Last close · 16 Oct 2026
Rs 43.77 -1.06%
Financials
Ecopack Limited (ECOP) financials
15 years of annual results (FY2012 – FY2026), 48 quarters.
Ecopack Limited (ECOP) reported revenue of Rs 6.5 bn for FY2026 (Jul 2025 – Jun 2026), down 9.3% from FY2025.
Profit attributable to shareholders was Rs 414.9 mn (EPS Rs 8.60), up 22.1%, a net margin of 6.4%.
It declared a dividend of Rs 3.00 per share for FY2026 and has paid a dividend in each of the last 3 years.
Net debt stood at Rs 1.3 bn.
Return on equity was 22.7%.
Over the last five years revenue grew at a compound 16.0% a year.
At Rs 43.77 (close on 16 Oct 2026) the shares trade at 5.1× earnings (FY2026) and 1.06× book value, with a dividend yield of 6.9%.
Fundamentals
ECOP at a glance
Revenue · FY2026
Rs 6.5 bn
▼ 9.3% year on year
Profit attributable to shareholders · FY2026
Rs 414.9 mn
▲ 22.1% year on year
EPS – basic (Rs) · FY2026
Rs 8.60
▲ 22.1% year on year
Dividend per share (Rs) · FY2026
Rs 3.00
▲ 50.0% year on year
Net margin · FY2026
6.4%
+1.6 pts year on year
Debt to equity · FY2026
76.4%
+25.1 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 6.5 bn
- Profit attributable · FY2026
- Rs 414.9 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 4.5 bn
- Equity · FY2026
- Rs 2.0 bn
Financial highlights
ECOP financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,514.4 | 7,183.1 | 6,212.2 | 5,689.5 | 5,025.2 | 3,100.7 | 3,053.9 | 4,074.9 | 3,312.4 | 2,205.4 |
| Gross profit | 1,345.1 | 1,203.4 | 775.3 | 579.6 | 409.7 | 302.6 | 148.0 | 385.8 | 363.2 | 357.4 |
| Operating profit | 847.7 | 776.7 | 471.9 | 304.9 | 268.1 | 176.6 | 26.3 | 254.1 | 251.5 | 222.6 |
| Profit after tax | 414.9 | 339.8 | 128.9 | 40.1 | 100.2 | 46.1 | (103.7) | 74.8 | 123.5 | 105.9 |
| Profit attributable to shareholders | 414.9 | 339.8 | 128.9 | 40.1 | 100.2 | 46.1 | (103.7) | 74.8 | 123.5 | 105.9 |
| EPS – basic (Rs) Rs | 8.60 | 7.04 | 2.67 | 0.83 | 2.08 | 0.96 | (2.15) | 1.55 | 2.56 | 2.19 |
| Dividend per share (Rs) Rs | 3.00 | 2.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.62 | 0.60 |
| Total assets | 4,549.7 | 3,345.7 | 2,962.0 | 2,976.3 | 2,501.9 | 2,141.8 | 2,074.9 | 2,531.6 | 2,381.6 | 1,706.3 |
| Total equity | 1,990.7 | 1,666.8 | 1,296.5 | 1,175.3 | 1,031.1 | 850.1 | 804.6 | 907.4 | 868.3 | 771.2 |
| Total debt | 1,521.4 | 855.9 | 1,167.7 | 1,291.4 | 931.4 | 1,010.5 | 865.9 | 1,161.9 | 975.6 | 498.3 |
| Net cash from operating activities | 682.7 | 762.8 | 273.1 | (149.0) | 236.6 | (67.4) | 388.7 | 23.4 | 47.5 | 234.0 |
| Capital expenditure | (1,117.0) | (366.2) | (115.7) | (93.4) | (69.5) | (86.7) | (117.6) | (195.1) | (140.0) | (72.3) |
| Free cash flow (operating cash flow − capex) | (434.3) | 396.6 | 157.3 | (242.4) | 167.1 | (154.0) | 271.0 | (171.7) | (92.5) | 161.7 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,514.4 | 1,775.9 | 1,859.6 | 1,278.7 | 1,600.1 | 2,155.9 | 1,958.3 | 1,344.8 | 1,724.2 |
| Gross profit | 1,345.1 | 477.4 | 457.0 | 140.2 | 270.5 | 409.1 | 351.7 | 158.0 | 283.7 |
| Operating profit | 848.3 | 314.1 | 322.7 | 40.7 | 170.8 | 268.1 | 242.7 | 46.5 | 204.6 |
| Profit after tax | 414.9 | 173.9 | 152.6 | (10.9) | 99.3 | 129.4 | 126.2 | 27.1 | 57.1 |
| Profit attributable to shareholders | 414.9 | 173.9 | 152.6 | (10.9) | 99.3 | 129.4 | 126.2 | 27.1 | 57.1 |
| EPS – basic (Rs) Rs | 8.60 | 3.60 | 3.16 | (0.23) | 2.06 | 2.68 | 2.62 | 0.56 | 1.18 |
| Dividend per share (Rs) Rs | 3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 4,549.7 | 4,549.7 | 4,575.9 | 3,642.5 | 3,443.9 | 3,345.7 | 3,223.9 | 3,044.7 | 2,951.4 |
| Total equity | 1,990.7 | 1,990.7 | 1,811.3 | 1,658.7 | 1,766.1 | 1,666.8 | 1,434.6 | 1,308.4 | 1,353.7 |
| Total debt | 1,521.4 | 1,521.4 | 1,853.8 | 1,316.1 | 805.9 | 855.9 | 1,200.0 | 1,082.1 | 927.4 |
| Net cash from operating activities | 682.7 | 1,083.9 | (225.3) | (279.3) | 103.4 | 626.5 | (51.3) | 4.8 | 182.7 |
| Capital expenditure | (1,117.0) | (626.5) | (262.2) | (171.0) | (57.3) | (203.0) | (62.8) | (63.0) | (37.3) |
| Free cash flow (operating cash flow − capex) | (434.3) | 457.4 | (487.5) | (450.3) | 46.1 | 423.5 | (114.1) | (58.2) | 145.4 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.