PAKOXY Pakistan Oxygen Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 371.97 +6.67%
Financials
Pakistan Oxygen Limited (PAKOXY) financials
19 years of annual results (FY2007 – FY2025), 79 quarters.
Pakistan Oxygen Limited (PAKOXY) reported revenue of Rs 13.0 bn for FY2025 (Jan – Dec 2025), up 15.0% from FY2024.
Profit attributable to shareholders was Rs 1.7 bn (EPS Rs 19.16), up 134.5%, a net margin of 12.8%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 2.7 bn.
Return on equity was 15.8%.
Over the last five years revenue grew at a compound 18.7% a year.
At Rs 371.97 (close on 16 Oct 2026) the shares trade at 13.2× earnings (TTM to Jun 2026) and 2.42× book value.
Fundamentals
PAKOXY at a glance
Revenue · FY2025
Rs 13.0 bn
▲ 15.0% year on year
Profit attributable to shareholders · FY2025
Rs 1.7 bn
▲ 134.5% year on year
EPS – basic (Rs) · FY2025
Rs 19.16
▲ 134.5% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
12.8%
+6.5 pts year on year
Debt to equity · FY2025
34.3%
-29.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 13.0 bn
- Profit attributable · FY2025
- Rs 1.7 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 20.6 bn
- Equity · FY2025
- Rs 11.7 bn
Financial highlights
PAKOXY financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.0 | 11.3 | 8.6 | 7.3 | 7.0 | 5.5 | 4.7 | 4.9 | 4.4 | 4.0 |
| Gross profit | 5.2 | 3.1 | 1.6 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 |
| Operating profit | 4.1 | 2.1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 |
| Profit after tax | 1.7 | 0.7 | 0.1 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 |
| Profit attributable to shareholders | 1.7 | 0.7 | 0.1 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 |
| EPS – basic (Rs) Rs | 19.16 | 8.17 | 1.66 | 5.34 | 5.73 | 4.40 | 3.82 | 5.07 | 3.05 | 2.76 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.23 | 1.75 | 1.59 |
| Total assets | 20.6 | 19.1 | 18.7 | 17.4 | 9.8 | 7.4 | 7.1 | 6.7 | 5.1 | 4.9 |
| Total equity | 11.7 | 9.3 | 8.6 | 7.8 | 5.0 | 4.5 | 4.1 | 3.9 | 2.0 | 1.8 |
| Total debt | 4.0 | 6.0 | 7.4 | 6.8 | 2.7 | 1.3 | 1.4 | 1.2 | 1.4 | 1.1 |
| Net cash from operating activities | 3.7 | 2.2 | 0.4 | (0.0) | 0.4 | 0.6 | 0.1 | 0.3 | 0.3 | 0.7 |
| Capital expenditure | (0.9) | (0.7) | (2.0) | (4.1) | (1.8) | (0.4) | (0.3) | (0.2) | (0.2) | (0.4) |
| Free cash flow (operating cash flow − capex) | 2.8 | 1.5 | (1.6) | (4.2) | (1.4) | 0.2 | (0.2) | 0.1 | 0.1 | 0.3 |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.4 | 3.8 | 3.6 | 3.6 | 3.4 | 3.1 | 2.9 | 3.1 | 2.8 |
| Gross profit | 6.2 | 1.7 | 1.6 | 1.5 | 1.4 | 1.3 | 1.0 | 0.9 | 0.8 |
| Operating profit | 5.0 | 1.5 | 1.2 | 1.2 | 1.1 | 1.0 | 0.8 | 0.5 | 0.5 |
| Profit after tax | 2.4 | 1.0 | 0.7 | 0.2 | 0.6 | 0.5 | 0.4 | 0.3 | 0.1 |
| Profit attributable to shareholders | 2.4 | 1.0 | 0.7 | 0.2 | 0.6 | 0.5 | 0.4 | 0.3 | 0.1 |
| EPS – basic (Rs) Rs | 28.11 | 11.38 | 7.92 | 1.84 | 6.97 | 5.85 | 4.49 | 2.92 | 1.68 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 21.3 | 21.3 | 20.7 | 20.6 | 19.9 | 19.1 | 19.1 | 19.1 | 19.5 |
| Total equity | 13.4 | 13.4 | 12.4 | 11.7 | 10.9 | 10.2 | 9.7 | 9.3 | 9.1 |
| Total debt | 2.9 | 2.9 | 3.5 | 4.0 | 4.8 | 4.9 | 5.8 | 6.0 | 6.8 |
| Net cash from operating activities | 3.3 | 1.1 | 0.2 | 1.2 | 0.7 | 1.4 | 0.3 | 1.0 | 0.3 |
| Capital expenditure | (1.1) | (0.3) | (0.2) | (0.4) | (0.3) | (0.2) | (0.1) | (0.1) | (0.3) |
| Free cash flow (operating cash flow − capex) | 2.2 | 0.9 | 0.0 | 0.9 | 0.5 | 1.3 | 0.2 | 0.9 | (0.0) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.