Last close · 16 Oct 2026
Rs 22.22 +10.00%
Quarterly · Q1 FY2022 – Q4 FY2026
D.S. Industries Limited (DSIL) quarterly income statement
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 | 5.4 | 7.5 | 6.5 | 9.8 | 20.4 | 9.4 | 6.7 | 0.7 | 0.3 | 1.1 | 2.4 | 12.1 |
| Cost of revenue | — | — | 0.0 | (0.0) | (0.0) | (0.1) | (0.6) | (1.2) | (1.9) | (4.3) | (5.8) | (3.5) | (7.7) | (11.1) | (6.7) | (3.5) | (0.8) | (4.8) | (6.2) | (6.8) | (16.7) |
| Gross profit | — | — | 0.0 | (0.0) | 0.0 | 0.1 | (0.1) | (0.3) | 0.2 | 1.1 | 1.7 | 3.0 | 2.1 | 9.2 | 2.7 | 3.2 | (0.0) | (4.4) | (5.1) | (4.4) | (4.6) |
| Selling, general & administrative expenses | — | — | (2.9) | (2.5) | (2.7) | (2.9) | (3.3) | (3.7) | (3.5) | (5.2) | (6.3) | (7.1) | (7.0) | (14.7) | (4.9) | (3.4) | (2.0) | (2.2) | (1.5) | (2.0) | (3.1) |
| Operating profit | — | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 | (0.9) | (0.5) | 0.4 | 0.5 | (1.6) | 2.4 | 3.4 | 1.3 | 20.5 | (6.6) | (12.6) | (7.7) |
| Finance cost | — | — | (0.1) | (0.0) | (0.0) | (0.2) | (0.0) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | — | (0.0) | — | — | — | (3.1) |
| Profit before tax | — | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 | 0.7 | (1.3) | 1.5 | 0.7 | (2.3) | 2.6 | 2.4 | 1.0 | 9.0 | (10.3) | (17.2) | (13.1) |
| Taxation | — | — | (0.1) | (0.0) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | (4.7) | (0.1) | (0.1) | (0.1) | (17.0) | (0.4) | (0.6) | (0.2) | 52.8 | (0.0) | 7.6 | (0.2) |
| Profit after tax | — | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 | (19.3) | 2.2 | 1.9 | 0.8 | 61.8 | (10.3) | (9.6) | (13.3) |
| Profit attributable to shareholders | — | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 | (19.3) | 2.2 | 1.9 | 0.8 | 61.8 | (10.3) | (9.6) | (13.3) |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | — | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 | (0.21) | 0.03 | 0.02 | 0.01 | 0.72 | (0.12) | (0.11) | (0.16) |
| EPS – diluted (Rs) Rs | — | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 | (0.21) | 0.03 | 0.02 | 0.01 | 0.72 | (0.12) | (0.11) | (0.16) |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | — | — | (0.1) | (0.1) | (0.3) | (0.6) | (1.1) | (1.2) | 1.1 | (0.7) | (0.2) | 0.7 | 0.8 | (1.5) | 2.6 | 3.5 | 1.4 | 22.2 | (3.6) | (9.7) | (4.7) |
| Depreciation & amortisation | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 1.7 | 3.0 | 2.9 | 3.1 |
| Weighted average shares mn | — | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 | 83.7 | 83.7 | 83.7 | 60.3 | 90.2 | 73.5 | 93.0 | 83.7 | 86.1 | 85.8 | 87.0 | 83.1 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -100.0% | -97.7% | -98.3% | -96.5% | -93.2% | -85.1% | -78.3% | -73.5% | -20.0% | -3.2% | +1,226.5% | +6,069.8% | +722.0% | +184.5% | -93.9% | -98.8% | -96.7% | -94.0% | -62.0% |
| Cost of revenue | — | -100.0% | -97.0% | -98.5% | -97.6% | -89.2% | -64.8% | -74.7% | -61.0% | -13.5% | -2.3% | +891.8% | +133.1% | +7.3% | -47.8% | -95.3% | -86.9% | -80.4% | -77.9% | -44.1% |
| Gross profit | — | — | — | -96.2% | -92.1% | -106.6% | -108.4% | -91.6% | -88.5% | -36.0% | -4.3% | — | — | — | — | — | — | -264.1% | -152.2% | -319.2% |
| Selling, general & administrative expenses | — | -10.6% | -30.8% | -23.8% | -44.0% | -48.2% | -48.6% | -49.9% | -64.9% | +29.2% | +111.0% | +248.1% | +559.3% | +222.0% | +66.0% | -34.0% | -57.1% | -85.1% | -81.9% | -70.3% |
| Operating profit | — | — | — | -130.1% | — | — | -431.1% | +85.8% | — | -122.2% | -88.9% | -56.3% | -108.0% | — | — | — | — | — | — | — |
| Finance cost | — | +934.5% | -94.8% | -92.5% | +112.8% | -91.8% | +503.7% | -28.9% | — | — | — | +2,824.0% | — | — | — | -99.9% | — | — | — | +36.1% |
| Profit before tax | — | — | -15.4% | +111.1% | -49.4% | — | +320.1% | +119.7% | — | -150.5% | -39.4% | -30.2% | -125.8% | — | — | — | — | — | — | — |
| Taxation | — | +2,119.4% | -97.7% | +102.5% | -93.6% | -93.2% | -85.1% | -78.3% | -72.1% | -77.4% | -85.9% | -42.6% | — | +2,814.9% | — | +40.6% | — | -97.3% | -1,393.7% | -68.4% |
| Profit after tax | — | — | -15.2% | +111.2% | — | — | +343.6% | +159.8% | — | -164.3% | -24.9% | -27.1% | -131.3% | — | — | — | +308.7% | — | — | — |
| Profit attributable to shareholders | — | — | -15.2% | +111.2% | — | — | +343.6% | +159.8% | — | -164.3% | -24.9% | -27.1% | -131.3% | — | — | — | +308.7% | — | — | — |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | -19.0% | +113.6% | — | — | +343.6% | +87.3% | — | -156.4% | -16.6% | +1.2% | -129.9% | — | — | — | +312.2% | — | — | — |
| EPS – diluted (Rs) | — | — | -19.0% | +113.6% | — | — | +343.6% | +87.3% | — | -156.4% | -16.6% | +1.2% | -129.9% | — | — | — | +312.2% | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | -125.1% | — | — | -272.3% | +40.9% | — | -108.6% | -80.4% | -45.7% | -106.8% | — | — | — | — | — | — | -1,882.1% |
| Depreciation & amortisation | — | -65.5% | -65.5% | -18.2% | -82.2% | -85.0% | -85.0% | -77.1% | +91.7% | +128.0% | +128.0% | +49.1% | -92.0% | -95.3% | -95.1% | -95.4% | -53.8% | +0.6% | -12.9% | -2.0% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | — | — | (168.0%) | (81.4%) | (55.0%) | (122.5%) | (126.3%) | (91.7%) | (80.3%) | (76.9%) | (53.3%) | (78.8%) | (54.7%) | (71.2%) | (52.8%) | (105.3%) | (1,447.3%) | (545.4%) | (287.9%) | (137.7%) |
| Gross profit | — | — | (68.0%) | 18.6% | 45.0% | (22.5%) | (26.3%) | 8.3% | 19.7% | 23.1% | 46.7% | 21.2% | 45.3% | 28.8% | 47.2% | (5.3%) | (1,347.3%) | (445.4%) | (187.9%) | (37.7%) |
| Selling, general & administrative expenses | — | — | (11,550.7%) | (7,511.1%) | (1,551.4%) | (638.5%) | (380.5%) | (165.6%) | (95.6%) | (84.0%) | (110.0%) | (71.7%) | (72.3%) | (52.0%) | (50.4%) | (273.4%) | (677.1%) | (132.8%) | (86.5%) | (25.2%) |
| Operating profit | — | — | (359.9%) | (862.3%) | (360.0%) | (230.7%) | (129.1%) | 48.1% | (17.1%) | (7.2%) | 5.8% | 5.6% | (8.1%) | 26.1% | 50.6% | 170.3% | 6,201.3% | (578.2%) | (533.8%) | (63.8%) |
| Finance cost | — | — | (120.9%) | (12.1%) | (114.1%) | (1.8%) | (52.9%) | (2.7%) | (1.9%) | (1.5%) | (1.3%) | (0.8%) | — | — | — | (0.4%) | — | — | — | (25.6%) |
| Profit before tax | — | — | 23,851.1% | 9,450.3% | 190.2% | (502.4%) | 642.7% | 75.2% | 13.0% | (17.7%) | 22.7% | 7.4% | (11.4%) | 28.0% | 36.3% | 141.2% | 2,711.8% | (903.0%) | (727.7%) | (108.5%) |
| Taxation | — | — | (1.2%) | (150.7%) | (161.8%) | (1.2%) | (1.3%) | (1.2%) | (87.7%) | (1.2%) | (1.3%) | (1.3%) | (83.5%) | (4.4%) | (8.6%) | (28.9%) | 15,993.4% | (1.2%) | 322.4% | (1.3%) |
| Profit after tax | — | — | 23,849.9% | 9,299.5% | 28.5% | (503.6%) | 641.5% | 73.9% | (74.7%) | (18.9%) | 21.5% | 6.2% | (94.8%) | 23.5% | 27.7% | 112.3% | 18,705.2% | (904.2%) | (405.3%) | (109.7%) |
| Profit attributable to shareholders | — | — | 23,849.9% | 9,299.5% | 28.5% | (503.6%) | 641.5% | 73.9% | (74.7%) | (18.9%) | 21.5% | 6.2% | (94.8%) | 23.5% | 27.7% | 112.3% | 18,705.2% | (904.2%) | (405.3%) | (109.7%) |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | (285.2%) | (752.7%) | (334.4%) | (221.4%) | (124.1%) | 50.3% | (12.1%) | (3.0%) | 10.7% | 7.7% | (7.4%) | 27.6% | 52.7% | 189.3% | 6,728.5% | (318.2%) | (413.0%) | (38.5%) |
| Depreciation & amortisation | — | — | 74.7% | 109.7% | 25.6% | 9.4% | 4.9% | 2.3% | 5.0% | 4.3% | 4.9% | 2.1% | 0.7% | 1.5% | 2.1% | 19.0% | 527.2% | 260.0% | 120.8% | 25.3% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 81
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 | 5.4 | 7.5 | 6.5 | 9.8 |
| Sales of Goods & Services - Net - Unclassified | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 | 5.4 | 7.5 | 6.5 | 9.8 |
| Revenue from Business Activities - Total | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 | 5.4 | 7.5 | 6.5 | 9.8 |
| Cost of Operating Revenue | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 | 4.3 | 5.8 | 3.5 | 7.7 |
| Cost of Revenues - Total | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 | 4.3 | 5.8 | 3.5 | 7.7 |
| Selling, General & Administrative Expenses - Total | — | 2.9 | 2.5 | 2.7 | 2.9 | 3.3 | 3.7 | 3.5 | 5.2 | 6.3 | 7.1 | 7.0 |
| Other Operating Expense/(Income) - Net | — | (2.8) | (2.5) | (2.4) | (2.1) | (2.2) | (2.7) | (4.4) | (3.2) | (4.0) | (4.5) | (5.5) |
| Other Operating Income - Total | — | 2.8 | 2.5 | 2.4 | 2.1 | 2.2 | 2.7 | 4.4 | 3.7 | 4.0 | 4.5 | 5.5 |
| Gross Profit - Industrials/Property - Total | — | 0.0 | (0.0) | 0.0 | 0.1 | (0.1) | (0.3) | 0.2 | 1.1 | 1.7 | 3.0 | 2.1 |
| Operating Expenses - Total | — | 0.1 | 0.1 | 0.3 | 0.9 | 1.7 | 2.2 | 1.1 | 6.3 | 8.0 | 6.1 | 9.2 |
| Operating Profit before Non-Recurring Income/(Expense) | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 | (0.9) | (0.5) | 0.4 | 0.5 |
| Financing Income/(Expense) - Net - Total | — | (1.1) | (0.0) | (1.2) | (0.2) | (0.0) | (0.5) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Interest Expense - Net of (Interest Income) | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Operating Expense | — | — | — | — | — | — | — | — | 0.5 | — | — | — |
| Interest Expense - Net of Capitalized Interest | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Non-Interest Financial Income/(Expense) - Total | — | (1.0) | 0.0 | (1.2) | — | — | — | — | — | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | (9.2) | 5.3 | 4.8 | 1.3 | (1.4) | 8.0 | 0.6 | 2.1 | (0.7) | 1.2 | 0.3 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | (0.0) | — | — | — | (0.4) | — | — | — |
| Normalized Pre-tax Profit | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 | 0.7 | (1.3) | 1.5 | 0.7 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | (1.0) | 0.0 | (1.2) | — | — | — | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | — | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 4.7 | 0.1 | 0.1 | 0.1 |
| Income before Taxes | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 | 0.7 | (1.3) | 1.5 | 0.7 |
| Income Taxes | — | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 4.7 | 0.1 | 0.1 | 0.1 |
| Net Income after Tax | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Income before Discontinued Operations & Extraordinary Items | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Net Income before Minority Interest | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Net Income after Minority Interest | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Income Available to Common Shares | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | — | — | — | 0.0 | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Income available to Common excluding Extraordinary Items | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Shares used to calculate Basic EPS - Total mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 | 83.7 | 83.7 | 83.7 | 60.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 | 83.7 | 83.7 | 83.7 | 60.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Diluted Income available to Common excluding Extraordinary Items | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Shares used to calculate Diluted EPS - Total mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 | 83.7 | 83.7 | 83.7 | 60.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 80.9 | 87.5 | 82.8 | 75.1 | 85.7 | 83.7 | 83.7 | 83.7 | 83.7 | 83.7 | 60.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 | (0.05) | (0.02) | 0.02 | 0.01 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 | (0.9) | (0.5) | 0.4 | 0.5 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | (0.1) | (0.1) | (0.3) | (0.6) | (1.1) | (1.2) | 1.1 | (0.7) | (0.2) | 0.7 | 0.8 |
| Depreciation, Depletion & Amortization - Total | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 |
| Depreciation - Total | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.2 |
| Normalized after Tax Profit | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Normalized Net Income from Continuing Operations | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Normalized Net Income - Bottom Line | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 | (4.0) | (1.4) | 1.4 | 0.6 |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | (10.3) | 5.3 | 3.4 | 0.6 | (2.6) | 6.7 | 1.7 | 0.8 | (1.2) | 1.6 | 0.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | (10.3) | 5.3 | 3.4 | 0.6 | (2.5) | 6.8 | 1.7 | 1.1 | (0.9) | 1.9 | 1.0 |
| Interest Expense | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Operating Expenses | — | 0.1 | 0.1 | 0.3 | 0.9 | 1.7 | 2.2 | 1.1 | 6.3 | 8.0 | 6.1 | 9.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | — | 2.9 | 2.5 | 2.7 | 2.9 | 3.3 | 3.7 | 3.5 | 5.2 | 6.3 | 7.1 | 7.0 |
| Income before Taxes & Provision for Loan Losses | — | (10.4) | 5.3 | 3.4 | 0.4 | (2.6) | 6.2 | 1.6 | 0.7 | (1.3) | 1.5 | 0.7 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 | 4.3 | 5.8 | 3.5 | 7.7 |
| Cost of Revenues excluding Depreciation | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.2 | 1.9 | 4.3 | 5.8 | 3.5 | 7.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | 5.3 | 3.3 | 0.1 | — | 6.7 | 1.6 | (4.6) | — | 1.5 | 0.7 |
| Operating Expenses excluding Non-Cash Charges - Total | — | 0.1 | 0.1 | 0.3 | 0.8 | 1.6 | 2.2 | 1.1 | 6.1 | 7.7 | 5.8 | 9.0 |
| Income Available to Common Shares before Depreciation & Amortization | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.5) | 6.2 | 1.6 | (3.8) | (1.1) | 1.7 | 0.8 |
| Fixed Charges | — | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Estimated Tax Rate | — | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.