Last close · 16 Oct 2026
Rs 13.31 -0.82%
Annual · FY2025 – FY2026
Ghani Chemworld Limited (GCWL) income statement
Ghani Chemworld Limited reported revenue of Rs 312.4 mn for FY2026 (Jul 2025 – Jun 2026). Gross profit came to -Rs 138.9 mn, a gross margin of -44.5%. Finance cost was Rs 120.1 mn.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 |
|---|---|---|
| Revenue | 312.4 | 0.0 |
| Cost of revenue | (451.3) | (0.3) |
| Gross profit | (138.9) | (0.3) |
| Selling, general & administrative expenses | (6.0) | (12.7) |
| Operating profit | — | (12.9) |
| Finance cost | (120.1) | — |
| Profit before tax | — | 75.4 |
| Taxation | 0.0 | 0.0 |
| Profit after tax | — | 75.4 |
| Profit attributable to shareholders | — | 75.4 |
| Per share & other | ||
| EPS – basic (Rs) Rs | 0.27 | 0.30 |
| EPS – diluted (Rs) Rs | — | 0.30 |
| Dividend per share (Rs) Rs | — | 0.00 |
| EBITDA | — | (12.7) |
| Depreciation & amortisation | 45.8 | 0.3 |
| Weighted average shares mn | — | 250.1 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 |
|---|---|---|
| Revenue | — | — |
| Cost of revenue | +178,393.5% | — |
| Gross profit | — | — |
| Selling, general & administrative expenses | -52.8% | — |
| Operating profit | — | — |
| Finance cost | — | — |
| Profit before tax | — | — |
| Taxation | — | — |
| Profit after tax | — | — |
| Profit attributable to shareholders | — | — |
| Per share & other | ||
| EPS – basic (Rs) | -10.4% | — |
| EPS – diluted (Rs) | — | — |
| Dividend per share (Rs) | — | — |
| EBITDA | — | — |
| Depreciation & amortisation | +17,995.3% | — |
| Weighted average shares | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 |
|---|---|---|
| Revenue | 100.0% | — |
| Cost of revenue | (144.5%) | — |
| Gross profit | (44.5%) | — |
| Selling, general & administrative expenses | (1.9%) | — |
| Operating profit | — | — |
| Finance cost | (38.4%) | — |
| Profit before tax | — | — |
| Taxation | 0.0% | — |
| Profit after tax | — | — |
| Profit attributable to shareholders | — | — |
| Per share & other | ||
| EBITDA | — | — |
| Depreciation & amortisation | 14.6% | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 81
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 |
|---|---|---|
| Revenue from Goods & Services | 312.4 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 312.4 | 0.0 |
| Revenue from Business Activities - Total | 312.4 | 0.0 |
| Cost of Operating Revenue | 451.3 | 0.3 |
| Cost of Revenues - Total | 451.3 | 0.3 |
| Cost of Revenues - Unclassified | — | 0.0 |
| Selling, General & Administrative Expenses - Total | 6.0 | 12.7 |
| Depreciation in Cost of Revenues | — | 0.3 |
| Other Operating Expense/(Income) - Net | — | (0.0) |
| Other Operating Income - Total | 2.1 | 0.0 |
| Gross Profit - Industrials/Property - Total | (138.9) | (0.3) |
| Operating Expenses - Total | — | 12.9 |
| Operating Profit before Non-Recurring Income/(Expense) | — | (12.9) |
| Financing Income/(Expense) - Net - Total | (120.1) | — |
| Interest Expense - Net of (Interest Income) | 120.1 | — |
| Other Operating Expense | 5.0 | — |
| Interest Expense - Net of Capitalized Interest | 120.1 | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 352.0 | 88.3 |
| Normalized Pre-tax Profit | — | 75.4 |
| Provision for Income Tax Expense- Unclassified | — | 0.0 |
| Income before Taxes | — | 75.4 |
| Income Taxes | 0.0 | 0.0 |
| Net Income after Tax | — | 75.4 |
| Income before Discontinued Operations & Extraordinary Items | — | 75.4 |
| Net Income before Minority Interest | — | 75.4 |
| Net Income after Minority Interest | — | 75.4 |
| Income Available to Common Shares | — | 75.4 |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | 75.4 |
| Income available to Common excluding Extraordinary Items | — | 75.4 |
| Shares used to calculate Basic EPS - Total mn | — | 250.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.27 | 0.30 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 0.30 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 0.30 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 75.4 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 250.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.27 | 0.30 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.30 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.30 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | 75.4 |
| Diluted Income available to Common excluding Extraordinary Items | — | 75.4 |
| Shares used to calculate Diluted EPS - Total mn | — | 250.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | 0.30 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | 0.30 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | 0.30 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 75.4 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 250.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.30 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 0.30 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 0.30 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 |
| Earnings before Interest & Taxes (EBIT) | — | (12.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | (12.7) |
| Depreciation & Amortization - Supplemental | — | 0.3 |
| Depreciation Expense - Total - Supplemental | — | 0.3 |
| Depreciation, Depletion & Amortization - Total | 45.8 | 0.3 |
| Depreciation - Total | 45.8 | 0.3 |
| Normalized after Tax Profit | — | 75.4 |
| Normalized Net Income from Continuing Operations | — | 75.4 |
| Normalized Net Income - Bottom Line | — | 75.4 |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | 75.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 75.6 |
| Interest Expense | 120.1 | — |
| Operating Expenses | — | 12.9 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 6.0 | 12.7 |
| Income before Taxes & Provision for Loan Losses | — | 75.4 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 451.3 | 0.3 |
| Cost of Revenues excluding Depreciation | — | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 |
| Tax Adjusted Operating Income | — | 75.4 |
| Operating Expenses excluding Non-Cash Charges - Total | — | 12.7 |
| Income Available to Common Shares before Depreciation & Amortization | — | 75.6 |
| Fixed Charges | 120.1 | — |
| Estimated Tax Rate | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 2 periods; the table above goes back further.