Last close · 16 Oct 2026
Rs 22.22 +10.00%
Financials
D.S. Industries Limited (DSIL) financials
18 years of annual results (FY2009 – FY2026), 59 quarters.
D.S. Industries Limited (DSIL) reported revenue of Rs 57,622 for FY2026 (Jul 2025 – Jun 2026), down 98.5% from FY2025.
Net debt stood at Rs 49.1 mn.
Return on equity was 0.8%.
Over the last five years revenue grew at a compound -78.8% a year.
At Rs 22.22 (close on 16 Oct 2026) the shares trade at 1,111.0× earnings (FY2026).
Fundamentals
DSIL at a glance
Revenue · FY2026
Rs 57,622
▼ 98.5% year on year
EPS – basic (Rs) · FY2026
Rs 0.02
▼ 68.1% year on year
Net margin · FY2026
2,501.4%
+2,362.7 pts year on year
Debt to equity · FY2026
26.1%
-3.8 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 57,622
- Profit attributable · FY2026
- —
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 275.8 mn
- Equity · FY2026
- Rs 190.5 mn
Financial highlights
DSIL financial results
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 3.8 | 29.2 | 37.2 | 15.9 | 134.0 | 117.7 | 581.7 | 717.8 | 824.0 |
| Gross profit | (0.0) | (0.1) | 7.9 | 15.1 | (18.5) | 5.3 | 2.3 | (30.9) | (15.6) | (55.6) |
| Operating profit | (3.1) | (2.9) | (1.6) | 5.5 | (13.8) | (31.1) | (13.7) | 26.5 | (32.4) | 85.3 |
| Profit after tax | 1.4 | 5.2 | (3.5) | (14.4) | 28.6 | (9.7) | (33.5) | (81.5) | (75.8) | 77.1 |
| Profit attributable to shareholders | — | 5.2 | (3.5) | (14.4) | 28.6 | (9.7) | (33.5) | (81.5) | (75.8) | 77.1 |
| EPS – basic (Rs) Rs | 0.02 | 0.06 | (0.04) | (0.17) | 0.34 | (0.12) | (0.40) | (0.97) | (1.11) | 1.13 |
| Dividend per share (Rs) Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 275.8 | 284.7 | 291.6 | 298.1 | 356.0 | 478.8 | 463.0 | 513.8 | 687.8 | 699.0 |
| Total equity | 190.5 | 189.0 | 183.8 | 187.2 | 201.7 | 173.2 | 183.0 | 216.5 | 197.5 | 271.0 |
| Total debt | 49.7 | 56.5 | 58.0 | 54.0 | 73.3 | 172.3 | 171.8 | 186.9 | 255.1 | 219.0 |
| Net cash from operating activities | (7.1) | (7.5) | (11.7) | (31.5) | (79.5) | 3.9 | (2.0) | (111.7) | (62.7) | (47.8) |
| Capital expenditure | 0.0 | 0.0 | (4.7) | 0.0 | 0.0 | (1.8) | (14.4) | (1.0) | (0.1) | (1.1) |
| Free cash flow (operating cash flow − capex) | (7.1) | (7.5) | (16.4) | (31.5) | (79.5) | 2.1 | (16.4) | (112.7) | (62.8) | (48.9) |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0.0 | 0.0 | 0.0 | 0.2 | 0.5 | 1.0 | 2.1 |
| Gross profit | — | — | 0.0 | (0.0) | 0.0 | 0.1 | (0.1) | (0.3) | 0.2 |
| Operating profit | — | — | (0.1) | (0.1) | (0.3) | (0.7) | (1.2) | (1.2) | 1.0 |
| Profit after tax | — | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| Profit attributable to shareholders | — | — | (10.5) | 5.3 | 3.3 | 0.1 | (2.6) | 6.2 | 1.6 |
| EPS – basic (Rs) Rs | — | — | (0.13) | 0.06 | 0.04 | 0.00 | (0.03) | 0.07 | 0.02 |
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 275.8 | 275.8 | 274.0 | 286.6 | 288.4 | 284.7 | 284.5 | 289.7 | 286.0 |
| Total equity | 190.5 | 190.5 | 187.1 | 197.6 | 192.3 | 189.0 | 189.0 | 191.6 | 185.4 |
| Total debt | 49.7 | 49.7 | 49.7 | 50.3 | 56.2 | 56.5 | 57.1 | 57.2 | 58.0 |
| Net cash from operating activities | — | — | (7.8) | 3.5 | (2.6) | (1.9) | (5.1) | 9.7 | (10.1) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2026 figures do not fully reconcile in the source data. Updated 16 Oct 2026.