6 | 2.6 | 1.2 | 0.9 | 1.0 | 1.0 | 0.4 | 2.4 | 2.0 | 1.5 | 0.5 | 1.8 |
| Depreciation - Total | 2.6 | 2.6 | 1.2 | 0.9 | 1.0 | 1.0 | 0.4 | 0.0 | 1.7 | 1.2 | 0.4 | 1.5 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | 2.4 | 0.3 | 0.3 | 0.2 | 0.3 |
| Normalized after Tax Profit | (20.9) | (39.5) | 8.5 | (7.8) | 3.8 | 12.2 | (46.2) | (30.5) | 58.5 | 54.6 | (83.0) | 45.3 |
| Normalized Net Income from Continuing Operations | (20.9) | (39.5) | 8.5 | (7.8) | 3.8 | 12.2 | (46.2) | (30.5) | 58.5 | 54.6 | (83.0) | 45.3 |
| Normalized Net Income - Bottom Line | (20.8) | (39.5) | 9.0 | (7.9) | 3.9 | 12.2 | (46.1) | (19.3) | 59.2 | 54.8 | (81.0) | 44.6 |
| Earnings before Interest & Taxes (EBIT) - Normalized | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (14.5) | (40.7) | 19.1 | (7.0) | 5.1 | 18.5 | (48.9) | (23.1) | 65.8 | 56.9 | (111.3) | 42.4 |
| Investment Income - Insurance | 15.4 | (26.6) | 52.8 | 2.2 | 15.1 | (1.8) | 1.7 | (3.7) | 31.1 | 3.6 | 4.4 | 0.6 |
| Losses, Benefits & Adjustments - Insurance | 6.6 | 0.4 | (2.1) | (0.1) | 0.8 | (1.8) | (0.6) | (4.2) | (7.6) | (6.2) | 151.1 | (0.1) |
| Operating Expenses | 48.2 | 35.8 | 59.9 | 31.8 | 30.6 | 11.9 | 82.9 | 70.5 | 29.2 | 30.1 | 197.5 | 34.8 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 38.7 | 32.9 | 55.3 | 30.8 | 29.0 | 28.4 | 69.4 | 29.6 | 28.3 | 26.8 | 27.7 | 28.2 |
| Total Claim & Loss Expense | 6.6 | 0.4 | (2.1) | (0.1) | 0.8 | (1.8) | (0.6) | (4.2) | (7.6) | (6.2) | 151.1 | (0.1) |
| Underwriting Expenses - Insurance | 41.6 | 35.4 | 62.0 | 31.9 | 29.9 | 13.7 | 83.5 | 74.7 | 36.8 | 36.3 | 46.5 | 34.9 |
| Income before Taxes & Provision for Loan Losses | (17.1) | (43.3) | 17.9 | (7.9) | 4.1 | 17.5 | (49.3) | (25.5) | 63.8 | 55.4 | (111.8) | 40.6 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 9.0 | — | 3.9 | 12.2 | — | — | 59.2 | 54.8 | — | 44.6 |
| Underwriting Expenses minus Losses, Benefits & Adjustments - Insurance | 35.0 | 35.1 | 64.0 | 32.0 | 29.1 | 15.5 | 84.1 | 78.8 | 44.4 | 42.4 | (104.6) | 35.0 |
| Operating Expenses excluding Non-Cash Charges - Total | 45.6 | 33.2 | 58.7 | 30.9 | 29.7 | 10.9 | 82.5 | 68.1 | 27.2 | 28.6 | 197.0 | 33.0 |
| Premiums Earned - Total | 15.7 | 19.1 | 25.1 | 21.8 | 19.7 | 31.3 | 31.9 | 48.7 | 61.8 | 81.9 | 81.4 | 74.7 |
| Losses, Benefits & Adjustments - Total | 6.6 | 0.4 | (2.1) | (0.1) | 0.8 | (1.8) | (0.6) | (4.2) | (7.6) | (6.2) | 151.1 | (0.1) |
| Income Available to Common Shares before Depreciation & Amortization | (18.1) | (36.9) | 10.2 | (6.9) | 4.9 | 13.2 | (45.7) | (16.9) | 61.2 | 56.3 | (80.4) | 46.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.