Last close · 16 Oct 2026
Rs 33.10 -1.43%
Financials
Nimir Resins Limited (NRSL) financials
20 years of annual results (FY2007 – FY2026), 72 quarters.
Nimir Resins Limited (NRSL) reported revenue of Rs 12.2 bn for FY2026 (Jul 2025 – Jun 2026), up 32.2% from FY2025.
Profit attributable to shareholders was Rs 503.3 mn (EPS Rs 3.56), up 101.8%, a net margin of 4.1%.
It declared a dividend of Rs 1.50 per share for FY2026.
Net debt stood at Rs 2.3 bn.
Return on equity was 13.3%.
Over the last five years revenue grew at a compound 14.3% a year.
At Rs 33.10 (close on 16 Oct 2026) the shares trade at 9.3× earnings (FY2026) and 1.12× book value, with a dividend yield of 4.5%.
Fundamentals
NRSL at a glance
Revenue · FY2026
Rs 12.2 bn
▲ 32.2% year on year
Profit attributable to shareholders · FY2026
Rs 503.3 mn
▲ 101.8% year on year
EPS – basic (Rs) · FY2026
Rs 3.56
▲ 101.8% year on year
Dividend per share (Rs) · FY2026
Rs 1.50
Net margin · FY2026
4.1%
+1.4 pts year on year
Debt to equity · FY2026
60.3%
-2.2 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 12.2 bn
- Profit attributable · FY2026
- Rs 503.3 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 8.2 bn
- Equity · FY2026
- Rs 4.2 bn
Financial highlights
NRSL financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.2 | 9.3 | 8.6 | 9.4 | 8.3 | 6.3 | 4.5 | 4.9 | 3.6 | 2.7 |
| Gross profit | 1.7 | 0.9 | 1.2 | 1.2 | 1.1 | 0.8 | 0.5 | 0.5 | 0.3 | 0.3 |
| Operating profit | 1.4 | 0.7 | 0.9 | 1.0 | 0.9 | 0.7 | 0.4 | 0.4 | 0.2 | 0.2 |
| Profit after tax | 0.5 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 |
| Profit attributable to shareholders | 0.5 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 |
| EPS – basic (Rs) Rs | 3.56 | 1.77 | 1.91 | 2.73 | 2.60 | 2.54 | 0.90 | 1.09 | 0.73 | 0.53 |
| Dividend per share (Rs) Rs | 1.50 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 8.2 | 6.8 | 6.5 | 5.7 | 6.0 | 4.3 | 3.5 | 3.1 | 2.8 | 2.1 |
| Total equity | 4.2 | 3.4 | 3.3 | 3.1 | 2.4 | 2.1 | 1.7 | 1.2 | 1.0 | 0.9 |
| Total debt | 2.5 | 2.1 | 2.0 | 1.1 | 2.8 | 1.3 | 1.1 | 1.5 | 1.2 | 0.8 |
| Net cash from operating activities | (0.2) | (0.1) | (0.8) | 1.9 | (1.3) | 0.0 | 0.4 | (0.2) | (0.3) | (0.2) |
| Capital expenditure | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) |
| Free cash flow (operating cash flow − capex) | (0.3) | (0.1) | (0.9) | 1.8 | (1.5) | (0.1) | 0.4 | (0.3) | (0.4) | (0.2) |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.2 | 3.2 | 3.2 | 3.3 | 2.6 | 2.2 | 2.3 | 2.6 | 2.2 |
| Gross profit | 1.7 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
| Operating profit | 1.4 | 0.6 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
| Profit after tax | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Profit attributable to shareholders | 0.5 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| EPS – basic (Rs) Rs | 3.57 | 1.85 | 0.57 | 0.69 | 0.46 | 0.38 | 0.44 | 0.69 | 0.26 |
| Dividend per share (Rs) Rs | 1.50 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 8.2 | 8.2 | 7.4 | 7.3 | 6.6 | 6.8 | 6.5 | 6.3 | 6.5 |
| Total equity | 4.2 | 4.2 | 3.6 | 3.6 | 3.5 | 3.4 | 3.4 | 3.3 | 3.2 |
| Total debt | 2.5 | 2.5 | 2.4 | 2.7 | 2.2 | 2.1 | 1.9 | 1.8 | 1.9 |
| Net cash from operating activities | (0.2) | (0.1) | 0.1 | (0.1) | (0.1) | (0.2) | 0.0 | 0.0 | 0.1 |
| Capital expenditure | (0.2) | (0.0) | (0.1) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) |
| Free cash flow (operating cash flow − capex) | (0.3) | (0.1) | 0.0 | (0.2) | (0.1) | (0.5) | 0.0 | 0.0 | 0.1 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.