Skip to content
Smart Money

Comparison

JDW Sugar Mills Limited vs Tandlianwala Sugar Mills Limited

Tandlianwala Sugar Mills Limited (TSML) is worth Rs 53.7 bn at the latest close, 1.1 times the market value of JDW Sugar Mills Limited (JDWS) at Rs 50.3 bn. In their latest annual results JDWS reported revenue of Rs 135.1 bn (FY2025) and TSML Rs 40.5 bn (FY2025). JDWS trades at 5.4× earnings and TSML at 75.7×. Dividend yields: JDWS 5.2%, TSML 0.0%.

JDWS and TSML compared
Latest JDWS FY2025 TSML FY2025
Price Rs 869.99 Rs 456.29
Market value Rs 50.3 bn Rs 53.7 bn
P/E 5.4× (stronger) 75.7×
P/B 1.34× (stronger) 3.71×
Dividend yield 5.2% (stronger) 0.0%
Revenue (latest year) Rs 135.1 bn Rs 40.5 bn
Revenue growth, year on year 3.4% 5.7% (stronger)
Revenue growth, 5 years a year 17.8% (stronger) 13.7%
Profit (latest year) Rs 7.8 bn (stronger) Rs 709.7 mn
EPS (latest year) Rs 135.31 Rs 6.03
Dividend per share Rs 45.00 Rs 0.00
Net margin 5.8% (stronger) 1.8%
Return on equity 23.6% (stronger) 5.0%
Debt to equity 100.6% (stronger) 125.7%
Current ratio 1.20× (stronger) 1.07×
Dividend streak (years) 5 (stronger) 0

Highlighted: the higher figure where higher is usually stronger (growth, margins, returns, yield) or the lower where lower is (P/E, P/B, debt). A highlight is a comparison, not a recommendation.

Revenue by fiscal year JDWS TSML
Revenue by fiscal year Rs 135 bn JDWS FY2016: Rs 45.4 bn TSML FY2016: Rs 18.7 bn FY2016 JDWS FY2017: Rs 51.8 bn TSML FY2017: Rs 13.9 bn FY2017 JDWS FY2018: Rs 44.5 bn TSML FY2018: Rs 17.5 bn FY2018 JDWS FY2019: Rs 60.9 bn TSML FY2019: Rs 27.3 bn FY2019 JDWS FY2020: Rs 59.4 bn TSML FY2020: Rs 21.3 bn FY2020 JDWS FY2021: Rs 65.3 bn TSML FY2021: Rs 27.1 bn FY2021 JDWS FY2022: Rs 69.1 bn TSML FY2022: Rs 32.3 bn FY2022 JDWS FY2023: Rs 90.8 bn TSML FY2023: Rs 42.3 bn FY2023 JDWS FY2024: Rs 130.6 bn TSML FY2024: Rs 38.3 bn FY2024 JDWS FY2025: Rs 135.1 bn TSML FY2025: Rs 40.5 bn FY2025
Profit by fiscal year JDWS TSML
Profit by fiscal year Rs 14 bn -Rs 758 mn JDWS FY2016: Rs 3.0 bn TSML FY2016: Rs 898.0 mn FY2016 JDWS FY2017: Rs 1.9 bn TSML FY2017: Rs 470.8 mn FY2017 JDWS FY2018: -Rs 758.0 mn TSML FY2018: Rs 807.6 mn FY2018 JDWS FY2019: Rs 1.6 bn TSML FY2019: Rs 1.4 bn FY2019 JDWS FY2020: Rs 1.6 bn TSML FY2020: -Rs 281.7 mn FY2020 JDWS FY2021: Rs 4.6 bn TSML FY2021: Rs 712.2 mn FY2021 JDWS FY2022: Rs 4.3 bn TSML FY2022: Rs 517.7 mn FY2022 JDWS FY2023: Rs 3.2 bn TSML FY2023: Rs 1.5 bn FY2023 JDWS FY2024: Rs 13.6 bn TSML FY2024: Rs 1.1 bn FY2024 JDWS FY2025: Rs 7.8 bn TSML FY2025: Rs 709.7 mn FY2025

Prices at the latest close; financial figures from each company's latest annual report. Information only, not investment advice.