Last close · 16 Oct 2026
Rs 36.00 -2.86%
Financials
Emco Industries Limited (EMCO) financials
11 years of annual results (FY2016 – FY2026), 28 quarters.
Emco Industries Limited (EMCO) reported revenue of Rs 4.7 bn for FY2026 (Jul 2025 – Jun 2026), up 29.7% from FY2025.
Profit attributable to shareholders was Rs 69.4 mn (EPS Rs 1.98), up 24.6%, a net margin of 1.5%.
No cash dividend was declared for FY2026.
Net debt stood at Rs 1.9 bn.
Return on equity was 2.1%.
Over the last five years revenue grew at a compound 18.1% a year.
At Rs 36.00 (close on 16 Oct 2026) the shares trade at 18.1× earnings (FY2026) and 0.37× book value.
Fundamentals
EMCO at a glance
Revenue · FY2026
Rs 4.7 bn
▲ 29.7% year on year
Profit attributable to shareholders · FY2026
Rs 69.4 mn
▲ 24.6% year on year
EPS – basic (Rs) · FY2026
Rs 1.98
▲ 24.6% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
Net margin · FY2026
1.5%
-0.1 pts year on year
Debt to equity · FY2026
55.5%
+0.0 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 4.7 bn
- Profit attributable · FY2026
- Rs 69.4 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 6.3 bn
- Equity · FY2026
- Rs 3.4 bn
Financial highlights
EMCO financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,679.4 | 3,607.0 | 4,192.4 | 3,545.5 | 2,586.2 | 2,035.5 | 1,598.0 | 1,385.9 | 1,159.3 | 1,006.7 |
| Gross profit | 849.2 | 620.5 | 1,123.7 | 964.4 | 611.2 | 485.5 | 379.6 | 347.5 | 168.3 | 224.9 |
| Operating profit | 504.4 | 351.5 | 853.6 | 763.8 | 456.2 | 365.8 | 270.0 | 250.4 | 71.5 | 123.7 |
| Profit after tax | 69.4 | 55.7 | 219.0 | 292.9 | 216.9 | 201.9 | 117.9 | 144.5 | 36.0 | 29.1 |
| Profit attributable to shareholders | 69.4 | 55.7 | 219.0 | 292.9 | 216.9 | 201.9 | 117.9 | 144.5 | 36.0 | 29.1 |
| EPS – basic (Rs) Rs | 1.98 | 1.59 | 6.26 | 8.37 | 6.20 | 5.77 | 3.37 | 4.13 | 1.03 | 0.83 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 6,278.2 | 6,093.7 | 5,769.0 | 5,338.7 | 4,244.3 | 3,476.0 | 2,691.2 | 2,457.5 | 2,348.8 | 2,508.2 |
| Total equity | 3,431.5 | 3,311.3 | 2,946.1 | 2,785.3 | 2,506.3 | 2,071.1 | 1,473.6 | 1,165.8 | 1,016.1 | 992.6 |
| Total debt | 1,903.7 | 1,836.9 | 1,771.0 | 1,570.7 | 1,039.7 | 862.3 | 830.8 | 918.4 | 923.9 | 912.6 |
| Net cash from operating activities | 135.5 | 113.7 | 80.4 | 49.5 | 47.7 | 164.0 | 199.2 | (63.9) | 10.8 | 76.2 |
| Capital expenditure | (165.7) | (156.4) | (276.0) | (554.5) | (213.7) | (175.5) | (77.5) | (75.0) | (59.7) | (22.4) |
| Free cash flow (operating cash flow − capex) | (30.2) | (42.7) | (195.5) | (505.0) | (166.1) | (11.5) | 121.7 | (139.0) | (48.9) | 53.9 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,679.4 | 921.4 | 1,297.4 | 1,304.3 | 1,156.4 | 679.3 | 1,089.1 | 1,083.0 | 755.6 |
| Gross profit | 849.2 | 200.9 | 232.4 | 233.1 | 182.8 | 68.7 | 320.6 | 161.5 | 69.6 |
| Operating profit | 504.4 | 117.0 | 140.9 | 144.9 | 101.7 | 15.4 | 243.7 | 93.7 | (1.3) |
| Profit after tax | 69.4 | 4.9 | 33.7 | 15.4 | 15.3 | 29.0 | 89.5 | 5.8 | (68.5) |
| Profit attributable to shareholders | 69.4 | 4.9 | 33.7 | 15.4 | 15.3 | 29.0 | 89.5 | 5.8 | (68.5) |
| EPS – basic (Rs) Rs | 1.98 | 0.14 | 0.96 | 0.44 | 0.44 | 0.81 | 2.56 | 0.17 | (1.96) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 6,278.2 | 6,278.2 | 6,299.1 | 6,325.1 | 6,232.4 | 6,093.7 | 5,842.4 | 6,003.3 | 5,741.6 |
| Total equity | 3,431.5 | 3,431.5 | 3,375.8 | 3,342.1 | 3,326.7 | 3,311.3 | 3,024.1 | 2,934.6 | 2,877.6 |
| Total debt | 1,903.7 | 1,903.7 | 1,999.5 | 1,923.2 | 1,905.6 | 1,836.9 | 1,801.7 | 1,984.6 | 1,890.1 |
| Net cash from operating activities | 135.5 | 160.9 | (64.1) | 70.9 | (32.1) | (4.4) | 201.1 | (59.9) | (23.1) |
| Capital expenditure | (165.7) | (24.5) | (78.7) | (36.8) | (25.6) | (23.2) | (99.4) | (100.5) | (15.0) |
| Free cash flow (operating cash flow − capex) | (30.2) | 136.4 | (142.9) | 34.0 | (57.8) | (27.6) | 101.7 | (160.4) | (38.0) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.