Last close · 16 Oct 2026
Rs 13.31 -0.82%
Quarterly · Q1 FY2025 – Q4 FY2026
Ghani Chemworld Limited (GCWL) quarterly income statement
Ghani Chemworld Limited reported revenue of Rs 207.2 mn for Q4 FY2026 (Apr – Jun 2026). Gross profit came to -Rs 142.8 mn, a gross margin of -68.9%. Operating profit was -Rs 162.3 mn (an operating margin of -78.3%). Finance cost was Rs 87.6 mn. The loss attributable to shareholders was Rs 132.7 mn, or Rs -0.53 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 312.4 | 207.2 | 105.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of revenue | (451.5) | (350.0) | (101.2) | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 |
| Gross profit | (139.1) | (142.8) | 3.9 | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 |
| Selling, general & administrative expenses | (22.6) | (15.7) | (2.4) | (3.6) | (0.9) | (12.9) | (0.2) | (0.0) |
| Operating profit | (164.6) | (162.3) | 1.9 | (3.3) | (0.9) | (12.9) | (0.2) | (0.0) |
| Finance cost | — | (87.6) | (32.0) | (0.5) | — | — | — | — |
| Profit before tax | 67.4 | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Taxation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Profit after tax | 67.4 | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Profit attributable to shareholders | 67.4 | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Per share & other | ||||||||
| EPS – basic (Rs) Rs | 0.27 | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS – diluted (Rs) Rs | 0.27 | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (118.8) | (133.8) | 18.8 | (3.1) | (0.8) | (12.9) | (0.2) | (0.0) |
| Depreciation & amortisation | 45.8 | 28.6 | 16.8 | 0.2 | 0.2 | — | — | — |
| Weighted average shares mn | 250.3 | 250.3 | 249.6 | 250.1 | 250.1 | 250.1 | 250.1 | 250.1 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Cost of revenue | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | +21.6% | +1,206.4% | +15,525.5% | — | — | — | — |
| Operating profit | — | — | — | — | — | — | — |
| Finance cost | — | — | — | — | — | — | — |
| Profit before tax | -282.3% | — | — | — | — | — | — |
| Taxation | — | — | — | — | — | — | — |
| Profit after tax | -282.3% | — | — | — | — | — | — |
| Profit attributable to shareholders | -282.3% | — | — | — | — | — | — |
| Per share & other | |||||||
| EPS – basic (Rs) | -282.2% | — | — | — | — | — | — |
| EPS – diluted (Rs) | -282.2% | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — |
| Depreciation & amortisation | — | — | — | — | — | — | — |
| Weighted average shares | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | — | — | — | — | — |
| Cost of revenue | (168.9%) | (96.3%) | — | — | — | — | — |
| Gross profit | (68.9%) | 3.7% | — | — | — | — | — |
| Selling, general & administrative expenses | (7.6%) | (2.3%) | — | — | — | — | — |
| Operating profit | (78.3%) | 1.8% | — | — | — | — | — |
| Finance cost | (42.3%) | (30.4%) | — | — | — | — | — |
| Profit before tax | (64.0%) | 52.0% | — | — | — | — | — |
| Taxation | 0.0% | 0.0% | — | — | — | — | — |
| Profit after tax | (64.0%) | 52.0% | — | — | — | — | — |
| Profit attributable to shareholders | (64.0%) | 52.0% | — | — | — | — | — |
| Per share & other | |||||||
| EBITDA | (64.6%) | 17.9% | — | — | — | — | — |
| Depreciation & amortisation | 13.8% | 16.0% | — | — | — | — | — |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 81
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 207.2 | 105.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 207.2 | 105.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 207.2 | 105.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 350.0 | 101.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Total | 350.0 | 101.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Unclassified | — | — | — | 0.0 | — | — | — |
| Selling, General & Administrative Expenses - Total | 15.7 | 2.4 | 3.6 | 0.9 | 12.9 | 0.2 | 0.0 |
| Depreciation in Cost of Revenues | — | — | — | 0.2 | — | — | — |
| Other Operating Expense/(Income) - Net | 3.8 | (0.5) | (0.4) | (0.1) | (0.0) | — | 0.0 |
| Other Operating Income - Total | 1.2 | 0.5 | 0.4 | 0.1 | 0.0 | — | 0.0 |
| Gross Profit - Industrials/Property - Total | (142.8) | 3.9 | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 |
| Operating Expenses - Total | 369.5 | 103.2 | 3.3 | 0.9 | 12.9 | 0.2 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | (162.3) | 1.9 | (3.3) | (0.9) | (12.9) | (0.2) | (0.0) |
| Financing Income/(Expense) - Net - Total | (87.6) | (32.0) | (0.5) | — | 0.0 | 0.0 | — |
| Interest Expense - Net of (Interest Income) | 87.6 | 32.0 | 0.5 | — | — | — | — |
| Other Operating Expense | 5.0 | — | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 87.6 | 32.0 | 0.5 | — | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 117.2 | 84.7 | 85.2 | 64.8 | 85.7 | 0.0 | 0.0 |
| Normalized Pre-tax Profit | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Provision for Income Tax Expense- Unclassified | — | 0.0 | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Income before Taxes | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Income Taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income after Tax | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Income before Discontinued Operations & Extraordinary Items | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Net Income before Minority Interest | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Net Income after Minority Interest | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Income Available to Common Shares | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Income available to Common excluding Extraordinary Items | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Shares used to calculate Basic EPS - Total mn | 250.3 | 249.6 | 250.1 | 250.1 | 250.1 | 250.1 | 250.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 250.3 | 249.6 | 250.1 | 250.1 | 250.1 | 250.1 | 250.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Diluted Income available to Common excluding Extraordinary Items | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Shares used to calculate Diluted EPS - Total mn | 250.3 | 249.6 | 250.1 | 250.1 | 250.1 | 250.1 | 250.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 250.3 | 249.6 | 250.1 | 250.1 | 250.1 | 250.1 | 250.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.53) | 0.22 | 0.33 | 0.26 | 0.29 | (0.00) | (0.00) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (162.3) | 1.9 | (3.3) | (0.9) | (12.9) | (0.2) | (0.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (133.8) | 18.8 | (3.1) | (0.8) | (12.9) | (0.2) | (0.0) |
| Depreciation & Amortization - Supplemental | — | — | — | 0.2 | — | — | — |
| Depreciation Expense - Total - Supplemental | — | — | — | 0.2 | — | — | — |
| Depreciation, Depletion & Amortization - Total | 28.6 | 16.8 | 0.2 | 0.2 | — | — | — |
| Depreciation - Total | 28.6 | 16.8 | 0.2 | 0.2 | — | — | — |
| Normalized after Tax Profit | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Normalized Net Income from Continuing Operations | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Normalized Net Income - Bottom Line | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (45.1) | 86.7 | 81.9 | 63.9 | 72.8 | (0.2) | (0.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (16.5) | 103.5 | 82.1 | 64.1 | — | — | — |
| Interest Expense | 87.6 | 32.0 | 0.5 | — | — | — | — |
| Operating Expenses | 369.5 | 103.2 | 3.3 | 0.9 | 12.9 | 0.2 | 0.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 15.7 | 2.4 | 3.6 | 0.9 | 12.9 | 0.2 | 0.0 |
| Income before Taxes & Provision for Loan Losses | (132.7) | 54.7 | 81.5 | 63.9 | 72.8 | (0.2) | (0.0) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 350.0 | 101.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues excluding Depreciation | 350.0 | 101.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 86.7 | 81.9 | 63.9 | 72.8 | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 341.0 | 86.4 | 3.1 | 0.8 | — | — | — |
| Income Available to Common Shares before Depreciation & Amortization | (104.1) | 71.5 | 81.7 | 64.1 | — | — | — |
| Fixed Charges | 87.6 | 32.0 | 0.5 | — | — | — | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 7 periods; the table above goes back further.