Skip to content
Smart Money

Comparison

Kot Addu Power Company Limited vs K-Electric Limited

K-Electric Limited (KEL) is worth Rs 168.2 bn at the latest close, 7.2 times the market value of Kot Addu Power Company Limited (KAPCO) at Rs 23.4 bn. In their latest annual results KAPCO reported revenue of Rs 19.2 bn (FY2026) and KEL Rs 615.9 bn (FY2024). KAPCO trades at 9.3× earnings and KEL at 40.6×. Dividend yields: KAPCO 11.3%, KEL 0.0%.

KAPCO and KEL compared
Latest KAPCO FY2026 KEL FY2024
Price Rs 26.54 Rs 6.09
Market value Rs 23.4 bn Rs 168.2 bn
P/E 9.3× (stronger) 40.6×
P/B 0.42× (stronger) 1.45×
Dividend yield 11.3% (stronger) 0.0%
Revenue (latest year) Rs 19.2 bn Rs 615.9 bn
Revenue growth, year on year 1,125.8% (stronger) 18.5%
Revenue growth, 5 years a year -17.6% 16.3% (stronger)
Profit (latest year) Rs 2.5 bn Rs 4.2 bn (stronger)
EPS (latest year) Rs 2.86 Rs 0.15
Dividend per share Rs 3.00 Rs 0.00
Net margin 13.1% (stronger) 0.7%
Return on equity 4.4% (stronger) 2.3%
Debt to equity 37.7% (stronger) 230.5%
Current ratio 2.72× (stronger) 0.59×
Dividend streak (years) 20 (stronger) 0

Highlighted: the higher figure where higher is usually stronger (growth, margins, returns, yield) or the lower where lower is (P/E, P/B, debt). A highlight is a comparison, not a recommendation.

Revenue by fiscal year KAPCO KEL
Revenue by fiscal year Rs 616 bn KAPCO FY2017: Rs 81.8 bn KEL FY2017: Rs 183.9 bn FY2017 KAPCO FY2018: Rs 91.9 bn KEL FY2018: Rs 217.1 bn FY2018 KAPCO FY2019: Rs 84.8 bn KEL FY2019: Rs 289.1 bn FY2019 KAPCO FY2020: Rs 71.5 bn KEL FY2020: Rs 288.8 bn FY2020 KAPCO FY2021: Rs 50.3 bn KEL FY2021: Rs 325.0 bn FY2021 KAPCO FY2022: Rs 136.6 bn KEL FY2022: Rs 519.1 bn FY2022 KAPCO FY2023: Rs 25.4 bn KEL FY2023: Rs 519.7 bn FY2023 KAPCO FY2024: Rs 0 KEL FY2024: Rs 615.9 bn FY2024 KAPCO FY2025: Rs 1.6 bn FY2025 KAPCO FY2026: Rs 19.2 bn FY2026
Profit by fiscal year KAPCO KEL
Profit by fiscal year Rs 24 bn -Rs 31 bn KAPCO FY2017: Rs 9.4 bn KEL FY2017: Rs 10.4 bn FY2017 KAPCO FY2018: Rs 10.6 bn KEL FY2018: Rs 12.3 bn FY2018 KAPCO FY2019: Rs 13.1 bn KEL FY2019: Rs 17.3 bn FY2019 KAPCO FY2020: Rs 23.6 bn KEL FY2020: -Rs 3.0 bn FY2020 KAPCO FY2021: Rs 10.2 bn KEL FY2021: Rs 12.0 bn FY2021 KAPCO FY2022: Rs 9.9 bn KEL FY2022: Rs 8.5 bn FY2022 KAPCO FY2023: Rs 4.0 bn KEL FY2023: -Rs 31.0 bn FY2023 KAPCO FY2024: Rs 4.3 bn KEL FY2024: Rs 4.2 bn FY2024 KAPCO FY2025: Rs 2.5 bn FY2025 KAPCO FY2026: Rs 2.5 bn FY2026

Prices at the latest close; financial figures from each company's latest annual report. Information only, not investment advice.