Last close · 16 Oct 2026
Rs 29.14 +10.00%
Financials
Grays Leasing Limited (GRYL) financials
10 years of annual results (FY2017 – FY2026), 28 quarters.
Grays Leasing Limited (GRYL) reported revenue of Rs 21.4 mn for FY2026 (Jul 2025 – Jun 2026), down 12.4% from FY2025.
It made a loss of Rs 1.4 mn attributable to shareholders (EPS Rs -0.07).
No cash dividend was declared for FY2026.
Over the last five years revenue grew at a compound 2.7% a year.
At Rs 29.14 (close on 16 Oct 2026) the shares trade at 8.36× book value.
Fundamentals
GRYL at a glance
Revenue · FY2026
Rs 21.4 mn
▼ 12.4% year on year
Profit attributable to shareholders · FY2026
-Rs 1.4 mn
▼ 125.5% year on year
EPS – basic (Rs) · FY2026
Rs -0.07
▼ 125.5% year on year
Dividend per share (Rs) · FY2026
Rs 0.00
Total assets · FY2026
Rs 286.5 mn
▼ 9.7% year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 21.4 mn
- Profit attributable · FY2026
- -Rs 1.4 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 286.5 mn
- Equity · FY2026
- Rs 75.0 mn
Financial highlights
GRYL financial results
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4 | 24.4 | 30.5 | 23.9 | 22.6 | 18.7 | 18.9 | 14.9 | 9.9 | 10.9 |
| Profit before tax | 2.5 | 6.0 | 14.8 | 7.0 | 2.2 | 4.5 | (2.9) | (1.2) | (2.7) | (0.4) |
| Profit attributable to shareholders | (1.4) | 5.5 | 7.8 | 5.9 | (4.1) | (1.6) | (3.9) | (1.9) | (4.4) | (0.9) |
| EPS – basic (Rs) Rs | (0.07) | 0.26 | 0.36 | 0.28 | (0.19) | (0.08) | (0.18) | (0.09) | (0.20) | (0.04) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 286.5 | 317.3 | 298.1 | 286.1 | 318.8 | 323.5 | 297.5 | 292.5 | 272.1 | 268.5 |
| Borrowings | 11.5 | 39.0 | 27.0 | 25.0 | 50.0 | 60.5 | 59.1 | 57.5 | 42.5 | 40.0 |
| Total equity | 75.0 | 76.6 | 71.2 | 63.1 | 57.9 | 62.1 | 63.7 | 67.5 | 69.4 | 73.8 |
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4 | 5.6 | 4.2 | 6.0 | 5.6 | 5.2 | 6.0 | 6.3 | 7.0 |
| Profit before tax | 2.5 | 2.1 | (0.3) | (1.0) | 1.6 | 0.4 | 1.7 | 1.2 | 2.9 |
| Profit attributable to shareholders | (1.4) | 0.0 | (0.8) | (1.9) | 1.3 | 0.1 | 1.4 | 1.7 | 2.4 |
| EPS – basic (Rs) Rs | (0.07) | 0.00 | (0.04) | (0.09) | 0.06 | 0.01 | 0.06 | 0.08 | 0.11 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 286.5 | 286.5 | 301.5 | 299.5 | 301.5 | 317.3 | 299.4 | 289.9 | 299.2 |
| Borrowings | 11.5 | 11.5 | 24.0 | 24.0 | 23.0 | 39.0 | 29.0 | 20.5 | 27.0 |
| Total equity | 75.0 | 75.0 | 75.2 | 76.0 | 77.9 | 76.6 | 76.6 | 75.2 | 73.5 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.