Last close · 16 Oct 2026
Rs 46.99 +0.88%
Financials
Agritech Limited (AGL) financials
16 years of annual results (FY2010 – FY2025), 66 quarters.
Agritech Limited (AGL) reported revenue of Rs 35.9 bn for FY2025 (Jan – Dec 2025), up 14.6% from FY2024.
Profit attributable to shareholders was Rs 2.9 bn (EPS Rs 5.36), a net margin of 8.1%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 16.6 bn.
Return on equity was 20.2%.
Over the last five years revenue grew at a compound 44.5% a year.
At Rs 46.99 (close on 16 Oct 2026) the shares trade at 1.67× book value.
Fundamentals
AGL at a glance
Revenue · FY2025
Rs 35.9 bn
▲ 14.6% year on year
Profit attributable to shareholders · FY2025
Rs 2.9 bn
EPS – basic (Rs) · FY2025
Rs 5.36
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
8.1%
+11.6 pts year on year
Debt to equity · FY2025
134.5%
-135.8 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 35.9 bn
- Profit attributable · FY2025
- Rs 2.9 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 92.8 bn
- Equity · FY2025
- Rs 18.9 bn
Financial highlights
AGL financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 * Jan – Dec 2018 | FY2017 * Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.9 | 31.3 | 22.2 | 17.3 | 10.1 | 5.7 | 12.2 | 4.5 | 3.6 | 8.2 |
| Gross profit | 6.0 | 6.3 | 4.4 | 2.1 | 0.4 | (1.2) | 1.6 | (0.3) | (1.2) | 1.2 |
| Operating profit | 7.1 | 5.0 | 3.4 | 1.1 | (0.2) | (1.5) | 2.3 | (1.1) | (1.8) | 0.4 |
| Profit after tax | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) | (4.3) | (0.7) | (3.3) | (4.5) | (2.3) |
| Profit attributable to shareholders | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) | (4.3) | (0.7) | (3.3) | (4.5) | (2.3) |
| EPS – basic (Rs) Rs | 5.36 | (2.71) | 2.77 | (7.53) | (6.83) | (10.95) | (1.66) | (8.52) | (11.43) | (6.33) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 92.8 | 85.0 | 82.2 | 81.5 | 67.2 | 67.2 | 69.1 | 46.2 | 47.1 | 47.9 |
| Total equity | 18.9 | 9.7 | 10.5 | 13.6 | 5.3 | 8.0 | 12.3 | (3.3) | (0.1) | 4.4 |
| Total debt | 25.5 | 26.3 | 26.7 | 22.9 | 22.8 | 22.9 | 22.9 | 22.9 | 22.9 | 22.7 |
| Net cash from operating activities | 2.3 | 2.4 | 5.9 | (0.2) | 0.6 | 0.3 | 0.3 | 0.1 | (0.1) | (0.0) |
| Capital expenditure | (0.4) | (0.4) | (0.3) | (0.5) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) |
| Free cash flow (operating cash flow − capex) | 1.8 | 2.0 | 5.6 | (0.8) | 0.5 | 0.2 | 0.2 | 0.1 | (0.2) | (0.0) |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.2 | 8.5 | 7.0 | 12.3 | 10.4 | 5.7 | 7.5 | 12.3 | 4.7 |
| Gross profit | 4.6 | 0.2 | 0.4 | 2.1 | 1.9 | 1.2 | 0.9 | 2.9 | 1.0 |
| Operating profit | 1.8 | (0.1) | (0.2) | 1.1 | 0.9 | 4.3 | 0.7 | 2.0 | 0.8 |
| Profit after tax | (1.5) | (1.1) | (1.0) | 0.7 | (0.0) | 2.5 | (0.2) | 1.0 | (0.8) |
| Profit attributable to shareholders | (1.5) | (1.1) | (1.0) | 0.7 | (0.0) | 2.5 | (0.2) | 1.0 | (0.8) |
| EPS – basic (Rs) Rs | (2.47) | (1.83) | (1.70) | 1.14 | (0.08) | 4.14 | (0.56) | 2.61 | (2.00) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 95.5 | 95.5 | 94.2 | 92.8 | 85.3 | 84.4 | 84.7 | 85.0 | 86.0 |
| Total equity | 16.8 | 16.8 | 17.9 | 18.9 | 13.7 | 13.7 | 9.5 | 9.7 | 11.3 |
| Total debt | 25.8 | 25.8 | 25.6 | 25.5 | 25.2 | 25.0 | 26.4 | 26.3 | 26.5 |
| Net cash from operating activities | 10.0 | 4.2 | 2.6 | 1.3 | 1.9 | (2.2) | 1.2 | 5.3 | (3.3) |
| Capital expenditure | (1.6) | (0.5) | (0.9) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) |
| Free cash flow (operating cash flow − capex) | 8.4 | 3.7 | 1.7 | 1.3 | 1.8 | (2.3) | 1.1 | 5.2 | (3.3) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.