FSWL Fateh Sports Wear Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 191.50 +10.00%
Quarterly · Q4 FY2021 – Q3 FY2026
Fateh Sports Wear Limited (FSWL) quarterly income statement
Fateh Sports Wear Limited reported revenue of Rs 0 for Q3 FY2026 (Jan – Mar 2026). The loss attributable to shareholders was Rs 3.3 mn, or Rs -1.65 per share.
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, general & administrative expenses | (3.5) | (1.3) | (1.1) | (0.7) | (0.5) | (0.9) | (0.9) | (0.7) | (0.7) | (1.0) | (0.6) | (0.5) | (1.9) | (0.5) | (0.6) | (0.6) | (0.5) | (0.6) | (0.4) | (0.3) | (0.7) |
| Operating profit | (3.5) | (1.3) | (1.1) | (0.7) | (0.5) | (0.9) | (0.9) | (0.7) | (0.7) | (1.0) | (0.6) | (0.5) | (1.9) | (0.5) | (0.6) | (0.6) | (0.5) | (0.6) | (0.4) | (0.3) | (0.7) |
| Finance cost | — | — | (0.0) | — | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Profit before tax | (2.8) | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 | 113.9 | (6.7) | 47.3 | 44.6 | 10.1 | 13.6 | 25.5 | 7.9 |
| Taxation | — | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 |
| Profit after tax | (2.8) | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 | 113.9 | (6.7) | 47.3 | 44.6 | 10.1 | 13.6 | 25.5 | 7.9 |
| Profit attributable to shareholders | (2.8) | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 | 113.9 | (6.7) | 47.3 | 44.6 | 10.1 | 13.6 | 25.5 | 7.9 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (1.45) | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 | 56.95 | (3.37) | 23.66 | 22.32 | 5.04 | 6.81 | 12.74 | 3.97 |
| EPS – diluted (Rs) Rs | (1.45) | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 | 56.95 | (3.37) | 23.66 | 22.32 | 5.04 | 6.81 | 12.74 | 3.97 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (3.3) | (1.2) | (1.0) | (0.6) | (0.4) | (0.9) | (0.9) | (0.6) | (0.6) | (0.9) | (0.5) | (0.4) | (1.8) | (0.4) | (0.5) | (0.5) | (0.4) | (0.5) | (0.3) | (0.2) | (0.6) |
| Depreciation & amortisation | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Weighted average shares mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | +40.0% | +16.3% | -0.5% | -28.8% | -6.4% | +55.1% | +32.9% | -63.5% | +92.2% | +6.2% | -9.9% | +262.6% | -8.6% | +36.3% | +86.7% | -21.2% | -1.1% | +6.7% | -43.3% | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -507.1% |
| Finance cost | — | +202.5% | — | +5.1% | 0.0% | -48.7% | +53.0% | -98.4% | +2.6% | -88.6% | +20.6% | +2,002.5% | -2.5% | +36.0% | -49.3% | -92.0% | -74.0% | -15.6% | +15.2% | -99.7% |
| Profit before tax | — | -697.7% | — | — | — | — | -163.4% | -111.8% | -107.7% | — | -92.7% | -91.6% | +1,030.2% | -149.4% | +85.6% | +462.7% | — | — | — | -98.8% |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% |
| Profit after tax | — | -697.7% | — | — | — | — | -163.4% | -111.8% | -107.7% | — | -92.7% | -91.6% | +1,030.2% | -149.4% | +85.6% | +462.7% | — | — | — | -98.8% |
| Profit attributable to shareholders | — | -697.7% | — | — | — | — | -163.4% | -111.8% | -107.7% | — | -92.7% | -91.6% | +1,030.2% | -149.4% | +85.6% | +462.7% | — | — | — | -98.8% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | -693.3% | — | — | — | — | -163.2% | -111.8% | -107.7% | — | -92.6% | -91.6% | +1,030.3% | -149.5% | +85.7% | +462.7% | — | — | — | -98.8% |
| EPS – diluted (Rs) | — | -693.3% | — | — | — | — | -163.2% | -111.8% | -107.7% | — | -92.6% | -91.6% | +1,030.3% | -149.5% | +85.7% | +462.7% | — | — | — | -98.8% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -327.3% |
| Depreciation & amortisation | -10.0% | -11.1% | -9.0% | -10.1% | -10.0% | -5.0% | -14.6% | -10.1% | -10.1% | -14.8% | -5.3% | -10.1% | -10.1% | -10.1% | -10.1% | +345.8% | -50.0% | -10.1% | -10.1% | -81.9% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Per share & other | ||||||||||||||||||||
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 76
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses - Total | 1.3 | 1.1 | 0.7 | 0.5 | 0.9 | 0.9 | 0.7 | 0.7 | 1.0 | 0.6 | 0.5 | 1.9 |
| Gross Profit - Industrials/Property - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses - Total | 1.3 | 1.1 | 0.7 | 0.5 | 0.9 | 0.9 | 0.7 | 0.7 | 1.0 | 0.6 | 0.5 | 1.9 |
| Operating Profit before Non-Recurring Income/(Expense) | (1.3) | (1.1) | (0.7) | (0.5) | (0.9) | (0.9) | (0.7) | (0.7) | (1.0) | (0.6) | (0.5) | (1.9) |
| Financing Income/(Expense) - Net - Total | (2.0) | (2.4) | (4.7) | 10.4 | 0.1 | 1.6 | (1.5) | 0.7 | (7.8) | (13.5) | 4.0 | 6.0 |
| Interest Expense - Net of (Interest Income) | — | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense - Net of Capitalized Interest | — | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | (2.0) | (2.4) | (4.7) | 10.4 | 0.1 | 1.6 | (1.5) | 0.7 | (7.8) | (13.5) | 4.0 | 6.0 |
| Other Non-Operating Income/(Expense) - Total | 0.0 | (0.1) | — | (0.5) | 0.0 | (0.1) | 0.0 | (0.4) | 0.0 | (0.1) | 0.0 | (0.4) |
| Foreign Exchange Gain/(Loss) - Non-Business | (2.0) | (2.4) | (4.7) | 10.4 | 0.1 | 1.6 | (1.5) | 0.7 | (7.8) | (13.5) | 4.0 | 6.0 |
| Normalized Pre-tax Profit | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income before Taxes | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Income Taxes | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Income before Discontinued Operations & Extraordinary Items | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Net Income before Minority Interest | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Net Income after Minority Interest | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Income Available to Common Shares | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Income available to Common excluding Extraordinary Items | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Shares used to calculate Basic EPS - Total mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Diluted Income available to Common excluding Extraordinary Items | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Shares used to calculate Diluted EPS - Total mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (1.65) | (1.78) | (2.70) | 4.68 | (0.41) | 0.30 | (1.10) | (0.22) | (4.39) | (7.07) | 1.74 | 1.87 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (1.3) | (1.1) | (0.7) | (0.5) | (0.9) | (0.9) | (0.7) | (0.7) | (1.0) | (0.6) | (0.5) | (1.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (1.2) | (1.0) | (0.6) | (0.4) | (0.9) | (0.9) | (0.6) | (0.6) | (0.9) | (0.5) | (0.4) | (1.8) |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Normalized after Tax Profit | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Normalized Net Income from Continuing Operations | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Normalized Net Income - Bottom Line | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Earnings before Interest & Taxes (EBIT) - Normalized | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (3.2) | (3.5) | (5.3) | 9.5 | (0.8) | 0.7 | (2.1) | (0.4) | (8.7) | (14.1) | 3.6 | 3.8 |
| Interest Expense | — | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | 1.3 | 1.1 | 0.7 | 0.5 | 0.9 | 0.9 | 0.7 | 0.7 | 1.0 | 0.6 | 0.5 | 1.9 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1.3 | 1.1 | 0.7 | 0.5 | 0.9 | 0.9 | 0.7 | 0.7 | 1.0 | 0.6 | 0.5 | 1.9 |
| Income before Taxes & Provision for Loan Losses | (3.3) | (3.6) | (5.4) | 9.5 | (0.8) | 0.6 | (2.2) | (0.4) | (8.8) | (14.1) | 3.5 | 3.7 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | 9.5 | — | 0.6 | — | — | — | — | 3.5 | 3.7 |
| Operating Expenses excluding Non-Cash Charges - Total | 1.2 | 1.0 | 0.6 | 0.4 | 0.9 | 0.9 | 0.6 | 0.6 | 0.9 | 0.5 | 0.4 | 1.8 |
| Income Available to Common Shares before Depreciation & Amortization | (3.2) | (3.5) | (5.3) | 9.5 | (0.8) | 0.7 | (2.1) | (0.4) | (8.7) | (14.1) | 3.6 | 3.8 |
| Fixed Charges | — | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.