Skip to content
Smart Money

Textile Spinning

DMTM Dewan Mushtaq Textile Mills Limited

Latest results: FY2024 · Jun 2024 Q3 FY2025 · Jan – Mar 2025

Last close · 14 Nov 2025

Rs 8.56 -8.15%

Financials

Dewan Mushtaq Textile Mills Limited (DMTM) financials

8 years of annual results (FY2017 – FY2024), 22 quarters.

Dewan Mushtaq Textile Mills Limited (DMTM) reported revenue of Rs 0 for FY2024 (Jul 2023 – Jun 2024), down 100.0% from FY2023.

It made a loss of Rs 27.7 mn attributable to shareholders (EPS Rs -2.40).

Net debt stood at Rs 401.9 mn.

Return on equity was -12.3%.

At Rs 8.56 (close on 14 Nov 2025) the shares trade at 0.47× book value.

Fundamentals

DMTM at a glance

Revenue · FY2024

Rs 0

▼ 100.0% year on year

Profit attributable to shareholders · FY2024

-Rs 27.7 mn

EPS – basic (Rs) · FY2024

Rs -2.40

Debt to equity · FY2024

193.7%

+22.5 pts year on year

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2024
Rs 0
Profit attributable · FY2024
-Rs 27.7 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2024
Rs 822.5 mn
Equity · FY2024
Rs 210.9 mn

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2024
Rs 1.9 mn
Net change in cash · FY2024
Rs 3.1 mn

Financial highlights

DMTM financial results

DMTM annual financial highlights (Rs mn)
Rs mn FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021 FY2020 Jul 2019 – Jun 2020 FY2019 Jul 2018 – Jun 2019 FY2018 Jul 2017 – Jun 2018 FY2017 Jul 2016 – Jun 2017
Revenue 0.0 3.9 22.2 0.0 0.0 0.0 0.0 14.0
Gross profit (31.3) (43.7) (54.6) (52.5) (59.9) (69.7) (79.7) (99.5)
Operating profit (47.2) (58.4) (52.6) (64.4) (72.3) (82.7) (144.1) (134.2)
Profit after tax (27.7) (35.8) (66.3) (52.8) (104.0) (104.8) (149.4) (156.4)
Profit attributable to shareholders (27.7) (35.8) (66.3) (52.8) (104.0) (104.8) (149.4) (156.4)
EPS – basic (Rs) Rs (2.40) (3.10) (5.74) (4.57) (9.00) (11.50) (22.78) (23.84)
Dividend per share (Rs) Rs — — 0.00 0.00 0.00 0.00 0.00 0.00
Total assets 822.5 859.0 909.1 813.3 881.4 955.3 1,037.0 1,181.0
Total equity 210.9 238.6 274.4 111.4 164.2 268.2 319.5 465.0
Total debt 408.6 408.6 347.1 381.7 381.7 369.4 402.6 386.9
Net cash from operating activities 1.9 (61.4) 34.8 1.7 4.1 (2.0) (3.1) (52.7)
Capital expenditure — (0.1) — — — — — —
Free cash flow (operating cash flow − capex) — (61.5) — — — — — —
DMTM quarterly financial highlights (Rs mn)
Rs mn Q3 FY2025 Jan – Mar 2025 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023
Revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Gross profit (6.9) (7.6) (7.9) (7.9) (7.6) (7.9) (10.4) (10.6)
Operating profit (7.5) (8.9) (17.7) (9.5) (9.4) (3.8) (26.9) (12.9)
Profit after tax (7.0) (8.3) (7.7) (8.1) (8.8) (3.2) 12.7 (18.3)
Profit attributable to shareholders (7.0) (8.3) (7.7) (8.1) (8.8) (3.2) 12.7 (18.3)
EPS – basic (Rs) Rs (0.60) (0.72) (0.66) (0.70) (0.76) (0.28) 1.10 (1.59)
Dividend per share (Rs) Rs — — — — — 0.00 — 0.00
Total assets 794.5 813.6 822.5 832.0 841.2 850.3 859.0 857.6
Total equity 184.6 202.6 210.9 218.6 226.6 235.4 238.6 226.0
Total debt 408.6 408.6 408.6 408.6 408.6 408.6 408.6 408.6
Net cash from operating activities 0.1 (2.2) 2.0 (0.0) (0.2) 0.2 2.3 (3.2)
Capital expenditure — — — — 0.0 — 0.0 (0.1)
Free cash flow (operating cash flow − capex) — — — — (0.2) — 2.3 (3.3)

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.

DMTM charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 22 mn -Rs 156 mn Revenue FY17: Rs 14.0 mn Profit attributable FY17: -Rs 156.4 mn FY17 Revenue FY18: Rs 0 Profit attributable FY18: -Rs 149.4 mn FY18 Revenue FY19: Rs 0 Profit attributable FY19: -Rs 104.8 mn FY19 Revenue FY20: Rs 0 Profit attributable FY20: -Rs 104.0 mn FY20 Revenue FY21: Rs 0 Profit attributable FY21: -Rs 52.8 mn FY21 Revenue FY22: Rs 22.2 mn Profit attributable FY22: -Rs 66.3 mn FY22 Revenue FY23: Rs 3.9 mn Profit attributable FY23: -Rs 35.8 mn FY23 Revenue FY24: Rs 0 Profit attributable FY24: -Rs 27.7 mn FY24
Margins Gross margin Operating margin Net margin
Margins -135% -822% -1,510% Gross margin FY17: -710.4% Gross margin FY22: -245.6% Gross margin FY23: -1,131.3% Operating margin FY17: -957.8% Operating margin FY22: -236.7% Operating margin FY23: -1,510.0% Net margin FY17: -1,116.3% Net margin FY22: -298.2% Net margin FY23: -926.1% FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24
Cash flow Operating cash flow Capex Free cash flow
Cash flow Rs 35 mn -Rs 62 mn Operating cash flow FY17: -Rs 52.7 mn FY17 Operating cash flow FY18: -Rs 3.1 mn FY18 Operating cash flow FY19: -Rs 2.0 mn FY19 Operating cash flow FY20: Rs 4.1 mn FY20 Operating cash flow FY21: Rs 1.7 mn FY21 Operating cash flow FY22: Rs 34.8 mn FY22 Operating cash flow FY23: -Rs 61.4 mn Capex FY23: -Rs 85,018 Free cash flow FY23: -Rs 61.5 mn FY23 Operating cash flow FY24: Rs 1.9 mn FY24