PABC Pakistan Aluminium Beverage Cans Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 95.48 +1.69%
Financials
Pakistan Aluminium Beverage Cans Limited (PABC) financials
7 years of annual results (FY2019 – FY2025), 26 quarters.
Pakistan Aluminium Beverage Cans Limited (PABC) reported revenue of Rs 24.0 bn for FY2025 (Jan – Dec 2025), up 4.0% from FY2024.
Profit attributable to shareholders was Rs 5.2 bn (EPS Rs 14.44), down 14.5%, a net margin of 21.7%.
No cash dividend was declared for FY2025.
The balance sheet showed net cash of Rs 11.5 bn.
Return on equity was 27.0%.
Over the last five years revenue grew at a compound 36.4% a year.
At Rs 95.48 (close on 16 Oct 2026) the shares trade at 8.2× earnings (TTM to Jun 2026) and 1.39× book value.
Fundamentals
PABC at a glance
Revenue · FY2025
Rs 24.0 bn
▲ 4.0% year on year
Profit attributable to shareholders · FY2025
Rs 5.2 bn
▼ 14.5% year on year
EPS – basic (Rs) · FY2025
Rs 14.44
▼ 14.5% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
21.7%
-4.7 pts year on year
Debt to equity · FY2025
50.2%
-7.0 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 24.0 bn
- Profit attributable · FY2025
- Rs 5.2 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 39.4 bn
- Equity · FY2025
- Rs 22.0 bn
Financial highlights
PABC financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 24.0 | 23.1 | 19.7 | 14.2 | 7.2 | 5.1 | 4.8 |
| Gross profit | 7.8 | 8.4 | 7.6 | 4.7 | 2.6 | 1.5 | 1.1 |
| Operating profit | 5.2 | 7.1 | 6.0 | 3.5 | 2.2 | 1.3 | 0.8 |
| Profit after tax | 5.2 | 6.1 | 5.0 | 2.7 | 1.6 | 0.6 | 0.1 |
| Profit attributable to shareholders | 5.2 | 6.1 | 5.0 | 2.7 | 1.6 | 0.6 | 0.1 |
| EPS – basic (Rs) Rs | 14.44 | 16.90 | 13.90 | 7.48 | 4.37 | 1.69 | 0.41 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 3.50 | 0.00 | 1.50 | 0.00 | 0.00 |
| Total assets | 39.4 | 31.7 | 21.5 | 15.4 | 12.2 | 8.8 | 8.9 |
| Total equity | 22.0 | 16.7 | 10.6 | 6.9 | 4.7 | 3.1 | 2.5 |
| Total debt | 11.0 | 9.6 | 6.8 | 5.0 | 5.5 | 4.5 | 5.5 |
| Net cash from operating activities | 5.4 | 8.7 | 5.7 | 0.6 | 1.8 | 0.7 | (0.1) |
| Capital expenditure | (0.5) | (0.3) | (0.9) | (0.6) | (0.8) | (0.0) | (0.1) |
| Free cash flow (operating cash flow − capex) | 4.9 | 8.4 | 4.8 | 0.1 | 1.0 | 0.7 | (0.2) |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.0 | 3.8 | 3.8 | 3.0 | 7.5 | 8.9 | 4.6 | 5.6 | 5.8 |
| Gross profit | 6.0 | 1.6 | 1.4 | 0.8 | 2.2 | 3.3 | 1.4 | 1.8 | 2.2 |
| Operating profit | 5.0 | 1.7 | 1.5 | (0.2) | 2.0 | 2.9 | 1.5 | 1.7 | 2.0 |
| Profit after tax | 4.2 | 1.5 | 1.4 | (0.4) | 1.8 | 2.6 | 1.3 | 1.6 | 1.7 |
| Profit attributable to shareholders | 4.2 | 1.5 | 1.4 | (0.4) | 1.8 | 2.6 | 1.3 | 1.6 | 1.7 |
| EPS – basic (Rs) Rs | 11.58 | 4.06 | 3.85 | (1.22) | 4.89 | 7.24 | 3.54 | 4.52 | 4.73 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 38.7 | 38.7 | 38.5 | 39.4 | 40.6 | 38.6 | 37.1 | 31.7 | 30.0 |
| Total equity | 24.8 | 24.8 | 23.3 | 22.0 | 22.4 | 20.6 | 18.0 | 16.7 | 15.1 |
| Total debt | 7.3 | 7.3 | 9.7 | 11.0 | 10.9 | 10.1 | 11.5 | 9.6 | 8.4 |
| Net cash from operating activities | 6.6 | 2.4 | 0.8 | 0.3 | 3.0 | 0.5 | 1.5 | 1.8 | 1.7 |
| Capital expenditure | (0.5) | (0.0) | (0.0) | (0.1) | (0.4) | (0.0) | (0.0) | (0.1) | (0.1) |
| Free cash flow (operating cash flow − capex) | 6.1 | 2.4 | 0.8 | 0.2 | 2.6 | 0.5 | 1.5 | 1.7 | 1.7 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.