Skip to content
Smart Money

Modarabas

UCAPM Unicap Modaraba

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Last close · 16 Oct 2026

Rs 12.06 +10.04%

Quarterly · Q2 FY2021 – Q3 FY2026

Unicap Modaraba (UCAPM) quarterly balance sheet

At the end of Q3 FY2026 (Jan – Mar 2026) Unicap Modaraba had total assets of Rs 63.3 mn, up 3.3% on Q1 FY2025. Shareholders' equity was Rs 51.8 mn (Rs 2.19 per share), 81.9% of total assets.

UCAPM balance sheet (quarterly) (Rs mn)
Rs mn Q3 FY2026 Jan – Mar 2026 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021 Q4 FY2021 Apr – Jun 2021 Q3 FY2021 Jan – Mar 2021 Q2 FY2021 Oct – Dec 2020
Assets
Cash & short-term investments 0.2 — 0.1 0.1 0.0 2.6 0.1 0.0 0.1 0.1 0.0 0.0 0.0 0.1 0.0 0.1 0.1 4.2 0.0 0.1
Loans, leases & receivables — — — — — — — — — — — — — — 0.0 — — 0.0 0.0 0.0
Total assets 63.3 — 61.3 61.3 61.2 61.8 59.9 59.8 59.9 59.9 58.5 58.5 58.5 58.5 57.1 57.2 57.2 61.3 55.3 55.3
Liabilities
Total liabilities 11.4 — 9.5 9.1 8.1 8.2 7.3 6.8 6.4 6.0 4.6 4.1 4.4 4.0 3.4 3.0 2.5 6.1 26.8 26.1
Equity
Equity attributable to shareholders 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4 54.1 54.5 53.7 54.2 54.6 55.2 28.5 29.2
Total equity 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4 54.1 54.5 53.7 54.2 54.6 55.2 28.5 29.2
Total liabilities & equity 63.3 — 61.3 61.3 61.2 61.8 59.9 59.8 59.9 59.9 58.5 58.5 58.5 58.5 57.1 57.2 57.2 61.3 55.3 55.3
Key figures
Shares outstanding mn 23.6 — 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6
Common equity 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4 54.1 54.5 53.7 54.2 54.6 55.2 28.5 29.2
Book value per share (Rs) Rs 2.19 — 2.19 2.21 2.25 2.27 2.22 2.24 2.26 2.28 2.28 2.30 2.29 2.31 2.27 2.29 2.31 2.33 1.21 1.24
UCAPM balance sheet — year-on-year change (Rs mn)
Rs mn Q3 FY2026 Jan – Mar 2026 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021 Q4 FY2021 Apr – Jun 2021 Q3 FY2021 Jan – Mar 2021 Q2 FY2021 Oct – Dec 2020
Assets
Cash & short-term investments +536.9% — +60.6% +92.7% -63.8% +3,032.0% +33.1% +18.5% +81.2% -26.7% +21.0% -53.0% -44.6% -97.3% -19.4% +34.0% -49.3% +543.7% +279.4% +793.2%
Loans, leases & receivables — — — — — — — — — — — — — — — — — — -100.0% -100.0%
Total assets +3.3% — +2.4% +2.4% +2.3% +3.2% +2.4% +2.4% +2.4% +2.3% +2.4% +2.3% +2.3% -4.4% +3.4% +3.4% +3.2% +9.6% -0.3% -0.2%
Liabilities
Total liabilities +40.3% — +30.1% +33.0% +27.2% +38.2% +58.2% +68.0% +47.1% +49.2% +35.7% +35.5% +71.6% -34.2% -87.3% -88.5% -90.1% -76.4% +7.3% +8.7%
Equity
Equity attributable to shareholders -2.4% — -1.4% -1.5% -0.7% -0.7% -2.4% -2.5% -1.2% -1.1% +0.2% +0.4% -0.9% -1.2% +88.5% +85.4% +84.1% +83.2% -6.5% -7.0%
Total equity -2.4% — -1.4% -1.5% -0.7% -0.7% -2.4% -2.5% -1.2% -1.1% +0.2% +0.4% -0.9% -1.2% +88.5% +85.4% +84.1% +83.2% -6.5% -7.0%
Total liabilities & equity +3.3% — +2.4% +2.4% +2.3% +3.2% +2.4% +2.4% +2.4% +2.3% +2.4% +2.3% +2.3% -4.4% +3.4% +3.4% +3.2% +9.6% -0.3% -0.2%
Key figures
Shares outstanding — — — — — — — — — — — — — — — — — — — —
Common equity -2.4% — -1.4% -1.5% -0.7% -0.7% -2.4% -2.5% -1.2% -1.1% +0.2% +0.4% -0.9% -1.2% +88.5% +85.4% +84.1% +83.2% -6.5% -7.0%
Book value per share (Rs) -2.4% — -1.4% -1.5% -0.7% -0.7% -2.4% -2.5% -1.2% -1.1% +0.2% +0.4% -0.9% -1.2% +88.5% +85.4% +84.1% +83.2% -6.5% -7.0%

Change against the same quarter a year earlier; shown when the earlier figure is positive.

UCAPM balance sheet — common size (Rs mn)
Rs mn Q3 FY2026 Jan – Mar 2026 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022 Q1 FY2023 Jul – Sep 2022 Q4 FY2022 Apr – Jun 2022 Q3 FY2022 Jan – Mar 2022 Q2 FY2022 Oct – Dec 2021 Q1 FY2022 Jul – Sep 2021 Q4 FY2021 Apr – Jun 2021 Q3 FY2021 Jan – Mar 2021 Q2 FY2021 Oct – Dec 2020
Assets
Cash & short-term investments 0.3% — 0.2% 0.2% 0.0% 4.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.2% 0.1% 0.2% 0.1% 6.8% 0.1% 0.1%
Loans, leases & receivables — — — — — — — — — — — — — — 0.0% — — 0.0% 0.0% 0.0%
Total assets 100.0% — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Liabilities
Total liabilities 18.1% — 15.5% 14.8% 13.3% 13.3% 12.2% 11.4% 10.7% 9.9% 7.9% 7.0% 7.4% 6.8% 6.0% 5.3% 4.4% 9.9% 48.4% 47.2%
Equity
Equity attributable to shareholders 81.9% — 84.5% 85.2% 86.7% 86.7% 87.8% 88.6% 89.3% 90.1% 92.1% 93.0% 92.6% 93.2% 94.0% 94.7% 95.6% 90.1% 51.6% 52.8%
Total equity 81.9% — 84.5% 85.2% 86.7% 86.7% 87.8% 88.6% 89.3% 90.1% 92.1% 93.0% 92.6% 93.2% 94.0% 94.7% 95.6% 90.1% 51.6% 52.8%
Total liabilities & equity 100.0% — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Key figures
Common equity 81.9% — 84.5% 85.2% 86.7% 86.7% 87.8% 88.6% 89.3% 90.1% 92.1% 93.0% 92.6% 93.2% 94.0% 94.7% 95.6% 90.1% 51.6% 52.8%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 17 Oct 2026.

All reported line items 66
UCAPM balance sheet — all reported line items (Rs mn)
Rs mn Q3 FY2026 Jan – Mar 2026 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023 Q4 FY2023 Apr – Jun 2023 Q3 FY2023 Jan – Mar 2023 Q2 FY2023 Oct – Dec 2022
Cash & Cash Equivalents 0.2 — 0.1 0.1 0.0 2.6 0.1 0.0 0.1 0.1 0.0 0.0
Cash & Short Term Investments — — — — — 2.6 — — — 0.1 — —
Inventories - Total 63.0 — 61.1 61.1 61.1 59.1 59.7 59.7 59.7 59.7 58.3 58.3
Inventories - Finished Goods 63.0 — 61.1 61.1 61.1 59.1 59.7 59.7 59.7 59.7 58.3 58.3
Prepaid Expenses - Short-Term — — — — — 0.1 — — — 0.1 — —
Property, Plant & Equipment - Net - Total 0.0 — 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1
Other Assets - Total 0.1 — 0.1 0.1 0.1 — 0.1 0.1 0.1 — 0.1 0.1
Prepaid Expenses - Total 0.1 — 0.1 0.1 0.1 — 0.1 0.1 0.1 — 0.1 0.1
Total Current Assets 63.2 — 61.3 61.3 61.2 61.7 59.8 59.8 59.8 59.8 58.4 58.4
Total Assets 63.3 — 61.3 61.3 61.2 61.8 59.9 59.8 59.9 59.9 58.5 58.5
Dividends Payable — — — — — 0.3 — — — 0.3 — —
Payables & Accrued Expenses 10.5 — 8.6 8.2 7.2 7.0 6.4 5.9 5.5 4.7 3.7 3.2
Trade Account Payables - Total 8.7 — 6.8 6.4 5.6 5.1 4.9 4.6 4.0 3.5 3.2 2.6
Accrued Expenses 1.9 — 1.7 1.7 1.7 1.9 1.5 1.3 1.5 1.3 0.6 0.6
Other Liabilities - Total — — 0.0 (0.0) — — — — — — — 0.0
Other Liabilities - — — 0.0 (0.0) — — — — — — — 0.0
Total Liabilities 11.4 — 9.5 9.1 8.1 8.2 7.3 6.8 6.4 6.0 4.6 4.1
Shareholders' Equity - Attributable to Parent Shareholders - Total 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Total Non-Current Assets — — — — — 0.0 — — — 0.1 — —
Common Equity Attributable to Parent Shareholders 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Common Equity - Contributed 236.4 — 236.4 236.4 236.4 236.4 236.4 236.4 236.4 236.4 236.4 236.4
Common Stock - Issued & Paid 236.4 — 236.4 236.4 236.4 236.4 236.4 236.4 236.4 236.4 236.4 236.4
Equity - Non-Contributed - Reserves & Retained Earnings (184.6) — (184.6) (184.2) (183.3) (182.8) (183.8) (183.4) (182.9) (182.5) (182.6) (182.0)
Retained Earnings - Total (160.0) — (160.0) (159.6) (158.7) (158.3) (159.3) (158.8) (158.4) (157.9) (158.0) (157.4)
Trade Accounts Payable & Accruals - Short-Term — — — — — 7.0 — — — 4.7 — —
Trade Accounts & Trade Notes Payable - Short-Term — — — — — 5.1 — — — 3.5 — —
Accrued Expenses - Short-Term — — — — — 1.9 — — — 1.3 — —
Other Reserves/Equity - Total (24.6) — (24.6) (24.6) (24.6) (24.6) (24.6) (24.6) (24.6) (24.6) (24.6) (24.6)
Income Taxes - Payable - Short-Term — — — — — 0.9 — — — 0.9 — —
Dividends/Distributions Payable — — — — — 0.3 — — — 0.3 — —
Common Equity - Total 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Total Liabilities & Equity 63.3 — 61.3 61.3 61.2 61.8 59.9 59.8 59.9 59.9 58.5 58.5
Total Current Liabilities 2.8 — 2.6 2.6 2.6 8.2 2.4 2.2 2.4 6.0 1.5 1.5
Common Shares - Issued - Total mn 23.6 — 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6
Common Shares - Outstanding - Total mn 23.6 — 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6
Common Shares - Treasury - Total mn 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Common Shares - Authorized - Issue Specific mn 24.0 — 24.0 24.0 24.0 24.0 24.0 24.0 24.0 24.0 24.0 240.0
Common Shares - Issued - Issue Specific mn 23.6 — 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6
Common Shares - Outstanding - Issue Specific mn 23.6 — 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6 23.6
Common Shares - Treasury - Issue Specific mn 0.0 — 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Net Debt (0.2) — (0.1) (0.1) (0.0) (2.6) (0.1) (0.0) (0.1) (0.1) (0.0) (0.0)
Asset Accruals 63.1 — 61.2 61.2 61.2 59.2 59.8 59.8 59.8 59.8 58.4 58.4
Cash & Cash Equivalents - Total 0.2 — 0.1 0.1 0.0 2.6 0.1 0.0 0.1 0.1 0.0 0.0
Cash & Short Term Investments - Total 0.2 — 0.1 0.1 0.0 2.6 0.1 0.0 0.1 0.1 0.0 0.0
Net Book Capital 51.7 — 51.7 52.1 53.1 51.0 52.5 53.0 53.4 53.8 53.8 54.3
Net Operating Assets 51.7 — 51.7 52.1 53.1 51.0 52.5 53.0 53.4 53.8 53.8 54.3
Shareholders Equity - Common 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Tangible Total Equity 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Tangible Book Value 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Total Book Capital 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Total Capital 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Total Long Term Capital 51.8 — 51.8 52.2 53.1 53.6 52.6 53.0 53.5 53.9 53.8 54.4
Book Value excluding Other Equity 76.4 — 76.4 76.8 77.7 78.1 77.1 77.6 78.0 78.5 78.4 79.0
Income Taxes - Payable - Long-Term & Short-Term 0.9 — 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9
Accruals - Short-Term 60.3 — 58.5 58.5 58.6 50.9 57.3 57.5 57.4 53.8 56.9 56.9
Cash & Short Term Investments - Net of Debt 0.2 — 0.1 0.1 0.0 2.6 0.1 0.0 0.1 0.1 0.0 0.0
Total Fixed Assets - Net 0.0 — 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1
Working Capital 60.5 — 58.6 58.6 58.6 53.5 57.4 57.6 57.4 53.9 56.9 56.9
Working Capital - Non-Cash 60.3 — 58.5 58.5 58.6 50.9 57.3 57.5 57.4 53.8 56.9 56.9
Net Debt Including Preferred Equity & Minority Interest (0.2) — (0.1) (0.1) (0.0) (2.6) (0.1) (0.0) (0.1) (0.1) (0.0) (0.0)
Total Current Assets excluding Total Inventories — — — — — 2.7 — — — 0.2 — —
Tangible Book Value excluding Other Equity 76.4 — 76.4 76.8 77.7 78.1 77.1 77.6 78.0 78.5 78.4 79.0
Cash in Hand & with Banks - Total 0.2 — 0.1 0.1 0.0 2.6 0.1 0.0 0.1 0.1 0.0 0.0
Current Assets excluding Cash & Short Term Investments - Total — — — — — 59.2 — — — 59.7 — —

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.